vs
Side-by-side financial comparison of EASTERN CO (EML) and Latham Group, Inc. (SWIM). Click either name above to swap in a different company.
Latham Group, Inc. is the larger business by last-quarter revenue ($100.0M vs $55.3M, roughly 1.8× EASTERN CO). EASTERN CO runs the higher net margin — 1.0% vs -7.0%, a 8.1% gap on every dollar of revenue. On growth, Latham Group, Inc. posted the faster year-over-year revenue change (14.5% vs -22.4%). Latham Group, Inc. produced more free cash flow last quarter ($14.1M vs $3.1M). Over the past eight quarters, EASTERN CO's revenue compounded faster (-0.6% CAGR vs -4.9%).
EASTERN COEMLEarnings & Financial Report
China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.
Latham & Watkins LLP is an American multinational law firm. Founded in 1934 in Los Angeles, California, it is known for its litigation, corporate, and regulatory law practices.
EML vs SWIM — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.3M | $100.0M |
| Net Profit | $578.9K | $-7.0M |
| Gross Margin | 22.3% | 28.0% |
| Operating Margin | 3.1% | -10.7% |
| Net Margin | 1.0% | -7.0% |
| Revenue YoY | -22.4% | 14.5% |
| Net Profit YoY | 103.8% | 76.0% |
| EPS (diluted) | $0.10 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $100.0M | ||
| Q3 25 | $55.3M | $161.9M | ||
| Q2 25 | $70.2M | $172.6M | ||
| Q1 25 | $63.3M | $111.4M | ||
| Q4 24 | $64.3M | $87.3M | ||
| Q3 24 | $71.3M | $150.5M | ||
| Q2 24 | $72.6M | $160.1M | ||
| Q1 24 | $64.6M | $110.6M |
| Q4 25 | — | $-7.0M | ||
| Q3 25 | $578.9K | $8.1M | ||
| Q2 25 | $3.4M | $16.0M | ||
| Q1 25 | $1.9M | $-6.0M | ||
| Q4 24 | $1.3M | $-29.2M | ||
| Q3 24 | $-15.3M | $5.9M | ||
| Q2 24 | $3.5M | $13.3M | ||
| Q1 24 | $1.9M | $-7.9M |
| Q4 25 | — | 28.0% | ||
| Q3 25 | 22.3% | 35.4% | ||
| Q2 25 | 23.3% | 37.1% | ||
| Q1 25 | 22.4% | 29.5% | ||
| Q4 24 | 23.6% | 24.6% | ||
| Q3 24 | 25.5% | 32.4% | ||
| Q2 24 | 25.4% | 33.1% | ||
| Q1 24 | 23.9% | 27.7% |
| Q4 25 | — | -10.7% | ||
| Q3 25 | 3.1% | 13.3% | ||
| Q2 25 | 4.5% | 14.3% | ||
| Q1 25 | 5.1% | -4.4% | ||
| Q4 24 | 6.1% | -14.9% | ||
| Q3 24 | 9.5% | 8.9% | ||
| Q2 24 | 8.3% | 12.5% | ||
| Q1 24 | 5.3% | -1.9% |
| Q4 25 | — | -7.0% | ||
| Q3 25 | 1.0% | 5.0% | ||
| Q2 25 | 4.9% | 9.3% | ||
| Q1 25 | 3.1% | -5.4% | ||
| Q4 24 | 2.0% | -33.4% | ||
| Q3 24 | -21.5% | 3.9% | ||
| Q2 24 | 4.8% | 8.3% | ||
| Q1 24 | 3.0% | -7.1% |
| Q4 25 | — | $-0.06 | ||
| Q3 25 | $0.10 | $0.07 | ||
| Q2 25 | $0.56 | $0.13 | ||
| Q1 25 | $0.32 | $-0.05 | ||
| Q4 24 | $0.22 | $-0.24 | ||
| Q3 24 | $-2.46 | $0.05 | ||
| Q2 24 | $0.56 | $0.11 | ||
| Q1 24 | $0.31 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $9.2M | — |
| Total DebtLower is stronger | — | $279.8M |
