vs
Side-by-side financial comparison of Estée Lauder Companies (The) (EL) and IMPERIAL OIL LTD (IMO). Click either name above to swap in a different company.
IMPERIAL OIL LTD is the larger business by last-quarter revenue ($8.2B vs $4.2B, roughly 1.9× Estée Lauder Companies (The)). IMPERIAL OIL LTD runs the higher net margin — 4.4% vs 3.8%, a 0.5% gap on every dollar of revenue. On growth, Estée Lauder Companies (The) posted the faster year-over-year revenue change (5.6% vs -10.5%). Estée Lauder Companies (The) produced more free cash flow last quarter ($1.0B vs $938.8M). Over the past eight quarters, Estée Lauder Companies (The)'s revenue compounded faster (3.6% CAGR vs -4.2%).
Estée Lauder was an American businesswoman. She co-founded her eponymous cosmetics company with her husband, Joseph Lauter. Lauder was the only woman on Time magazine's 1998 list of the 20 most influential business geniuses of the 20th century.
Imperial Oil Limited is a Canadian petroleum company. It is Canada's second-largest integrated oil company that is also occasionally known as Imperial Esso. It is majority-owned by American oil company ExxonMobil, with a 69.6% ownership stake in the company. It is a producer of crude oil, diluted bitumen, and natural gas. Imperial Oil is one of Canada's major petroleum refiners and petrochemical producers. It supplies Esso-brand service stations.
EL vs IMO — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $4.2B | $8.2B |
| Net Profit | $162.0M | $359.2M |
| Gross Margin | 76.5% | — |
| Operating Margin | 9.5% | 5.6% |
| Net Margin | 3.8% | 4.4% |
| Revenue YoY | 5.6% | -10.5% |
| Net Profit YoY | 127.5% | -59.8% |
| EPS (diluted) | $0.44 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $4.2B | $8.2B | ||
| Q3 25 | $3.5B | $8.8B | ||
| Q2 25 | $3.4B | $8.2B | ||
| Q1 25 | $3.5B | $9.1B | ||
| Q4 24 | $4.0B | $9.2B | ||
| Q3 24 | $3.4B | $9.7B | ||
| Q2 24 | $3.9B | $9.8B | ||
| Q1 24 | $3.9B | $9.0B |
| Q4 25 | $162.0M | $359.2M | ||
| Q3 25 | $47.0M | $393.5M | ||
| Q2 25 | $-546.0M | $692.8M | ||
| Q1 25 | $159.0M | $940.2M | ||
| Q4 24 | $-590.0M | $894.3M | ||
| Q3 24 | $-156.0M | $903.0M | ||
| Q2 24 | $-286.0M | $827.1M | ||
| Q1 24 | $335.0M | $872.4M |
| Q4 25 | 76.5% | — | ||
| Q3 25 | 73.4% | — | ||
| Q2 25 | 72.0% | — | ||
| Q1 25 | 75.0% | — | ||
| Q4 24 | 76.1% | — | ||
| Q3 24 | 72.4% | — | ||
| Q2 24 | 71.8% | — | ||
| Q1 24 | 71.9% | — |
| Q4 25 | 9.5% | 5.6% | ||
| Q3 25 | 4.9% | 5.8% | ||
| Q2 25 | -11.4% | 11.1% | ||
| Q1 25 | 8.6% | 13.5% | ||
| Q4 24 | -14.5% | 12.5% | ||
| Q3 24 | -3.6% | 12.1% | ||
| Q2 24 | -6.0% | 11.1% | ||
| Q1 24 | 13.5% | 12.8% |
| Q4 25 | 3.8% | 4.4% | ||
| Q3 25 | 1.4% | 4.5% | ||
| Q2 25 | -16.0% | 8.4% | ||
| Q1 25 | 4.5% | 10.3% | ||
| Q4 24 | -14.7% | 9.7% | ||
| Q3 24 | -4.6% | 9.3% | ||
| Q2 24 | -7.4% | 8.5% | ||
| Q1 24 | 8.5% | 9.7% |
| Q4 25 | $0.44 | — | ||
| Q3 25 | $0.13 | — | ||
| Q2 25 | $-1.52 | — | ||
| Q1 25 | $0.44 | — | ||
| Q4 24 | $-1.64 | — | ||
| Q3 24 | $-0.43 | — | ||
| Q2 24 | $-0.79 | — | ||
| Q1 24 | $0.91 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $833.7M |
