vs
Side-by-side financial comparison of Eos Energy Enterprises, Inc. (EOSE) and ORTHOPEDIATRICS CORP (KIDS). Click either name above to swap in a different company.
ORTHOPEDIATRICS CORP is the larger business by last-quarter revenue ($61.6M vs $58.0M, roughly 1.1× Eos Energy Enterprises, Inc.). ORTHOPEDIATRICS CORP runs the higher net margin — -16.4% vs -207.7%, a 191.3% gap on every dollar of revenue. On growth, Eos Energy Enterprises, Inc. posted the faster year-over-year revenue change (699.6% vs 17.0%). ORTHOPEDIATRICS CORP produced more free cash flow last quarter ($9.7M vs $-75.2M).
Eos Energy Enterprises, Inc. is an energy storage solutions provider that designs, produces and deploys safe long-duration zinc-based battery systems. It serves utility, commercial, industrial and microgrid customers across North America, Europe and Asia, supporting grid stability and renewable energy integration.
OrthoPediatrics is an American bio-science company engaged in designing, developing, manufacturing, and distributing orthopedic implants and instruments for pediatric issues. It is based in Warsaw, Indiana.
EOSE vs KIDS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $58.0M | $61.6M |
| Net Profit | $-120.5M | $-10.1M |
| Gross Margin | -93.8% | 73.2% |
| Operating Margin | -140.1% | -13.3% |
| Net Margin | -207.7% | -16.4% |
| Revenue YoY | 699.6% | 17.0% |
| Net Profit YoY | 55.1% | 37.1% |
| EPS (diluted) | $-0.53 | $-0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $58.0M | $61.6M | ||
| Q3 25 | $30.5M | $61.3M | ||
| Q2 25 | $15.2M | $61.1M | ||
| Q1 25 | $10.5M | $52.4M | ||
| Q4 24 | $7.3M | $52.7M | ||
| Q3 24 | — | $54.6M | ||
| Q2 24 | — | $52.8M | ||
| Q1 24 | — | $44.7M |
| Q4 25 | $-120.5M | $-10.1M | ||
| Q3 25 | $-641.4M | $-11.8M | ||
| Q2 25 | $-222.9M | $-7.1M | ||
| Q1 25 | $15.1M | $-10.7M | ||
| Q4 24 | $-268.1M | $-16.1M | ||
| Q3 24 | — | $-7.9M | ||
| Q2 24 | — | $-6.0M | ||
| Q1 24 | — | $-7.8M |
| Q4 25 | -93.8% | 73.2% | ||
| Q3 25 | -111.2% | 73.9% | ||
| Q2 25 | -203.2% | 72.1% | ||
| Q1 25 | -234.7% | 73.0% | ||
| Q4 24 | -324.0% | 67.5% | ||
| Q3 24 | — | 73.4% | ||
| Q2 24 | — | 77.3% | ||
| Q1 24 | — | 72.0% |
| Q4 25 | -140.1% | -13.3% | ||
| Q3 25 | -200.6% | -15.4% | ||
| Q2 25 | -419.1% | -17.4% | ||
| Q1 25 | -506.2% | -21.0% | ||
| Q4 24 | -712.8% | -26.7% | ||
| Q3 24 | — | -10.2% | ||
| Q2 24 | — | -10.7% | ||
| Q1 24 | — | -21.8% |
| Q4 25 | -207.7% | -16.4% | ||
| Q3 25 | -2102.1% | -19.2% | ||
| Q2 25 | -1463.2% | -11.6% | ||
| Q1 25 | 144.7% | -20.3% | ||
| Q4 24 | -3696.7% | -30.5% | ||
| Q3 24 | — | -14.5% | ||
| Q2 24 | — | -11.4% | ||
| Q1 24 | — | -17.5% |
| Q4 25 | $-0.53 | $-0.43 | ||
| Q3 25 | $-4.91 | $-0.50 | ||
| Q2 25 | $-1.05 | $-0.30 | ||
| Q1 25 | $-0.20 | $-0.46 | ||
| Q4 24 | $-2.30 | $-0.70 | ||
