vs
Side-by-side financial comparison of Evolus, Inc. (EOLS) and JFrog Ltd (FROG). Click either name above to swap in a different company.
JFrog Ltd is the larger business by last-quarter revenue ($145.3M vs $90.3M, roughly 1.6× Evolus, Inc.). Evolus, Inc. runs the higher net margin — 0.1% vs -10.5%, a 10.6% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs 14.4%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $11.3M). Over the past eight quarters, Evolus, Inc.'s revenue compounded faster (23.4% CAGR vs 20.4%).
Evolus, Inc. is a medical aesthetics company focused on developing and commercializing non-surgical cosmetic treatment solutions. Its flagship product is a prescription neuromodulator designed to reduce moderate to severe glabellar frown lines, serving licensed aesthetic healthcare providers and consumers across North America, Europe, and key Asia-Pacific regional markets.
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
EOLS vs FROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $90.3M | $145.3M |
| Net Profit | $130.0K | $-15.2M |
| Gross Margin | 65.7% | 77.9% |
| Operating Margin | 4.7% | -14.7% |
| Net Margin | 0.1% | -10.5% |
| Revenue YoY | 14.4% | 25.2% |
| Net Profit YoY | 101.9% | 34.4% |
| EPS (diluted) | $0.01 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.3M | $145.3M | ||
| Q3 25 | $69.0M | $136.9M | ||
| Q2 25 | $69.4M | $127.2M | ||
| Q1 25 | $68.5M | $122.4M | ||
| Q4 24 | $78.9M | $116.1M | ||
| Q3 24 | $61.1M | $109.1M | ||
| Q2 24 | $66.9M | $103.0M | ||
| Q1 24 | $59.3M | $100.3M |
| Q4 25 | $130.0K | $-15.2M | ||
| Q3 25 | $-15.7M | $-16.4M | ||
| Q2 25 | $-17.1M | $-21.7M | ||
| Q1 25 | $-18.9M | $-18.5M | ||
| Q4 24 | $-6.8M | $-23.2M | ||
| Q3 24 | $-19.2M | $-22.9M | ||
| Q2 24 | $-11.3M | $-14.3M | ||
| Q1 24 | $-13.1M | $-8.8M |
| Q4 25 | 65.7% | 77.9% | ||
| Q3 25 | 66.5% | 77.4% | ||
| Q2 25 | 65.3% | 76.3% | ||
| Q1 25 | 68.1% | 75.3% | ||
| Q4 24 | 66.7% | 75.4% | ||
| Q3 24 | 68.9% | 75.0% | ||
| Q2 24 | 70.3% | 78.8% | ||
| Q1 24 | 68.3% | 79.5% |
| Q4 25 | 4.7% | -14.7% | ||
| Q3 25 | -16.7% | -15.8% | ||
| Q2 25 | -14.7% | -20.4% | ||
| Q1 25 | -22.1% | -18.8% | ||
| Q4 24 | -2.9% | -21.9% | ||
| Q3 24 | -25.3% | -27.4% | ||
| Q2 24 | -11.5% | -18.6% | ||
| Q1 24 | -15.0% | -16.6% |
| Q4 25 | 0.1% | -10.5% | ||
| Q3 25 | -22.8% | -12.0% | ||
| Q2 25 | -24.7% | -17.0% | ||
| Q1 25 | -27.6% | -15.1% | ||
| Q4 24 | -8.6% | -20.0% | ||
| Q3 24 | -31.4% | -21.0% | ||
| Q2 24 | -17.0% | -13.9% | ||
| Q1 24 | -22.1% | -8.8% |
| Q4 25 | $0.01 | $-0.13 | ||
| Q3 25 | $-0.24 | $-0.14 | ||
| Q2 25 | $-0.27 | $-0.19 | ||
| Q1 25 | $-0.30 | $-0.16 | ||
| Q4 24 | $-0.11 | $-0.21 | ||
| Q3 24 | $-0.30 | $-0.21 | ||
