vs
Side-by-side financial comparison of EASTERN CO (EML) and Target Hospitality Corp. (TH). Click either name above to swap in a different company.
Target Hospitality Corp. is the larger business by last-quarter revenue ($73.5M vs $55.3M, roughly 1.3× EASTERN CO). EASTERN CO runs the higher net margin — 1.0% vs -20.3%, a 21.4% gap on every dollar of revenue. On growth, Target Hospitality Corp. posted the faster year-over-year revenue change (22.0% vs -22.4%). Over the past eight quarters, Target Hospitality Corp.'s revenue compounded faster (0.7% CAGR vs -0.6%).
EASTERN COEMLEarnings & Financial Report
China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.
Target Hospitality is a company that provides workforce lodging and other temporary, modular housing used for oil, gas and mining operations; large-scale events; and disaster relief. Target Hospitality is based in The Woodlands, Texas, and also has offices in Williston, North Dakota; Denver, Colorado; Calgary, Alberta.
EML vs TH — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.3M | $73.5M |
| Net Profit | $578.9K | $-14.9M |
| Gross Margin | 22.3% | 9.6% |
| Operating Margin | 3.1% | -22.9% |
| Net Margin | 1.0% | -20.3% |
| Revenue YoY | -22.4% | 22.0% |
| Net Profit YoY | 103.8% | -219.1% |
| EPS (diluted) | $0.10 | $-0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $73.5M | ||
| Q3 25 | $55.3M | $91.6M | ||
| Q2 25 | $70.2M | $54.9M | ||
| Q1 25 | $63.3M | $54.9M | ||
| Q4 24 | $64.3M | $60.2M | ||
| Q3 24 | $71.3M | $65.8M | ||
| Q2 24 | $72.6M | $67.5M | ||
| Q1 24 | $64.6M | $72.4M |
| Q4 25 | — | $-14.9M | ||
| Q3 25 | $578.9K | $-795.0K | ||
| Q2 25 | $3.4M | $-14.9M | ||
| Q1 25 | $1.9M | $-6.5M | ||
| Q4 24 | $1.3M | $12.5M | ||
| Q3 24 | $-15.3M | $20.0M | ||
| Q2 24 | $3.5M | $18.4M | ||
| Q1 24 | $1.9M | $20.4M |
| Q4 25 | — | 9.6% | ||
| Q3 25 | 22.3% | 19.6% | ||
| Q2 25 | 23.3% | -0.6% | ||
| Q1 25 | 22.4% | 32.7% | ||
| Q4 24 | 23.6% | 61.5% | ||
| Q3 24 | 25.5% | 68.7% | ||
| Q2 24 | 25.4% | 69.4% | ||
| Q1 24 | 23.9% | 67.8% |
| Q4 25 | — | -22.9% | ||
| Q3 25 | 3.1% | 0.1% | ||
| Q2 25 | 4.5% | -30.8% | ||
| Q1 25 | 5.1% | -2.0% | ||
| Q4 24 | 6.1% | 34.5% | ||
| Q3 24 | 9.5% | 42.5% | ||
| Q2 24 | 8.3% | 43.8% | ||
| Q1 24 | 5.3% | 42.0% |
| Q4 25 | — | -20.3% | ||
| Q3 25 | 1.0% | -0.9% | ||
| Q2 25 | 4.9% | -27.2% | ||
| Q1 25 | 3.1% | -11.8% | ||
| Q4 24 | 2.0% | 20.8% | ||
| Q3 24 | -21.5% | 30.4% | ||
| Q2 24 | 4.8% | 27.2% | ||
| Q1 24 | 3.0% | 28.2% |
| Q4 25 | — | $-0.14 | ||
| Q3 25 | $0.10 | $-0.01 | ||
| Q2 25 | $0.56 | $-0.15 | ||
| Q1 25 | $0.32 | $-0.07 | ||
| Q4 24 | $0.22 | $0.12 | ||
| Q3 24 | $-2.46 | $0.20 | ||
| Q2 24 | $0.56 | $0.18 | ||
| Q1 24 | $0.31 | $0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $9.2M | $8.3M |
