vs
Side-by-side financial comparison of Evolus, Inc. (EOLS) and GRID DYNAMICS HOLDINGS, INC. (GDYN). Click either name above to swap in a different company.
GRID DYNAMICS HOLDINGS, INC. is the larger business by last-quarter revenue ($106.2M vs $90.3M, roughly 1.2× Evolus, Inc.). GRID DYNAMICS HOLDINGS, INC. runs the higher net margin — 0.3% vs 0.1%, a 0.1% gap on every dollar of revenue. On growth, Evolus, Inc. posted the faster year-over-year revenue change (14.4% vs 5.9%). Evolus, Inc. produced more free cash flow last quarter ($11.3M vs $6.1M). Over the past eight quarters, Evolus, Inc.'s revenue compounded faster (23.4% CAGR vs 15.3%).
Evolus, Inc. is a medical aesthetics company focused on developing and commercializing non-surgical cosmetic treatment solutions. Its flagship product is a prescription neuromodulator designed to reduce moderate to severe glabellar frown lines, serving licensed aesthetic healthcare providers and consumers across North America, Europe, and key Asia-Pacific regional markets.
Escape Dynamics, Inc. was a Colorado-based technology company that operated 2010–2015 focused on bringing to market single-stage-to-orbit reusable electromagnetically powered spaceplanes.
EOLS vs GDYN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $90.3M | $106.2M |
| Net Profit | $130.0K | $306.0K |
| Gross Margin | 65.7% | 34.0% |
| Operating Margin | 4.7% | 0.5% |
| Net Margin | 0.1% | 0.3% |
| Revenue YoY | 14.4% | 5.9% |
| Net Profit YoY | 101.9% | -93.2% |
| EPS (diluted) | $0.01 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.3M | $106.2M | ||
| Q3 25 | $69.0M | $104.2M | ||
| Q2 25 | $69.4M | $101.1M | ||
| Q1 25 | $68.5M | $100.4M | ||
| Q4 24 | $78.9M | $100.3M | ||
| Q3 24 | $61.1M | $87.4M | ||
| Q2 24 | $66.9M | $83.0M | ||
| Q1 24 | $59.3M | $79.8M |
| Q4 25 | $130.0K | $306.0K | ||
| Q3 25 | $-15.7M | $1.2M | ||
| Q2 25 | $-17.1M | $5.3M | ||
| Q1 25 | $-18.9M | $2.9M | ||
| Q4 24 | $-6.8M | $4.5M | ||
| Q3 24 | $-19.2M | $4.3M | ||
| Q2 24 | $-11.3M | $-817.0K | ||
| Q1 24 | $-13.1M | $-3.9M |
| Q4 25 | 65.7% | 34.0% | ||
| Q3 25 | 66.5% | 33.3% | ||
| Q2 25 | 65.3% | 34.1% | ||
| Q1 25 | 68.1% | 36.8% | ||
| Q4 24 | 66.7% | 36.9% | ||
| Q3 24 | 68.9% | 37.4% | ||
| Q2 24 | 70.3% | 35.6% | ||
| Q1 24 | 68.3% | 34.7% |
| Q4 25 | 4.7% | 0.5% | ||
| Q3 25 | -16.7% | -0.2% | ||
| Q2 25 | -14.7% | -0.1% | ||
| Q1 25 | -22.1% | -2.0% | ||
| Q4 24 | -2.9% | 1.3% | ||
| Q3 24 | -25.3% | 2.4% | ||
| Q2 24 | -11.5% | 0.0% | ||
| Q1 24 | -15.0% | -6.9% |
| Q4 25 | 0.1% | 0.3% | ||
| Q3 25 | -22.8% | 1.1% | ||
| Q2 25 | -24.7% | 5.2% | ||
| Q1 25 | -27.6% | 2.9% | ||
| Q4 24 | -8.6% | 4.5% | ||
| Q3 24 | -31.4% | 4.9% | ||
| Q2 24 | -17.0% | -1.0% | ||
| Q1 24 | -22.1% | -4.9% |
| Q4 25 | $0.01 | $0.01 | ||
| Q3 25 | $-0.24 | $0.01 | ||
| Q2 25 | $-0.27 | $0.06 | ||
| Q1 25 | $-0.30 | $0.03 | ||
| Q4 24 | $-0.11 | $0.06 | ||
| Q3 24 | $-0.30 | $0.05 | ||
| Q2 24 | $-0.18 | $-0.01 | ||
| Q1 24 | $-0.22 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $53.8M | $342.1M |
