vs
Side-by-side financial comparison of EASTERN CO (EML) and Origin Bancorp, Inc. (OBK). Click either name above to swap in a different company.
Origin Bancorp, Inc. is the larger business by last-quarter revenue ($104.0M vs $55.3M, roughly 1.9× EASTERN CO). Origin Bancorp, Inc. runs the higher net margin — 26.6% vs 1.0%, a 25.6% gap on every dollar of revenue. Over the past eight quarters, Origin Bancorp, Inc.'s revenue compounded faster (3.9% CAGR vs -0.6%).
EASTERN COEMLEarnings & Financial Report
China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.
Southern Bancorp is a community development financial institution headquartered in Arkadelphia, Arkansas. It was founded in 1986 as Southern Development Bancorporation, and is often referred to simply as "Southern".
EML vs OBK — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | ||
|---|---|---|
| Revenue | $55.3M | $104.0M |
| Net Profit | $578.9K | $27.7M |
| Gross Margin | 22.3% | — |
| Operating Margin | 3.1% | — |
| Net Margin | 1.0% | 26.6% |
| Revenue YoY | -22.4% | — |
| Net Profit YoY | 103.8% | — |
| EPS (diluted) | $0.10 | $0.89 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $104.0M | ||
| Q4 25 | — | $103.4M | ||
| Q3 25 | $55.3M | $109.8M | ||
| Q2 25 | $70.2M | $83.5M | ||
| Q1 25 | $63.3M | $94.1M | ||
| Q4 24 | $64.3M | $78.3M | ||
| Q3 24 | $71.3M | $90.8M | ||
| Q2 24 | $72.6M | $96.4M |
| Q1 26 | — | $27.7M | ||
| Q4 25 | — | $29.5M | ||
| Q3 25 | $578.9K | $8.6M | ||
| Q2 25 | $3.4M | $14.6M | ||
| Q1 25 | $1.9M | $22.4M | ||
| Q4 24 | $1.3M | $14.3M | ||
| Q3 24 | $-15.3M | $18.6M | ||
| Q2 24 | $3.5M | $21.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 22.3% | — | ||
| Q2 25 | 23.3% | — | ||
| Q1 25 | 22.4% | — | ||
| Q4 24 | 23.6% | — | ||
| Q3 24 | 25.5% | — | ||
| Q2 24 | 25.4% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | 36.2% | ||
| Q3 25 | 3.1% | 10.0% | ||
| Q2 25 | 4.5% | 22.3% | ||
| Q1 25 | 5.1% | 30.4% | ||
| Q4 24 | 6.1% | 23.0% | ||
| Q3 24 | 9.5% | 26.1% | ||
| Q2 24 | 8.3% | 27.7% |
| Q1 26 | — | 26.6% | ||
| Q4 25 | — | 28.5% | ||
| Q3 25 | 1.0% | 7.9% | ||
| Q2 25 | 4.9% | 17.5% | ||
| Q1 25 | 3.1% | 23.8% | ||
| Q4 24 | 2.0% | 18.2% | ||
| Q3 24 | -21.5% | 20.5% | ||
| Q2 24 | 4.8% | 21.8% |
| Q1 26 | — | $0.89 | ||
| Q4 25 | — | $0.95 | ||
| Q3 25 | $0.10 | $0.27 | ||
| Q2 25 | $0.56 | $0.47 | ||
| Q1 25 | $0.32 | $0.71 | ||
| Q4 24 | $0.22 | $0.45 | ||
| Q3 24 | $-2.46 | $0.60 | ||
| Q2 24 | $0.56 | $0.67 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $9.2M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $124.3M | $1.3B |
| Total Assets | $220.0M | $10.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $424.2M | ||
| Q3 25 | $9.2M | $626.9M | ||
| Q2 25 | $9.1M | $334.1M | ||
| Q1 25 | $10.2M | $486.2M | ||
| Q4 24 | $16.1M | $470.2M | ||
| Q3 24 | $9.7M | $321.2M | ||
| Q2 24 | $2.0M | $288.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $42.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $1.3B | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | $124.3M | $1.2B | ||
| Q2 25 | $124.4M | $1.2B | ||
| Q1 25 | $121.0M | $1.2B | ||
| Q4 24 | $120.7M | $1.1B | ||
| Q3 24 | $119.2M | $1.1B | ||
| Q2 24 | $136.5M | $1.1B |
| Q1 26 | — | $10.2B | ||
| Q4 25 | — | $9.7B | ||
| Q3 25 | $220.0M | $9.8B | ||
| Q2 25 | $229.4M | $9.7B | ||
| Q1 25 | $232.3M | $9.8B | ||
| Q4 24 | $235.3M | $9.7B | ||
| Q3 24 | $244.2M | $10.0B | ||
| Q2 24 | $255.9M | $9.9B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.35× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $3.1M | — |
| Free Cash FlowOCF − Capex | $3.1M | — |
| FCF MarginFCF / Revenue | 5.5% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | 5.38× | — |
| TTM Free Cash FlowTrailing 4 quarters | $12.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $158.9M | ||
| Q3 25 | $3.1M | $59.3M | ||
| Q2 25 | $3.8M | $20.6M | ||
| Q1 25 | $-1.8M | $35.6M | ||
| Q4 24 | $11.0M | $108.5M | ||
| Q3 24 | $-2.9M | $39.6M | ||
| Q2 24 | $8.4M | $11.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $151.1M | ||
| Q3 25 | $3.1M | $56.8M | ||
| Q2 25 | $3.0M | $19.6M | ||
| Q1 25 | $-2.7M | $34.8M | ||
| Q4 24 | $9.0M | $86.4M | ||
| Q3 24 | $-7.7M | $32.2M | ||
| Q2 24 | $7.3M | $6.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 146.0% | ||
| Q3 25 | 5.5% | 51.7% | ||
| Q2 25 | 4.3% | 23.5% | ||
| Q1 25 | -4.3% | 37.0% | ||
| Q4 24 | 13.9% | 110.3% | ||
| Q3 24 | -10.8% | 35.5% | ||
| Q2 24 | 10.1% | 6.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | 7.6% | ||
| Q3 25 | 0.1% | 2.3% | ||
| Q2 25 | 1.1% | 1.2% | ||
| Q1 25 | 1.3% | 0.8% | ||
| Q4 24 | 3.2% | 28.1% | ||
| Q3 24 | 6.7% | 8.1% | ||
| Q2 24 | 1.5% | 5.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | 5.38× | ||
| Q3 25 | 5.38× | 6.88× | ||
| Q2 25 | 1.09× | 1.41× | ||
| Q1 25 | -0.95× | 1.59× | ||
| Q4 24 | 8.41× | 7.60× | ||
| Q3 24 | — | 2.13× | ||
| Q2 24 | 2.40× | 0.57× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EML
Segment breakdown not available.
OBK
| Net Interest Income | $87.2M | 84% |
| Noninterest Income | $16.8M | 16% |