| Total DebtLower is stronger | $7.3B | $2.9B |
| Stockholders' EquityBook value | $4.0B | $16.2B |
| Total Assets | $19.6B | $30.9B |
| Debt / EquityLower = less leverage | 1.82× | 0.18× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $833.7M | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $714.7M | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $858.5M |
| Q4 25 | $7.3B | $2.9B | ||
| Q3 25 | $7.3B | $2.9B | ||
| Q2 25 | $7.3B | $2.9B | ||
| Q1 25 | $7.3B | $2.9B | ||
| Q4 24 | $7.3B | $2.9B | ||
| Q3 24 | $7.3B | $2.9B | ||
| Q2 24 | $7.3B | $2.9B | ||
| Q1 24 | $7.3B | $2.9B |
| Q4 25 | $4.0B | $16.2B | ||
| Q3 25 | $3.9B | $17.3B | ||
| Q2 25 | $3.9B | $18.2B | ||
| Q1 25 | $4.3B | $17.8B | ||
| Q4 24 | $4.2B | $17.1B | ||
| Q3 24 | $5.1B | $17.3B | ||
| Q2 24 | $5.3B | $17.5B | ||
| Q1 24 | $5.7B | $16.9B |
| Q4 25 | $19.6B | $30.9B | ||
| Q3 25 | $19.3B | $31.4B | ||
| Q2 25 | $19.9B | $32.2B | ||
| Q1 25 | $19.9B | $32.0B | ||
| Q4 24 | $19.8B | $31.3B | ||
| Q3 24 | $21.3B | $31.0B | ||
| Q2 24 | $21.7B | $32.2B | ||
| Q1 24 | $22.7B | $31.0B |
| Q4 25 | 1.82× | 0.18× | ||
| Q3 25 | 1.88× | 0.17× | ||
| Q2 25 | 1.89× | 0.16× | ||
| Q1 25 | 1.68× | 0.16× | ||
| Q4 24 | 1.75× | 0.17× | ||
| Q3 24 | 1.44× | 0.17× | ||
| Q2 24 | 1.37× | 0.17× | ||
| Q1 24 | 1.26× | 0.17× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.1B | $1.4B |
| Free Cash FlowOCF − Capex | $1.0B | $938.8M |
| FCF MarginFCF / Revenue | 24.0% | 11.4% |
| Capex IntensityCapex / Revenue | 2.6% | 5.6% |
| Cash ConversionOCF / Net Profit | 6.94× | 3.90× |
| TTM Free Cash FlowTrailing 4 quarters | $1.1B | $3.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.1B | $1.4B | ||
| Q3 25 | $-340.0M | $1.3B | ||
| Q2 25 | $601.0M | $1.1B | ||
| Q1 25 | $284.0M | $1.1B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $-670.0M | $1.1B | ||
| Q2 24 | $889.0M | $1.2B | ||
| Q1 24 | $534.0M | $785.5M |
| Q4 25 | $1.0B | $938.8M | ||
| Q3 25 | $-436.0M | $944.6M | ||
| Q2 25 | $394.0M | $725.6M | ||
| Q1 25 | $162.0M | $824.2M | ||
| Q4 24 | $925.0M | $997.2M | ||
| Q3 24 | $-811.0M | $730.7M | ||
| Q2 24 | $672.0M | $852.6M | ||
| Q1 24 | $359.0M | $422.7M |
| Q4 25 | 24.0% | 11.4% | ||
| Q3 25 | -12.5% | 10.7% | ||
| Q2 25 | 11.6% | 8.8% | ||
| Q1 25 | 4.6% | 9.0% | ||
| Q4 24 | 23.1% | 10.8% | ||
| Q3 24 | -24.1% | 7.5% | ||
| Q2 24 | 17.4% | 8.7% | ||
| Q1 24 | 9.1% | 4.7% |
| Q4 25 | 2.6% | 5.6% | ||
| Q3 25 | 2.8% | 4.2% | ||
| Q2 25 | 6.1% | 4.2% | ||
| Q1 25 | 3.4% | 3.2% | ||
| Q4 24 | 3.3% | 3.4% | ||
| Q3 24 | 4.2% | 3.7% | ||
| Q2 24 | 5.6% | 3.4% | ||
| Q1 24 | 4.4% | 4.0% |
| Q4 25 | 6.94× | 3.90× | ||
| Q3 25 | -7.23× | 3.34× | ||
| Q2 25 | — | 1.54× | ||
| Q1 25 | 1.79× | 1.19× | ||
| Q4 24 | — | 1.46× | ||
| Q3 24 | — | 1.20× | ||
| Q2 24 | — | 1.44× | ||
| Q1 24 | 1.59× | 0.90× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EL
| Skin Care | $2.1B | 49% |
| Makeup | $1.2B | 28% |
| Fragrance | $812.0M | 19% |
| Hair Care | $168.0M | 4% |
| Other | $31.0M | 1% |
IMO
Segment breakdown not available.