| Total DebtLower is stronger | — | $1.7M |
| Stockholders' EquityBook value | $124.3M | $389.3M |
| Total Assets | $220.0M | $530.2M |
| Debt / EquityLower = less leverage | — | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $8.3M | ||
| Q3 25 | $9.2M | $30.4M | ||
| Q2 25 | $9.1M | $19.2M | ||
| Q1 25 | $10.2M | $34.5M | ||
| Q4 24 | $16.1M | $190.7M | ||
| Q3 24 | $9.7M | $177.7M | ||
| Q2 24 | $2.0M | $154.3M | ||
| Q1 24 | $2.1M | $124.3M |
| Q4 25 | — | $1.7M | ||
| Q3 25 | — | $2.0M | ||
| Q2 25 | — | $26.3M | ||
| Q1 25 | — | $42.9M | ||
| Q4 24 | $42.2M | $1.5M | ||
| Q3 24 | — | $994.0K | ||
| Q2 24 | — | $1.1M | ||
| Q1 24 | — | $179.9M |
| Q4 25 | — | $389.3M | ||
| Q3 25 | $124.3M | $402.4M | ||
| Q2 25 | $124.4M | $401.3M | ||
| Q1 25 | $121.0M | $415.3M | ||
| Q4 24 | $120.7M | $421.1M | ||
| Q3 24 | $119.2M | $417.6M | ||
| Q2 24 | $136.5M | $397.2M | ||
| Q1 24 | $134.5M | $375.5M |
| Q4 25 | — | $530.2M | ||
| Q3 25 | $220.0M | $541.2M | ||
| Q2 25 | $229.4M | $533.7M | ||
| Q1 25 | $232.3M | $562.5M | ||
| Q4 24 | $235.3M | $725.8M | ||
| Q3 24 | $244.2M | $709.8M | ||
| Q2 24 | $255.9M | $697.0M | ||
| Q1 24 | $253.9M | $687.2M |
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | 0.35× | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.48× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.1M | $5.7M |
| Free Cash FlowOCF − Capex | $3.1M | — |
| FCF MarginFCF / Revenue | 5.5% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | 5.38× | — |
| TTM Free Cash FlowTrailing 4 quarters | $12.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $5.7M | ||
| Q3 25 | $3.1M | $53.4M | ||
| Q2 25 | $3.8M | $11.1M | ||
| Q1 25 | $-1.8M | $3.9M | ||
| Q4 24 | $11.0M | $30.6M | ||
| Q3 24 | $-2.9M | $31.4M | ||
| Q2 24 | $8.4M | $39.1M | ||
| Q1 24 | $2.8M | $50.6M |
| Q4 25 | — | — | ||
| Q3 25 | $3.1M | — | ||
| Q2 25 | $3.0M | — | ||
| Q1 25 | $-2.7M | $-11.6M | ||
| Q4 24 | $9.0M | — | ||
| Q3 24 | $-7.7M | — | ||
| Q2 24 | $7.3M | — | ||
| Q1 24 | $1.1M | — |
| Q4 25 | — | — | ||
| Q3 25 | 5.5% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | -4.3% | -21.1% | ||
| Q4 24 | 13.9% | — | ||
| Q3 24 | -10.8% | — | ||
| Q2 24 | 10.1% | — | ||
| Q1 24 | 1.7% | — |
| Q4 25 | — | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.3% | 28.2% | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 6.7% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 2.6% | — |
| Q4 25 | — | — | ||
| Q3 25 | 5.38× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | -0.95× | — | ||
| Q4 24 | 8.41× | 2.44× | ||
| Q3 24 | — | 1.57× | ||
| Q2 24 | 2.40× | 2.13× | ||
| Q1 24 | 1.43× | 2.48× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EML
Segment breakdown not available.
TH
| Services | $40.9M | 56% |
| Hospitality And Facilities Services South | $32.6M | 44% |