| Q3 24 | — | $-0.34 | ||
| Q2 24 | — | $-0.26 | ||
| Q1 24 | — | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $568.0M | $60.9M |
| Total DebtLower is stronger | $813.3M | $106.0M |
| Stockholders' EquityBook value | $-2.2B | $346.6M |
| Total Assets | $885.2M | $508.6M |
| Debt / EquityLower = less leverage | — | 0.31× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $568.0M | $60.9M | ||
| Q3 25 | $58.7M | $57.7M | ||
| Q2 25 | $120.2M | $70.1M | ||
| Q1 25 | $82.6M | $58.8M | ||
| Q4 24 | $74.3M | $68.8M | ||
| Q3 24 | — | $76.1M | ||
| Q2 24 | — | $28.9M | ||
| Q1 24 | — | $47.7M |
| Q4 25 | $813.3M | $106.0M | ||
| Q3 25 | $448.5M | $105.3M | ||
| Q2 25 | $445.3M | $102.7M | ||
| Q1 25 | $325.5M | $77.4M | ||
| Q4 24 | $316.9M | $77.5M | ||
| Q3 24 | — | $76.9M | ||
| Q2 24 | — | $11.2M | ||
| Q1 24 | — | $11.3M |
| Q4 25 | $-2.2B | $346.6M | ||
| Q3 25 | $-2.3B | $349.3M | ||
| Q2 25 | $-1.1B | $355.5M | ||
| Q1 25 | $-942.2M | $347.1M | ||
| Q4 24 | $-1.1B | $354.6M | ||
| Q3 24 | — | $370.9M | ||
| Q2 24 | — | $371.3M | ||
| Q1 24 | — | $370.6M |
| Q4 25 | $885.2M | $508.6M | ||
| Q3 25 | $328.2M | $493.5M | ||
| Q2 25 | $361.0M | $503.6M | ||
| Q1 25 | $263.3M | $470.3M | ||
| Q4 24 | $260.3M | $473.2M | ||
| Q3 24 | — | $489.3M | ||
| Q2 24 | — | $430.8M | ||
| Q1 24 | — | $437.2M |
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 0.22× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.03× | ||
| Q1 24 | — | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-50.3M | $10.3M |
| Free Cash FlowOCF − Capex | $-75.2M | $9.7M |
| FCF MarginFCF / Revenue | -129.7% | 15.8% |
| Capex IntensityCapex / Revenue | 43.1% | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-265.0M | $-16.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-50.3M | $10.3M | ||
| Q3 25 | $-65.9M | $-581.0K | ||
| Q2 25 | $-66.1M | $-10.5M | ||
| Q1 25 | $-28.9M | $-4.2M | ||
| Q4 24 | $-42.7M | $-4.0M | ||
| Q3 24 | — | $-10.3M | ||
| Q2 24 | — | $-6.1M | ||
| Q1 24 | — | $-6.7M |
| Q4 25 | $-75.2M | $9.7M | ||
| Q3 25 | $-82.7M | $-3.4M | ||
| Q2 25 | $-73.2M | $-13.9M | ||
| Q1 25 | $-33.8M | $-8.4M | ||
| Q4 24 | $-55.8M | $-4.2M | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | — | $-12.8M | ||
| Q1 24 | — | $-13.2M |
| Q4 25 | -129.7% | 15.8% | ||
| Q3 25 | -271.1% | -5.6% | ||
| Q2 25 | -480.2% | -22.8% | ||
| Q1 25 | -323.6% | -16.0% | ||
| Q4 24 | -769.1% | -8.1% | ||
| Q3 24 | — | -21.4% | ||
| Q2 24 | — | -24.2% | ||
| Q1 24 | — | -29.4% |
| Q4 25 | 43.1% | 1.0% | ||
| Q3 25 | 55.2% | 4.6% | ||
| Q2 25 | 46.2% | 5.6% | ||
| Q1 25 | 47.0% | 8.1% | ||
| Q4 24 | 180.6% | 0.5% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 12.7% | ||
| Q1 24 | — | 14.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -1.91× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