| Stockholders' EquityBook value | $124.3M | $405.9M |
| Total Assets | $220.0M | $823.2M |
| Debt / EquityLower = less leverage | — | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $9.2M | — | ||
| Q2 25 | $9.1M | — | ||
| Q1 25 | $10.2M | — | ||
| Q4 24 | $16.1M | — | ||
| Q3 24 | $9.7M | — | ||
| Q2 24 | $2.0M | — | ||
| Q1 24 | $2.1M | — |
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | $42.2M | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M | ||
| Q1 24 | — | $282.8M |
| Q4 25 | — | $405.9M | ||
| Q3 25 | $124.3M | $408.4M | ||
| Q2 25 | $124.4M | $398.4M | ||
| Q1 25 | $121.0M | $381.1M | ||
| Q4 24 | $120.7M | $387.2M | ||
| Q3 24 | $119.2M | $416.6M | ||
| Q2 24 | $136.5M | $408.1M | ||
| Q1 24 | $134.5M | $391.8M |
| Q4 25 | — | $823.2M | ||
| Q3 25 | $220.0M | $844.4M | ||
| Q2 25 | $229.4M | $822.1M | ||
| Q1 25 | $232.3M | $824.6M | ||
| Q4 24 | $235.3M | $794.2M | ||
| Q3 24 | $244.2M | $853.4M | ||
| Q2 24 | $255.9M | $830.0M | ||
| Q1 24 | $253.9M | $808.6M |
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | 0.35× | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.1M | $23.3M |
| Free Cash FlowOCF − Capex | $3.1M | $14.1M |
| FCF MarginFCF / Revenue | 5.5% | 14.1% |
| Capex IntensityCapex / Revenue | 0.1% | 9.2% |
| Cash ConversionOCF / Net Profit | 5.38× | — |
| TTM Free Cash FlowTrailing 4 quarters | $12.3M | $38.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $23.3M | ||
| Q3 25 | $3.1M | $51.0M | ||
| Q2 25 | $3.8M | $36.0M | ||
| Q1 25 | $-1.8M | $-46.9M | ||
| Q4 24 | $11.0M | $6.2M | ||
| Q3 24 | $-2.9M | $37.2M | ||
| Q2 24 | $8.4M | $52.4M | ||
| Q1 24 | $2.8M | $-34.5M |
| Q4 25 | — | $14.1M | ||
| Q3 25 | $3.1M | $45.2M | ||
| Q2 25 | $3.0M | $29.1M | ||
| Q1 25 | $-2.7M | $-50.3M | ||
| Q4 24 | $9.0M | $-98.0K | ||
| Q3 24 | $-7.7M | $33.2M | ||
| Q2 24 | $7.3M | $47.9M | ||
| Q1 24 | $1.1M | $-39.9M |
| Q4 25 | — | 14.1% | ||
| Q3 25 | 5.5% | 27.9% | ||
| Q2 25 | 4.3% | 16.8% | ||
| Q1 25 | -4.3% | -45.2% | ||
| Q4 24 | 13.9% | -0.1% | ||
| Q3 24 | -10.8% | 22.1% | ||
| Q2 24 | 10.1% | 29.9% | ||
| Q1 24 | 1.7% | -36.0% |
| Q4 25 | — | 9.2% | ||
| Q3 25 | 0.1% | 3.6% | ||
| Q2 25 | 1.1% | 4.0% | ||
| Q1 25 | 1.3% | 3.1% | ||
| Q4 24 | 3.2% | 7.2% | ||
| Q3 24 | 6.7% | 2.7% | ||
| Q2 24 | 1.5% | 2.8% | ||
| Q1 24 | 2.6% | 4.8% |
| Q4 25 | — | — | ||
| Q3 25 | 5.38× | 6.29× | ||
| Q2 25 | 1.09× | 2.25× | ||
| Q1 25 | -0.95× | — | ||
| Q4 24 | 8.41× | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | 2.40× | 3.95× | ||
| Q1 24 | 1.43× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EML
Segment breakdown not available.
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
