vs
Side-by-side financial comparison of Evolus, Inc. (EOLS) and GCM Grosvenor Inc. (GCMG). Click either name above to swap in a different company.
GCM Grosvenor Inc. is the larger business by last-quarter revenue ($177.1M vs $90.3M, roughly 2.0× Evolus, Inc.). GCM Grosvenor Inc. runs the higher net margin — 32.8% vs 0.1%, a 32.7% gap on every dollar of revenue. On growth, Evolus, Inc. posted the faster year-over-year revenue change (14.4% vs 7.2%). GCM Grosvenor Inc. produced more free cash flow last quarter ($175.0M vs $11.3M). Over the past eight quarters, GCM Grosvenor Inc.'s revenue compounded faster (27.5% CAGR vs 23.4%).
Evolus, Inc. is a medical aesthetics company focused on developing and commercializing non-surgical cosmetic treatment solutions. Its flagship product is a prescription neuromodulator designed to reduce moderate to severe glabellar frown lines, serving licensed aesthetic healthcare providers and consumers across North America, Europe, and key Asia-Pacific regional markets.
GCM Grosvenor is an American alternative asset management firm, with approximately $76 billion in assets under management and approximately 530 professionals as of 2023.
EOLS vs GCMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $90.3M | $177.1M |
| Net Profit | $130.0K | $58.2M |
| Gross Margin | 65.7% | — |
| Operating Margin | 4.7% | 30.9% |
| Net Margin | 0.1% | 32.8% |
| Revenue YoY | 14.4% | 7.2% |
| Net Profit YoY | 101.9% | 149.2% |
| EPS (diluted) | $0.01 | $0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.3M | $177.1M | ||
| Q3 25 | $69.0M | $135.0M | ||
| Q2 25 | $69.4M | $119.7M | ||
| Q1 25 | $68.5M | $125.8M | ||
| Q4 24 | $78.9M | $165.3M | ||
| Q3 24 | $61.1M | $122.9M | ||
| Q2 24 | $66.9M | $117.0M | ||
| Q1 24 | $59.3M | $108.9M |
| Q4 25 | $130.0K | $58.2M | ||
| Q3 25 | $-15.7M | $10.5M | ||
| Q2 25 | $-17.1M | $15.4M | ||
| Q1 25 | $-18.9M | $463.0K | ||
| Q4 24 | $-6.8M | $7.6M | ||
| Q3 24 | $-19.2M | $4.2M | ||
| Q2 24 | $-11.3M | $4.8M | ||
| Q1 24 | $-13.1M | $2.1M |
| Q4 25 | 65.7% | — | ||
| Q3 25 | 66.5% | — | ||
| Q2 25 | 65.3% | — | ||
| Q1 25 | 68.1% | — | ||
| Q4 24 | 66.7% | — | ||
| Q3 24 | 68.9% | — | ||
| Q2 24 | 70.3% | — | ||
| Q1 24 | 68.3% | — |
| Q4 25 | 4.7% | 30.9% | ||
| Q3 25 | -16.7% | 32.7% | ||
| Q2 25 | -14.7% | 16.1% | ||
| Q1 25 | -22.1% | 12.2% | ||
| Q4 24 | -2.9% | 26.4% | ||
| Q3 24 | -25.3% | 20.3% | ||
| Q2 24 | -11.5% | 17.8% | ||
| Q1 24 | -15.0% | -14.7% |
| Q4 25 | 0.1% | 32.8% | ||
| Q3 25 | -22.8% | 7.8% | ||
| Q2 25 | -24.7% | 12.9% | ||
| Q1 25 | -27.6% | 0.4% | ||
| Q4 24 | -8.6% | 4.6% | ||
| Q3 24 | -31.4% | 3.4% | ||
| Q2 24 | -17.0% | 4.1% | ||
| Q1 24 | -22.1% | 2.0% |
| Q4 25 | $0.01 | $0.23 | ||
| Q3 25 | $-0.24 | $0.16 | ||
| Q2 25 | $-0.27 | $0.05 | ||
| Q1 25 | $-0.30 | $-0.02 | ||
| Q4 24 | $-0.11 | $0.09 | ||
| Q3 24 | $-0.30 | $0.03 | ||
| Q2 24 | $-0.18 | $0.04 | ||
| Q1 24 | $-0.22 | $-0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $53.8M | $242.1M |
| Total DebtLower is stronger | $146.1M | $428.4M |
| Stockholders' EquityBook value | $-23.1M | $27.0M |
