vs
Side-by-side financial comparison of ELECTRO SENSORS INC (ELSE) and X3 Holdings Co., Ltd. (XTKG). Click either name above to swap in a different company.
X3 Holdings Co., Ltd. is the larger business by last-quarter revenue ($5.0M vs $2.8M, roughly 1.8× ELECTRO SENSORS INC).
Polar Electro Oy is a Finnish manufacturer of sports training computers, particularly known for developing the world's first wireless heart rate monitor.
ELSE vs XTKG — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.8M | $5.0M |
| Net Profit | $103.0K | — |
| Gross Margin | 50.3% | — |
| Operating Margin | -0.3% | — |
| Net Margin | 3.7% | — |
| Revenue YoY | 14.8% | — |
| Net Profit YoY | -48.8% | — |
| EPS (diluted) | $0.03 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.8M | — | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $2.4M | $5.0M | ||
| Q1 25 | $2.2M | — | ||
| Q4 24 | $2.4M | — | ||
| Q3 24 | $2.5M | — | ||
| Q2 24 | $2.2M | $6.6M | ||
| Q1 24 | $2.2M | — |
| Q4 25 | $103.0K | — | ||
| Q3 25 | $208.0K | — | ||
| Q2 25 | $59.0K | — | ||
| Q1 25 | $-64.0K | — | ||
| Q4 24 | $201.0K | — | ||
| Q3 24 | $238.0K | — | ||
| Q2 24 | $-4.0K | $-57.6M | ||
| Q1 24 | $11.0K | — |
| Q4 25 | 50.3% | — | ||
| Q3 25 | 53.1% | — | ||
| Q2 25 | 51.2% | — | ||
| Q1 25 | 48.4% | — | ||
| Q4 24 | 49.6% | — | ||
| Q3 24 | 50.4% | — | ||
| Q2 24 | 47.2% | 28.0% | ||
| Q1 24 | 48.1% | — |
| Q4 25 | -0.3% | — | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | -0.1% | — | ||
| Q1 25 | -7.5% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 6.9% | — | ||
| Q2 24 | -4.8% | -219.1% | ||
| Q1 24 | -4.5% | — |
| Q4 25 | 3.7% | — | ||
| Q3 25 | 7.6% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | -2.9% | — | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 9.5% | — | ||
| Q2 24 | -0.2% | -874.1% | ||
| Q1 24 | 0.5% | — |
| Q4 25 | $0.03 | — | ||
| Q3 25 | $0.06 | — | ||
| Q2 25 | $0.02 | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $0.07 | — | ||
| Q2 24 | $0.00 | — | ||
| Q1 24 | $0.00 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.6M | $2.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $14.8M | $42.6M |
| Total Assets | $15.7M | $71.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $10.6M | — | ||
| Q3 25 | $10.6M | — | ||
| Q2 25 | $10.2M | $2.6M | ||
| Q1 25 | $10.0M | — | ||
| Q4 24 | $10.0M | — | ||
| Q3 24 | $10.3M | — | ||
| Q2 24 | $9.9M | $1.5M | ||
| Q1 24 | $10.1M | — |
| Q4 25 | $14.8M | — | ||
| Q3 25 | $14.7M | — | ||
| Q2 25 | $14.4M | $42.6M | ||
| Q1 25 | $14.3M | — | ||
| Q4 24 | $14.3M | — | ||
| Q3 24 | $14.1M | — | ||
| Q2 24 | $13.8M | $125.5M | ||
| Q1 24 | $13.8M | — |
| Q4 25 | $15.7M | — | ||
| Q3 25 | $15.7M | — | ||
| Q2 25 | $15.2M | $71.7M | ||
| Q1 25 | $15.1M | — | ||
| Q4 24 | $14.9M | — | ||
| Q3 24 | $15.0M | — | ||
| Q2 24 | $14.5M | $171.3M | ||
| Q1 24 | $14.5M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $20.0K | $-1.1M |
| Free Cash FlowOCF − Capex | — | $-1.7M |
| FCF MarginFCF / Revenue | — | -34.1% |
| Capex IntensityCapex / Revenue | — | 12.1% |
| Cash ConversionOCF / Net Profit | 0.19× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $20.0K | — | ||
| Q3 25 | $395.0K | — | ||
| Q2 25 | $277.0K | $-1.1M | ||
| Q1 25 | $-30.0K | — | ||
| Q4 24 | $-277.0K | — | ||
| Q3 24 | $362.0K | — | ||
| Q2 24 | $-158.0K | $-7.0M | ||
| Q1 24 | $202.0K | — |
| Q4 25 | — | — | ||
| Q3 25 | $389.0K | — | ||
| Q2 25 | — | $-1.7M | ||
| Q1 25 | — | — | ||
| Q4 24 | $-298.0K | — | ||
| Q3 24 | $358.0K | — | ||
| Q2 24 | $-184.0K | $-7.0M | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | 14.2% | — | ||
| Q2 25 | — | -34.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | -12.4% | — | ||
| Q3 24 | 14.3% | — | ||
| Q2 24 | -8.3% | -106.9% | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | — | 12.1% | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 1.2% | 0.3% | ||
| Q1 24 | 0.0% | — |
| Q4 25 | 0.19× | — | ||
| Q3 25 | 1.90× | — | ||
| Q2 25 | 4.69× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -1.38× | — | ||
| Q3 24 | 1.52× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 18.36× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ELSE
Segment breakdown not available.
XTKG
| Consulting and technical support services | $2.4M | 48% |
| Other | $1.5M | 30% |
| Application development services | $884.5K | 18% |
| Subscription services | $215.4K | 4% |
