vs
Side-by-side financial comparison of Evolus, Inc. (EOLS) and TSS, Inc. (TSSI). Click either name above to swap in a different company.
Evolus, Inc. is the larger business by last-quarter revenue ($73.1M vs $60.9M, roughly 1.2× TSS, Inc.). TSS, Inc. runs the higher net margin — 20.0% vs -14.6%, a 34.6% gap on every dollar of revenue. On growth, TSS, Inc. posted the faster year-over-year revenue change (21.8% vs 6.7%). Over the past eight quarters, TSS, Inc.'s revenue compounded faster (95.8% CAGR vs 4.6%).
Evolus, Inc. is a medical aesthetics company focused on developing and commercializing non-surgical cosmetic treatment solutions. Its flagship product is a prescription neuromodulator designed to reduce moderate to severe glabellar frown lines, serving licensed aesthetic healthcare providers and consumers across North America, Europe, and key Asia-Pacific regional markets.
EOLS vs TSSI — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $73.1M | $60.9M |
| Net Profit | $-10.7M | $12.2M |
| Gross Margin | 66.9% | 17.6% |
| Operating Margin | 23.8% | 1.5% |
| Net Margin | -14.6% | 20.0% |
| Revenue YoY | 6.7% | 21.8% |
| Net Profit YoY | — | 535.7% |
| EPS (diluted) | $-0.16 | $0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $73.1M | — | ||
| Q4 25 | $90.3M | $60.9M | ||
| Q3 25 | $69.0M | $41.9M | ||
| Q2 25 | $69.4M | $44.0M | ||
| Q1 25 | $68.5M | $99.0M | ||
| Q4 24 | $78.9M | $50.0M | ||
| Q3 24 | $61.1M | $70.1M | ||
| Q2 24 | $66.9M | $12.2M |
| Q1 26 | $-10.7M | — | ||
| Q4 25 | $130.0K | $12.2M | ||
| Q3 25 | $-15.7M | $-1.5M | ||
| Q2 25 | $-17.1M | $1.5M | ||
| Q1 25 | $-18.9M | $3.0M | ||
| Q4 24 | $-6.8M | $1.9M | ||
| Q3 24 | $-19.2M | $2.6M | ||
| Q2 24 | $-11.3M | $1.4M |
| Q1 26 | 66.9% | — | ||
| Q4 25 | 65.7% | 17.6% | ||
| Q3 25 | 66.5% | 11.1% | ||
| Q2 25 | 65.3% | 17.8% | ||
| Q1 25 | 68.1% | 9.3% | ||
| Q4 24 | 66.7% | 14.4% | ||
| Q3 24 | 68.9% | 11.3% | ||
| Q2 24 | 70.3% | 37.3% |
| Q1 26 | 23.8% | — | ||
| Q4 25 | 4.7% | 1.5% | ||
| Q3 25 | -16.7% | -2.2% | ||
| Q2 25 | -14.7% | 5.1% | ||
| Q1 25 | -22.1% | 4.2% | ||
| Q4 24 | -2.9% | 0.0% | ||
| Q3 24 | -25.3% | 5.4% | ||
| Q2 24 | -11.5% | 14.0% |
| Q1 26 | -14.6% | — | ||
| Q4 25 | 0.1% | 20.0% | ||
| Q3 25 | -22.8% | -3.6% | ||
| Q2 25 | -24.7% | 3.4% | ||
| Q1 25 | -27.6% | 3.0% | ||
| Q4 24 | -8.6% | 3.8% | ||
| Q3 24 | -31.4% | 3.8% | ||
| Q2 24 | -17.0% | 11.5% |
| Q1 26 | $-0.16 | — | ||
| Q4 25 | $0.01 | $0.44 | ||
| Q3 25 | $-0.24 | $-0.06 | ||
| Q2 25 | $-0.27 | $0.06 | ||
| Q1 25 | $-0.30 | $0.12 | ||
| Q4 24 | $-0.11 | $0.08 | ||
| Q3 24 | $-0.30 | $0.10 | ||
| Q2 24 | $-0.18 | $0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.8M | $85.5M |
| Total DebtLower is stronger | $156.4M | — |
| Stockholders' EquityBook value | — | $76.6M |