| Total DebtLower is stronger | $146.1M | — |
| Stockholders' EquityBook value | $-23.1M | $542.1M |
| Total Assets | $225.9M | $612.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $53.8M | $342.1M | ||
| Q3 25 | $43.5M | $338.6M | ||
| Q2 25 | $61.7M | $336.8M | ||
| Q1 25 | $67.9M | $325.5M | ||
| Q4 24 | $87.0M | $334.7M | ||
| Q3 24 | $85.0M | $231.3M | ||
| Q2 24 | $93.7M | $256.0M | ||
| Q1 24 | $97.0M | $249.4M |
| Q4 25 | $146.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $121.8M | — | ||
| Q4 24 | $121.5M | — | ||
| Q3 24 | $121.2M | — | ||
| Q2 24 | $120.9M | — | ||
| Q1 24 | $120.6M | — |
| Q4 25 | $-23.1M | $542.1M | ||
| Q3 25 | $-28.8M | $537.7M | ||
| Q2 25 | $-18.7M | $532.2M | ||
| Q1 25 | $-6.6M | $517.4M | ||
| Q4 24 | $5.5M | $517.8M | ||
| Q3 24 | $5.9M | $400.2M | ||
| Q2 24 | $19.3M | $388.4M | ||
| Q1 24 | $18.4M | $382.8M |
| Q4 25 | $225.9M | $612.9M | ||
| Q3 25 | $219.0M | $613.2M | ||
| Q2 25 | $228.8M | $608.9M | ||
| Q1 25 | $213.4M | $590.9M | ||
| Q4 24 | $232.6M | $592.2M | ||
| Q3 24 | $229.6M | $477.3M | ||
| Q2 24 | $233.8M | $443.6M | ||
| Q1 24 | $226.2M | $435.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 22.00× | — | ||
| Q3 24 | 20.58× | — | ||
| Q2 24 | 6.26× | — | ||
| Q1 24 | 6.54× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.8M | $9.9M |
| Free Cash FlowOCF − Capex | $11.3M | $6.1M |
| FCF MarginFCF / Revenue | 12.6% | 5.7% |
| Capex IntensityCapex / Revenue | 1.6% | 3.6% |
| Cash ConversionOCF / Net Profit | 98.67× | 32.34× |
| TTM Free Cash FlowTrailing 4 quarters | $-45.7M | $25.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.8M | $9.9M | ||
| Q3 25 | $-14.7M | $7.0M | ||
| Q2 25 | $-24.8M | $14.4M | ||
| Q1 25 | $-15.6M | $9.4M | ||
| Q4 24 | $4.8M | $7.1M | ||
| Q3 24 | $-5.7M | $9.2M | ||
| Q2 24 | $-6.5M | $10.7M | ||
| Q1 24 | $-10.6M | $3.2M |
| Q4 25 | $11.3M | $6.1M | ||
| Q3 25 | $-15.6M | $2.9M | ||
| Q2 25 | $-25.5M | $10.2M | ||
| Q1 25 | $-16.0M | $6.0M | ||
| Q4 24 | $4.4M | $4.4M | ||
| Q3 24 | $-6.0M | $5.9M | ||
| Q2 24 | $-6.9M | $8.0M | ||
| Q1 24 | $-10.9M | $43.0K |
| Q4 25 | 12.6% | 5.7% | ||
| Q3 25 | -22.7% | 2.8% | ||
| Q2 25 | -36.7% | 10.1% | ||
| Q1 25 | -23.3% | 6.0% | ||
| Q4 24 | 5.5% | 4.4% | ||
| Q3 24 | -9.9% | 6.8% | ||
| Q2 24 | -10.4% | 9.7% | ||
| Q1 24 | -18.3% | 0.1% |
| Q4 25 | 1.6% | 3.6% | ||
| Q3 25 | 1.4% | 3.9% | ||
| Q2 25 | 1.0% | 4.1% | ||
| Q1 25 | 0.5% | 3.3% | ||
| Q4 24 | 0.6% | 2.6% | ||
| Q3 24 | 0.5% | 3.7% | ||
| Q2 24 | 0.7% | 3.2% | ||
| Q1 24 | 0.4% | 4.0% |
| Q4 25 | 98.67× | 32.34× | ||
| Q3 25 | — | 5.92× | ||
| Q2 25 | — | 2.73× | ||
| Q1 25 | — | 3.21× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | — | 2.15× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EOLS
Segment breakdown not available.
GDYN
| Other | $30.6M | 29% |
| Technology Media And Telecom | $30.1M | 28% |
| Financial Service | $24.3M | 23% |
| Manufactured Product Other | $10.8M | 10% |
| Related Party | $7.6M | 7% |
| Health Care | $2.8M | 3% |