| Total Assets | $225.9M | $813.8M |
| Debt / EquityLower = less leverage | — | 15.87× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $53.8M | $242.1M | ||
| Q3 25 | $43.5M | $182.7M | ||
| Q2 25 | $61.7M | $136.3M | ||
| Q1 25 | $67.9M | $94.5M | ||
| Q4 24 | $87.0M | $89.5M | ||
| Q3 24 | $85.0M | $98.4M | ||
| Q2 24 | $93.7M | $73.9M | ||
| Q1 24 | $97.0M | $41.9M |
| Q4 25 | $146.1M | $428.4M | ||
| Q3 25 | — | $429.3M | ||
| Q2 25 | — | $430.2M | ||
| Q1 25 | $121.8M | $431.1M | ||
| Q4 24 | $121.5M | $432.0M | ||
| Q3 24 | $121.2M | $432.9M | ||
| Q2 24 | $120.9M | $433.8M | ||
| Q1 24 | $120.6M | $384.0M |
| Q4 25 | $-23.1M | $27.0M | ||
| Q3 25 | $-28.8M | $-7.4M | ||
| Q2 25 | $-18.7M | $-12.3M | ||
| Q1 25 | $-6.6M | $-28.3M | ||
| Q4 24 | $5.5M | $-27.6M | ||
| Q3 24 | $5.9M | $-31.9M | ||
| Q2 24 | $19.3M | $-28.5M | ||
| Q1 24 | $18.4M | $-26.4M |
| Q4 25 | $225.9M | $813.8M | ||
| Q3 25 | $219.0M | $685.9M | ||
| Q2 25 | $228.8M | $636.9M | ||
| Q1 25 | $213.4M | $579.8M | ||
| Q4 24 | $232.6M | $612.7M | ||
| Q3 24 | $229.6M | $575.0M | ||
| Q2 24 | $233.8M | $543.9M | ||
| Q1 24 | $226.2M | $497.3M |
| Q4 25 | — | 15.87× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 22.00× | — | ||
| Q3 24 | 20.58× | — | ||
| Q2 24 | 6.26× | — | ||
| Q1 24 | 6.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.8M | $183.5M |
| Free Cash FlowOCF − Capex | $11.3M | $175.0M |
| FCF MarginFCF / Revenue | 12.6% | 98.8% |
| Capex IntensityCapex / Revenue | 1.6% | 4.8% |
| Cash ConversionOCF / Net Profit | 98.67× | 3.16× |
| TTM Free Cash FlowTrailing 4 quarters | $-45.7M | $326.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.8M | $183.5M | ||
| Q3 25 | $-14.7M | $79.8M | ||
| Q2 25 | $-24.8M | $42.0M | ||
| Q1 25 | $-15.6M | $33.3M | ||
| Q4 24 | $4.8M | $148.8M | ||
| Q3 24 | $-5.7M | $69.0M | ||
| Q2 24 | $-6.5M | $17.5M | ||
| Q1 24 | $-10.6M | $24.2M |
| Q4 25 | $11.3M | $175.0M | ||
| Q3 25 | $-15.6M | $78.3M | ||
| Q2 25 | $-25.5M | $40.8M | ||
| Q1 25 | $-16.0M | $32.1M | ||
| Q4 24 | $4.4M | $132.0M | ||
| Q3 24 | $-6.0M | $62.2M | ||
| Q2 24 | $-6.9M | $12.8M | ||
| Q1 24 | $-10.9M | $20.0M |
| Q4 25 | 12.6% | 98.8% | ||
| Q3 25 | -22.7% | 58.0% | ||
| Q2 25 | -36.7% | 34.1% | ||
| Q1 25 | -23.3% | 25.5% | ||
| Q4 24 | 5.5% | 79.9% | ||
| Q3 24 | -9.9% | 50.6% | ||
| Q2 24 | -10.4% | 10.9% | ||
| Q1 24 | -18.3% | 18.4% |
| Q4 25 | 1.6% | 4.8% | ||
| Q3 25 | 1.4% | 1.1% | ||
| Q2 25 | 1.0% | 1.0% | ||
| Q1 25 | 0.5% | 0.9% | ||
| Q4 24 | 0.6% | 10.1% | ||
| Q3 24 | 0.5% | 5.5% | ||
| Q2 24 | 0.7% | 4.0% | ||
| Q1 24 | 0.4% | 3.9% |
| Q4 25 | 98.67× | 3.16× | ||
| Q3 25 | — | 7.61× | ||
| Q2 25 | — | 2.72× | ||
| Q1 25 | — | 71.84× | ||
| Q4 24 | — | 19.54× | ||
| Q3 24 | — | 16.60× | ||
| Q2 24 | — | 3.64× | ||
| Q1 24 | — | 11.40× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EOLS
Segment breakdown not available.
GCMG
| Asset Management1 | $108.6M | 61% |
| Management Service Incentive Performance Fees | $61.7M | 35% |
| Management Service Incentive Carried Interest | $5.1M | 3% |
| Service Other | $1.8M | 1% |
