vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and MURPHY OIL CORP (MUR). Click either name above to swap in a different company.
MURPHY OIL CORP is the larger business by last-quarter revenue ($613.1M vs $422.8M, roughly 1.5× EDGEWELL PERSONAL CARE Co). MURPHY OIL CORP runs the higher net margin — 1.9% vs -15.5%, a 17.5% gap on every dollar of revenue. On growth, MURPHY OIL CORP posted the faster year-over-year revenue change (-8.4% vs -11.6%). Over the past eight quarters, MURPHY OIL CORP's revenue compounded faster (-12.2% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Murphy Oil Corporation is an American energy company engaged in hydrocarbon exploration headquartered in Houston, Texas.
EPC vs MUR — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $613.1M |
| Net Profit | $-65.7M | $11.9M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 9.7% |
| Net Margin | -15.5% | 1.9% |
| Revenue YoY | -11.6% | -8.4% |
| Net Profit YoY | -3028.6% | -76.3% |
| EPS (diluted) | $-1.41 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $613.1M | ||
| Q3 25 | $600.5M | $721.0M | ||
| Q2 25 | $627.2M | $683.0M | ||
| Q1 25 | $580.7M | $672.7M | ||
| Q4 24 | $415.1M | $669.6M | ||
| Q3 24 | $517.6M | $753.2M | ||
| Q2 24 | $647.8M | $801.0M | ||
| Q1 24 | $599.4M | $794.8M |
| Q4 25 | $-65.7M | $11.9M | ||
| Q3 25 | $-30.6M | $-3.0M | ||
| Q2 25 | $29.1M | $22.3M | ||
| Q1 25 | $29.0M | $73.0M | ||
| Q4 24 | $-2.1M | $50.4M | ||
| Q3 24 | $8.8M | $139.1M | ||
| Q2 24 | $49.0M | $127.7M | ||
| Q1 24 | $36.0M | $90.0M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | 99.6% | ||
| Q1 24 | 43.1% | 100.0% |
| Q4 25 | -4.5% | 9.7% | ||
| Q3 25 | -4.2% | 0.8% | ||
| Q2 25 | 8.6% | 13.5% | ||
| Q1 25 | 10.1% | 21.4% | ||
| Q4 24 | 2.2% | 12.7% | ||
| Q3 24 | 3.9% | 23.8% | ||
| Q2 24 | 12.8% | 23.0% | ||
| Q1 24 | 11.7% | 19.4% |
| Q4 25 | -15.5% | 1.9% | ||
| Q3 25 | -5.1% | -0.4% | ||
| Q2 25 | 4.6% | 3.3% | ||
| Q1 25 | 5.0% | 10.9% | ||
| Q4 24 | -0.5% | 7.5% | ||
| Q3 24 | 1.7% | 18.5% | ||
| Q2 24 | 7.6% | 15.9% | ||
| Q1 24 | 6.0% | 11.3% |
| Q4 25 | $-1.41 | $0.08 | ||
| Q3 25 | $-0.65 | $-0.02 | ||
| Q2 25 | $0.62 | $0.16 | ||
| Q1 25 | $0.60 | $0.50 | ||
| Q4 24 | $-0.04 | $0.35 | ||
| Q3 24 | $0.18 | $0.93 | ||
| Q2 24 | $0.98 | $0.83 | ||
| Q1 24 | $0.72 | $0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $377.2M |
| Total DebtLower is stronger | $1.5B | $1.4B |
| Stockholders' EquityBook value | $1.5B | $5.1B |
| Total Assets | $3.8B | $9.8B |
| Debt / EquityLower = less leverage | 1.03× | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $377.2M | ||
| Q3 25 | — | $426.0M | ||
| Q2 25 | — | $379.6M | ||
| Q1 25 | — | $392.9M | ||
| Q4 24 | — | $423.6M | ||
| Q3 24 | $209.1M | $271.2M | ||
| Q2 24 | — | $333.6M | ||
| Q1 24 | — | $323.4M |
| Q4 25 | $1.5B | $1.4B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $1.4B | $1.5B | ||
| Q1 25 | $1.4B | $1.5B | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.3B | $1.3B | ||
| Q2 24 | $1.3B | $1.3B | ||
| Q1 24 | $1.4B | $1.3B |
| Q4 25 | $1.5B | $5.1B | ||
| Q3 25 | $1.6B | $5.1B | ||
| Q2 25 | $1.6B | $5.2B | ||
| Q1 25 | $1.5B | $5.1B | ||
| Q4 24 | $1.5B | $5.2B | ||
| Q3 24 | $1.6B | $5.2B | ||
| Q2 24 | $1.6B | $5.3B | ||
| Q1 24 | $1.6B | $5.3B |
| Q4 25 | $3.8B | $9.8B | ||
| Q3 25 | $3.8B | $9.7B | ||
| Q2 25 | $3.8B | $9.8B | ||
| Q1 25 | $3.8B | $9.8B | ||
| Q4 24 | $3.7B | $9.7B | ||
| Q3 24 | $3.7B | $9.7B | ||
| Q2 24 | $3.7B | $9.9B | ||
| Q1 24 | $3.8B | $9.7B |
| Q4 25 | 1.03× | 0.27× | ||
| Q3 25 | 0.89× | 0.28× | ||
| Q2 25 | 0.88× | 0.28× | ||
| Q1 25 | 0.95× | 0.29× | ||
| Q4 24 | 0.97× | 0.25× | ||
| Q3 24 | 0.81× | 0.24× | ||
| Q2 24 | 0.82× | 0.24× | ||
| Q1 24 | 0.88× | 0.25× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $249.6M |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | 20.92× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $249.6M | ||
| Q3 25 | $74.1M | $339.4M | ||
| Q2 25 | $114.8M | $358.1M | ||
| Q1 25 | $45.1M | $300.7M | ||
| Q4 24 | $-115.6M | $433.6M | ||
| Q3 24 | $-388.3M | $429.0M | ||
| Q2 24 | $101.2M | $467.7M | ||
| Q1 24 | $129.0M | $398.8M |
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | $99.3M | — | ||
| Q1 25 | $28.0M | — | ||
| Q4 24 | $-132.4M | — | ||
| Q3 24 | $-414.2M | — | ||
| Q2 24 | $88.6M | — | ||
| Q1 24 | $117.5M | — |
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | -31.9% | — | ||
| Q3 24 | -80.0% | — | ||
| Q2 24 | 13.7% | — | ||
| Q1 24 | 19.6% | — |
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 1.9% | — |
| Q4 25 | — | 20.92× | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.95× | 16.06× | ||
| Q1 25 | 1.56× | 4.12× | ||
| Q4 24 | — | 8.61× | ||
| Q3 24 | -44.13× | 3.08× | ||
| Q2 24 | 2.07× | 3.66× | ||
| Q1 24 | 3.58× | 4.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
MUR
Segment breakdown not available.
