vs
Side-by-side financial comparison of Evolus, Inc. (EOLS) and First Foundation Inc. (FFWM). Click either name above to swap in a different company.
Evolus, Inc. is the larger business by last-quarter revenue ($90.3M vs $48.4M, roughly 1.9× First Foundation Inc.). Evolus, Inc. runs the higher net margin — 0.1% vs -97.9%, a 98.0% gap on every dollar of revenue. On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs 14.4%). Evolus, Inc. produced more free cash flow last quarter ($11.3M vs $-35.2M). Over the past eight quarters, Evolus, Inc.'s revenue compounded faster (23.4% CAGR vs -2.7%).
Evolus, Inc. is a medical aesthetics company focused on developing and commercializing non-surgical cosmetic treatment solutions. Its flagship product is a prescription neuromodulator designed to reduce moderate to severe glabellar frown lines, serving licensed aesthetic healthcare providers and consumers across North America, Europe, and key Asia-Pacific regional markets.
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
EOLS vs FFWM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $90.3M | $48.4M |
| Net Profit | $130.0K | $-8.0M |
| Gross Margin | 65.7% | — |
| Operating Margin | 4.7% | -97.5% |
| Net Margin | 0.1% | -97.9% |
| Revenue YoY | 14.4% | 421.7% |
| Net Profit YoY | 101.9% | 43.0% |
| EPS (diluted) | $0.01 | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.3M | $48.4M | ||
| Q3 25 | $69.0M | $63.6M | ||
| Q2 25 | $69.4M | $51.4M | ||
| Q1 25 | $68.5M | $71.4M | ||
| Q4 24 | $78.9M | $9.3M | ||
| Q3 24 | $61.1M | $9.2M | ||
| Q2 24 | $66.9M | $57.5M | ||
| Q1 24 | $59.3M | $51.1M |
| Q4 25 | $130.0K | $-8.0M | ||
| Q3 25 | $-15.7M | $-146.3M | ||
| Q2 25 | $-17.1M | $-7.7M | ||
| Q1 25 | $-18.9M | $6.9M | ||
| Q4 24 | $-6.8M | $-14.1M | ||
| Q3 24 | $-19.2M | $-82.2M | ||
| Q2 24 | $-11.3M | $3.1M | ||
| Q1 24 | $-13.1M | $793.0K |
| Q4 25 | 65.7% | — | ||
| Q3 25 | 66.5% | — | ||
| Q2 25 | 65.3% | — | ||
| Q1 25 | 68.1% | — | ||
| Q4 24 | 66.7% | — | ||
| Q3 24 | 68.9% | — | ||
| Q2 24 | 70.3% | — | ||
| Q1 24 | 68.3% | — |
| Q4 25 | 4.7% | -97.5% | ||
| Q3 25 | -16.7% | -92.7% | ||
| Q2 25 | -14.7% | -21.1% | ||
| Q1 25 | -22.1% | 8.8% | ||
| Q4 24 | -2.9% | -247.7% | ||
| Q3 24 | -25.3% | -1276.7% | ||
| Q2 24 | -11.5% | 4.6% | ||
| Q1 24 | -15.0% | -0.2% |
| Q4 25 | 0.1% | -97.9% | ||
| Q3 25 | -22.8% | -230.1% | ||
| Q2 25 | -24.7% | -15.0% | ||
| Q1 25 | -27.6% | 9.7% | ||
| Q4 24 | -8.6% | -152.2% | ||
| Q3 24 | -31.4% | -896.9% | ||
| Q2 24 | -17.0% | 5.4% | ||
| Q1 24 | -22.1% | 1.6% |
| Q4 25 | $0.01 | $-0.09 | ||
| Q3 25 | $-0.24 | $-1.78 | ||
| Q2 25 | $-0.27 | $-0.09 | ||
| Q1 25 | $-0.30 | $0.08 | ||
| Q4 24 | $-0.11 | $-0.24 | ||
| Q3 24 | $-0.30 | $-1.23 | ||
| Q2 24 | $-0.18 | $0.05 | ||