| Total Assets | $220.6M | $184.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $49.8M | — | ||
| Q4 25 | $53.8M | $85.5M | ||
| Q3 25 | $43.5M | $70.7M | ||
| Q2 25 | $61.7M | — | ||
| Q1 25 | $67.9M | — | ||
| Q4 24 | $87.0M | $23.2M | ||
| Q3 24 | $85.0M | $46.4M | ||
| Q2 24 | $93.7M | $8.3M |
| Q1 26 | $156.4M | — | ||
| Q4 25 | $146.1M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $121.8M | — | ||
| Q4 24 | $121.5M | — | ||
| Q3 24 | $121.2M | — | ||
| Q2 24 | $120.9M | — |
| Q1 26 | — | — | ||
| Q4 25 | $-23.1M | $76.6M | ||
| Q3 25 | $-28.8M | $63.4M | ||
| Q2 25 | $-18.7M | $9.5M | ||
| Q1 25 | $-6.6M | $9.4M | ||
| Q4 24 | $5.5M | $7.1M | ||
| Q3 24 | $5.9M | $7.7M | ||
| Q2 24 | $19.3M | $5.2M |
| Q1 26 | $220.6M | — | ||
| Q4 25 | $225.9M | $184.9M | ||
| Q3 25 | $219.0M | $165.4M | ||
| Q2 25 | $228.8M | $139.5M | ||
| Q1 25 | $213.4M | $113.5M | ||
| Q4 24 | $232.6M | $96.6M | ||
| Q3 24 | $229.6M | $67.3M | ||
| Q2 24 | $233.8M | $28.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 22.00× | — | ||
| Q3 24 | 20.58× | — | ||
| Q2 24 | 6.26× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $16.3M |
| Free Cash FlowOCF − Capex | — | $15.8M |
| FCF MarginFCF / Revenue | — | 25.9% |
| Capex IntensityCapex / Revenue | — | 0.9% |
| Cash ConversionOCF / Net Profit | — | 1.34× |
| TTM Free Cash FlowTrailing 4 quarters | — | $2.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $12.8M | $16.3M | ||
| Q3 25 | $-14.7M | $-18.4M | ||
| Q2 25 | $-24.8M | $16.3M | ||
| Q1 25 | $-15.6M | $20.6M | ||
| Q4 24 | $4.8M | $-21.6M | ||
| Q3 24 | $-5.7M | $38.6M | ||
| Q2 24 | $-6.5M | $-4.3M |
| Q1 26 | — | — | ||
| Q4 25 | $11.3M | $15.8M | ||
| Q3 25 | $-15.6M | $-24.9M | ||
| Q2 25 | $-25.5M | $5.4M | ||
| Q1 25 | $-16.0M | $5.8M | ||
| Q4 24 | $4.4M | $-28.4M | ||
| Q3 24 | $-6.0M | $38.6M | ||
| Q2 24 | $-6.9M | $-6.0M |
| Q1 26 | — | — | ||
| Q4 25 | 12.6% | 25.9% | ||
| Q3 25 | -22.7% | -59.3% | ||
| Q2 25 | -36.7% | 12.3% | ||
| Q1 25 | -23.3% | 5.8% | ||
| Q4 24 | 5.5% | -56.7% | ||
| Q3 24 | -9.9% | 55.1% | ||
| Q2 24 | -10.4% | -49.4% |
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | 0.9% | ||
| Q3 25 | 1.4% | 15.3% | ||
| Q2 25 | 1.0% | 24.8% | ||
| Q1 25 | 0.5% | 15.0% | ||
| Q4 24 | 0.6% | 13.4% | ||
| Q3 24 | 0.5% | 0.1% | ||
| Q2 24 | 0.7% | 13.8% |
| Q1 26 | — | — | ||
| Q4 25 | 98.67× | 1.34× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 11.02× | ||
| Q1 25 | — | 6.93× | ||
| Q4 24 | — | -11.32× | ||
| Q3 24 | — | 14.60× | ||
| Q2 24 | — | -3.09× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EOLS
| Product revenue, net | $72.7M | 99% |
| Service revenue | $390.0K | 1% |
TSSI
| Procurement Revenues Segment | $43.2M | 71% |
| System Integration Services Segment | $14.2M | 23% |
| Facilities Segment | $3.5M | 6% |
