vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Element Solutions Inc (ESI). Click either name above to swap in a different company.
Element Solutions Inc is the larger business by last-quarter revenue ($840.0M vs $422.8M, roughly 2.0× EDGEWELL PERSONAL CARE Co). Element Solutions Inc runs the higher net margin — 6.7% vs -15.5%, a 22.2% gap on every dollar of revenue. On growth, Element Solutions Inc posted the faster year-over-year revenue change (41.0% vs -11.6%). Element Solutions Inc produced more free cash flow last quarter ($-74.2M vs $-137.5M). Over the past eight quarters, Element Solutions Inc's revenue compounded faster (17.1% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Element Solutions Inc is an American specialty chemicals production corporation listed on the New York Stock Exchange.
EPC vs ESI — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $840.0M |
| Net Profit | $-65.7M | $56.0M |
| Gross Margin | 38.1% | 38.4% |
| Operating Margin | -4.5% | 13.3% |
| Net Margin | -15.5% | 6.7% |
| Revenue YoY | -11.6% | 41.0% |
| Net Profit YoY | -3028.6% | -43.0% |
| EPS (diluted) | $-1.41 | $0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $840.0M | ||
| Q4 25 | $422.8M | $676.2M | ||
| Q3 25 | $600.5M | $656.1M | ||
| Q2 25 | $627.2M | $625.2M | ||
| Q1 25 | $580.7M | $593.7M | ||
| Q4 24 | $415.1M | $624.2M | ||
| Q3 24 | $517.6M | $645.0M | ||
| Q2 24 | $647.8M | $612.7M |
| Q1 26 | — | $56.0M | ||
| Q4 25 | $-65.7M | $6.2M | ||
| Q3 25 | $-30.6M | $39.3M | ||
| Q2 25 | $29.1M | $47.4M | ||
| Q1 25 | $29.0M | $98.0M | ||
| Q4 24 | $-2.1M | $54.7M | ||
| Q3 24 | $8.8M | $40.3M | ||
| Q2 24 | $49.0M | $93.2M |
| Q1 26 | — | 38.4% | ||
| Q4 25 | 38.1% | 40.9% | ||
| Q3 25 | 37.9% | 42.2% | ||
| Q2 25 | 42.8% | 42.6% | ||
| Q1 25 | 44.1% | 42.2% | ||
| Q4 24 | 41.6% | 41.0% | ||
| Q3 24 | 41.1% | 41.5% | ||
| Q2 24 | 44.3% | 43.6% |
| Q1 26 | — | 13.3% | ||
| Q4 25 | -4.5% | 10.3% | ||
| Q3 25 | -4.2% | 15.4% | ||
| Q2 25 | 8.6% | 15.1% | ||
| Q1 25 | 10.1% | 13.0% | ||
| Q4 24 | 2.2% | 12.0% | ||
| Q3 24 | 3.9% | 14.7% | ||
| Q2 24 | 12.8% | 15.7% |
| Q1 26 | — | 6.7% | ||
| Q4 25 | -15.5% | 0.9% | ||
| Q3 25 | -5.1% | 6.0% | ||
| Q2 25 | 4.6% | 7.6% | ||
| Q1 25 | 5.0% | 16.5% | ||
| Q4 24 | -0.5% | 8.8% | ||
| Q3 24 | 1.7% | 6.2% | ||
| Q2 24 | 7.6% | 15.2% |
| Q1 26 | — | $0.23 | ||
| Q4 25 | $-1.41 | $0.03 | ||
| Q3 25 | $-0.65 | $0.16 | ||
| Q2 25 | $0.62 | $0.20 | ||
| Q1 25 | $0.60 | $0.40 | ||
| Q4 24 | $-0.04 | $0.22 | ||
| Q3 24 | $0.18 | $0.17 | ||
| Q2 24 | $0.98 | $0.39 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $177.3M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $2.7B |
| Total Assets | $3.8B | $5.7B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $177.3M | ||
| Q4 25 | — | $626.5M | ||
| Q3 25 | — | $594.3M | ||
| Q2 25 | — | $529.9M | ||
| Q1 25 | — | $499.2M | ||
| Q4 24 | — | $359.4M | ||
| Q3 24 | $209.1M | $376.0M | ||
| Q2 24 | — | $309.3M |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $1.6B | ||
| Q3 25 | $1.4B | $1.6B | ||
| Q2 25 | $1.4B | $1.6B | ||
| Q1 25 | $1.4B | $1.6B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | $1.3B | $1.9B | ||
| Q2 24 | $1.3B | $1.9B |
| Q1 26 | — | $2.7B | ||
| Q4 25 | $1.5B | $2.7B | ||
| Q3 25 | $1.6B | $2.7B | ||
| Q2 25 | $1.6B | $2.6B | ||
| Q1 25 | $1.5B | $2.5B | ||
| Q4 24 | $1.5B | $2.4B | ||
| Q3 24 | $1.6B | $2.4B | ||
| Q2 24 | $1.6B | $2.4B |
| Q1 26 | — | $5.7B | ||
| Q4 25 | $3.8B | $5.1B | ||
| Q3 25 | $3.8B | $5.0B | ||
| Q2 25 | $3.8B | $5.0B | ||
| Q1 25 | $3.8B | $4.8B | ||
| Q4 24 | $3.7B | $4.9B | ||
| Q3 24 | $3.7B | $5.1B | ||
| Q2 24 | $3.7B | $5.0B |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | 0.61× | ||
| Q3 25 | 0.89× | 0.61× | ||
| Q2 25 | 0.88× | 0.62× | ||
| Q1 25 | 0.95× | 0.64× | ||
| Q4 24 | 0.97× | 0.76× | ||
| Q3 24 | 0.81× | 0.78× | ||
| Q2 24 | 0.82× | 0.81× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | $-74.2M |
| FCF MarginFCF / Revenue | -32.5% | -8.8% |
| Capex IntensityCapex / Revenue | 2.7% | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | — | ||
| Q3 25 | $74.1M | $100.1M | ||
| Q2 25 | $114.8M | — | ||
| Q1 25 | $45.1M | $26.0M | ||
| Q4 24 | $-115.6M | — | ||
| Q3 24 | $-388.3M | $98.5M | ||
| Q2 24 | $101.2M | — |
| Q1 26 | — | $-74.2M | ||
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | $83.6M | ||
| Q2 25 | $99.3M | — | ||
| Q1 25 | $28.0M | $15.0M | ||
| Q4 24 | $-132.4M | — | ||
| Q3 24 | $-414.2M | $85.9M | ||
| Q2 24 | $88.6M | — |
| Q1 26 | — | -8.8% | ||
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | 12.7% | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 4.8% | 2.5% | ||
| Q4 24 | -31.9% | — | ||
| Q3 24 | -80.0% | 13.3% | ||
| Q2 24 | 13.7% | — |
| Q1 26 | — | 3.0% | ||
| Q4 25 | 2.7% | 2.5% | ||
| Q3 25 | 4.6% | 2.5% | ||
| Q2 25 | 2.5% | 2.8% | ||
| Q1 25 | 2.9% | 1.9% | ||
| Q4 24 | 4.0% | 3.6% | ||
| Q3 24 | 5.0% | 2.0% | ||
| Q2 24 | 1.9% | 2.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 2.55× | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | 0.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | 2.44× | ||
| Q2 24 | 2.07× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
ESI
| Electronics ex-Metals | $377.8M | 45% |
| Pass-through Metals | $255.7M | 30% |
| Other | $206.5M | 25% |