| Q1 24 | $-0.22 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $53.8M | $1.6B |
| Total DebtLower is stronger | $146.1M | — |
| Stockholders' EquityBook value | $-23.1M | $912.6M |
| Total Assets | $225.9M | $11.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $53.8M | $1.6B | ||
| Q3 25 | $43.5M | $1.7B | ||
| Q2 25 | $61.7M | $1.1B | ||
| Q1 25 | $67.9M | $1.0B | ||
| Q4 24 | $87.0M | $1.0B | ||
| Q3 24 | $85.0M | $1.1B | ||
| Q2 24 | $93.7M | $1.4B | ||
| Q1 24 | $97.0M | $1.6B |
| Q4 25 | $146.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $121.8M | — | ||
| Q4 24 | $121.5M | — | ||
| Q3 24 | $121.2M | — | ||
| Q2 24 | $120.9M | — | ||
| Q1 24 | $120.6M | — |
| Q4 25 | $-23.1M | $912.6M | ||
| Q3 25 | $-28.8M | $917.9M | ||
| Q2 25 | $-18.7M | $1.1B | ||
| Q1 25 | $-6.6M | $1.1B | ||
| Q4 24 | $5.5M | $1.1B | ||
| Q3 24 | $5.9M | $1.1B | ||
| Q2 24 | $19.3M | $933.2M | ||
| Q1 24 | $18.4M | $928.7M |
| Q4 25 | $225.9M | $11.9B | ||
| Q3 25 | $219.0M | $11.9B | ||
| Q2 25 | $228.8M | $11.6B | ||
| Q1 25 | $213.4M | $12.6B | ||
| Q4 24 | $232.6M | $12.6B | ||
| Q3 24 | $229.6M | $13.4B | ||
| Q2 24 | $233.8M | $13.7B | ||
| Q1 24 | $226.2M | $13.6B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 22.00× | — | ||
| Q3 24 | 20.58× | — | ||
| Q2 24 | 6.26× | — | ||
| Q1 24 | 6.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.8M | $-31.9M |
| Free Cash FlowOCF − Capex | $11.3M | $-35.2M |
| FCF MarginFCF / Revenue | 12.6% | -72.8% |
| Capex IntensityCapex / Revenue | 1.6% | 6.9% |
| Cash ConversionOCF / Net Profit | 98.67× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.7M | $-45.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.8M | $-31.9M | ||
| Q3 25 | $-14.7M | $9.2M | ||
| Q2 25 | $-24.8M | $-16.3M | ||
| Q1 25 | $-15.6M | $-552.0K | ||
| Q4 24 | $4.8M | $-8.7M | ||
| Q3 24 | $-5.7M | $14.2M | ||
| Q2 24 | $-6.5M | $-9.1M | ||
| Q1 24 | $-10.6M | $7.2M |
| Q4 25 | $11.3M | $-35.2M | ||
| Q3 25 | $-15.6M | $8.6M | ||
| Q2 25 | $-25.5M | $-16.7M | ||
| Q1 25 | $-16.0M | $-2.5M | ||
| Q4 24 | $4.4M | $-11.4M | ||
| Q3 24 | $-6.0M | $13.4M | ||
| Q2 24 | $-6.9M | $-9.4M | ||
| Q1 24 | $-10.9M | $5.9M |
| Q4 25 | 12.6% | -72.8% | ||
| Q3 25 | -22.7% | 13.5% | ||
| Q2 25 | -36.7% | -32.4% | ||
| Q1 25 | -23.3% | -3.5% | ||
| Q4 24 | 5.5% | -123.5% | ||
| Q3 24 | -9.9% | 146.2% | ||
| Q2 24 | -10.4% | -16.3% | ||
| Q1 24 | -18.3% | 11.6% |
| Q4 25 | 1.6% | 6.9% | ||
| Q3 25 | 1.4% | 1.0% | ||
| Q2 25 | 1.0% | 0.8% | ||
| Q1 25 | 0.5% | 2.8% | ||
| Q4 24 | 0.6% | 29.4% | ||
| Q3 24 | 0.5% | 9.0% | ||
| Q2 24 | 0.7% | 0.4% | ||
| Q1 24 | 0.4% | 2.5% |
| Q4 25 | 98.67× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.08× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.96× | ||
| Q1 24 | — | 9.09× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