| Q2 24 | $-0.18 | $-0.13 | ||
| Q1 24 | $-0.22 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $53.8M | $704.4M |
| Total DebtLower is stronger | $146.1M | — |
| Stockholders' EquityBook value | $-23.1M | $887.4M |
| Total Assets | $225.9M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $53.8M | $704.4M | ||
| Q3 25 | $43.5M | $651.1M | ||
| Q2 25 | $61.7M | $611.7M | ||
| Q1 25 | $67.9M | $563.5M | ||
| Q4 24 | $87.0M | $522.0M | ||
| Q3 24 | $85.0M | $467.8M | ||
| Q2 24 | $93.7M | $591.3M | ||
| Q1 24 | $97.0M | $579.6M |
| Q4 25 | $146.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $121.8M | — | ||
| Q4 24 | $121.5M | — | ||
| Q3 24 | $121.2M | — | ||
| Q2 24 | $120.9M | — | ||
| Q1 24 | $120.6M | — |
| Q4 25 | $-23.1M | $887.4M | ||
| Q3 25 | $-28.8M | $859.4M | ||
| Q2 25 | $-18.7M | $826.5M | ||
| Q1 25 | $-6.6M | $800.0M | ||
| Q4 24 | $5.5M | $773.5M | ||
| Q3 24 | $5.9M | $756.2M | ||
| Q2 24 | $19.3M | $721.4M | ||
| Q1 24 | $18.4M | $707.8M |
| Q4 25 | $225.9M | $1.3B | ||
| Q3 25 | $219.0M | $1.3B | ||
| Q2 25 | $228.8M | $1.2B | ||
| Q1 25 | $213.4M | $1.2B | ||
| Q4 24 | $232.6M | $1.1B | ||
| Q3 24 | $229.6M | $1.1B | ||
| Q2 24 | $233.8M | $1.0B | ||
| Q1 24 | $226.2M | $997.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 22.00× | — | ||
| Q3 24 | 20.58× | — | ||
| Q2 24 | 6.26× | — | ||
| Q1 24 | 6.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.8M | $50.7M |
| Free Cash FlowOCF − Capex | $11.3M | $49.9M |
| FCF MarginFCF / Revenue | 12.6% | 34.3% |
| Capex IntensityCapex / Revenue | 1.6% | 0.6% |
| Cash ConversionOCF / Net Profit | 98.67× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-45.7M | $142.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.8M | $50.7M | ||
| Q3 25 | $-14.7M | $30.2M | ||
| Q2 25 | $-24.8M | $36.1M | ||
| Q1 25 | $-15.6M | $28.8M | ||
| Q4 24 | $4.8M | $49.1M | ||
| Q3 24 | $-5.7M | $27.6M | ||
| Q2 24 | $-6.5M | $16.7M | ||
| Q1 24 | $-10.6M | $17.5M |
| Q4 25 | $11.3M | $49.9M | ||
| Q3 25 | $-15.6M | $28.8M | ||
| Q2 25 | $-25.5M | $35.5M | ||
| Q1 25 | $-16.0M | $28.1M | ||
| Q4 24 | $4.4M | $48.5M | ||
| Q3 24 | $-6.0M | $26.7M | ||
| Q2 24 | $-6.9M | $16.0M | ||
| Q1 24 | $-10.9M | $16.6M |
| Q4 25 | 12.6% | 34.3% | ||
| Q3 25 | -22.7% | 21.0% | ||
| Q2 25 | -36.7% | 27.9% | ||
| Q1 25 | -23.3% | 23.0% | ||
| Q4 24 | 5.5% | 41.8% | ||
| Q3 24 | -9.9% | 24.5% | ||
| Q2 24 | -10.4% | 15.5% | ||
| Q1 24 | -18.3% | 16.6% |
| Q4 25 | 1.6% | 0.6% | ||
| Q3 25 | 1.4% | 1.0% | ||
| Q2 25 | 1.0% | 0.5% | ||
| Q1 25 | 0.5% | 0.5% | ||
| Q4 24 | 0.6% | 0.5% | ||
| Q3 24 | 0.5% | 0.9% | ||
| Q2 24 | 0.7% | 0.7% | ||
| Q1 24 | 0.4% | 0.8% |
| Q4 25 | 98.67× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
