vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Essent Group Ltd. (ESNT). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $312.4M, roughly 1.4× Essent Group Ltd.). Essent Group Ltd. runs the higher net margin — 49.6% vs -15.5%, a 65.1% gap on every dollar of revenue. On growth, Essent Group Ltd. posted the faster year-over-year revenue change (-0.8% vs -11.6%). Essent Group Ltd. produced more free cash flow last quarter ($848.7M vs $-137.5M). Over the past eight quarters, Essent Group Ltd.'s revenue compounded faster (2.3% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Essentra PLC is a supplier of plastic and fibre products. The company operates internationally from headquarters in Kidlington, Oxfordshire. It is listed on the London Stock Exchange.
EPC vs ESNT — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $312.4M |
| Net Profit | $-65.7M | $155.0M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 59.1% |
| Net Margin | -15.5% | 49.6% |
| Revenue YoY | -11.6% | -0.8% |
| Net Profit YoY | -3028.6% | -7.7% |
| EPS (diluted) | $-1.41 | $1.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $312.4M | ||
| Q3 25 | $600.5M | $311.8M | ||
| Q2 25 | $627.2M | $319.1M | ||
| Q1 25 | $580.7M | $317.6M | ||
| Q4 24 | $415.1M | $315.0M | ||
| Q3 24 | $517.6M | $316.6M | ||
| Q2 24 | $647.8M | $312.9M | ||
| Q1 24 | $599.4M | $298.4M |
| Q4 25 | $-65.7M | $155.0M | ||
| Q3 25 | $-30.6M | $164.2M | ||
| Q2 25 | $29.1M | $195.3M | ||
| Q1 25 | $29.0M | $175.4M | ||
| Q4 24 | $-2.1M | $167.9M | ||
| Q3 24 | $8.8M | $176.2M | ||
| Q2 24 | $49.0M | $203.6M | ||
| Q1 24 | $36.0M | $181.7M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | 59.1% | ||
| Q3 25 | -4.2% | 63.9% | ||
| Q2 25 | 8.6% | 72.4% | ||
| Q1 25 | 10.1% | 65.2% | ||
| Q4 24 | 2.2% | 61.9% | ||
| Q3 24 | 3.9% | 65.6% | ||
| Q2 24 | 12.8% | 76.4% | ||
| Q1 24 | 11.7% | 71.6% |
| Q4 25 | -15.5% | 49.6% | ||
| Q3 25 | -5.1% | 52.7% | ||
| Q2 25 | 4.6% | 61.2% | ||
| Q1 25 | 5.0% | 55.2% | ||
| Q4 24 | -0.5% | 53.3% | ||
| Q3 24 | 1.7% | 55.6% | ||
| Q2 24 | 7.6% | 65.1% | ||
| Q1 24 | 6.0% | 60.9% |
| Q4 25 | $-1.41 | $1.61 | ||
| Q3 25 | $-0.65 | $1.67 | ||
| Q2 25 | $0.62 | $1.93 | ||
| Q1 25 | $0.60 | $1.69 | ||
| Q4 24 | $-0.04 | $1.59 | ||
| Q3 24 | $0.18 | $1.65 | ||
| Q2 24 | $0.98 | $1.91 | ||
| Q1 24 | $0.72 | $1.70 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $5.8B |
| Total Assets | $3.8B | $7.4B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $5.8B | ||
| Q3 25 | $1.6B | $5.7B | ||
| Q2 25 | $1.6B | $5.7B | ||
| Q1 25 | $1.5B | $5.7B | ||
| Q4 24 | $1.5B | $5.6B | ||
| Q3 24 | $1.6B | $5.6B | ||
| Q2 24 | $1.6B | $5.4B | ||
| Q1 24 | $1.6B | $5.2B |
| Q4 25 | $3.8B | $7.4B | ||
| Q3 25 | $3.8B | $7.4B | ||
| Q2 25 | $3.8B | $7.2B | ||
| Q1 25 | $3.8B | $7.2B | ||
| Q4 24 | $3.7B | $7.1B | ||
| Q3 24 | $3.7B | $7.1B | ||
| Q2 24 | $3.7B | $6.7B | ||
| Q1 24 | $3.8B | $6.6B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $856.1M |
| Free Cash FlowOCF − Capex | $-137.5M | $848.7M |
| FCF MarginFCF / Revenue | -32.5% | 271.7% |
| Capex IntensityCapex / Revenue | 2.7% | 2.4% |
| Cash ConversionOCF / Net Profit | — | 5.52× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $1.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $856.1M | ||
| Q3 25 | $74.1M | $215.9M | ||
| Q2 25 | $114.8M | $189.5M | ||
| Q1 25 | $45.1M | $221.6M | ||
| Q4 24 | $-115.6M | $861.5M | ||
| Q3 24 | $-388.3M | $229.2M | ||
| Q2 24 | $101.2M | $188.7M | ||
| Q1 24 | $129.0M | $216.9M |
| Q4 25 | $-137.5M | $848.7M | ||
| Q3 25 | $46.5M | $210.6M | ||
| Q2 25 | $99.3M | $188.8M | ||
| Q1 25 | $28.0M | $221.3M | ||
| Q4 24 | $-132.4M | $854.8M | ||
| Q3 24 | $-414.2M | $228.7M | ||
| Q2 24 | $88.6M | $187.6M | ||
| Q1 24 | $117.5M | $212.5M |
| Q4 25 | -32.5% | 271.7% | ||
| Q3 25 | 7.7% | 67.5% | ||
| Q2 25 | 15.8% | 59.2% | ||
| Q1 25 | 4.8% | 69.7% | ||
| Q4 24 | -31.9% | 271.3% | ||
| Q3 24 | -80.0% | 72.2% | ||
| Q2 24 | 13.7% | 60.0% | ||
| Q1 24 | 19.6% | 71.2% |
| Q4 25 | 2.7% | 2.4% | ||
| Q3 25 | 4.6% | 1.7% | ||
| Q2 25 | 2.5% | 0.2% | ||
| Q1 25 | 2.9% | 0.1% | ||
| Q4 24 | 4.0% | 2.1% | ||
| Q3 24 | 5.0% | 0.2% | ||
| Q2 24 | 1.9% | 0.3% | ||
| Q1 24 | 1.9% | 1.5% |
| Q4 25 | — | 5.52× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | 3.95× | 0.97× | ||
| Q1 25 | 1.56× | 1.26× | ||
| Q4 24 | — | 5.13× | ||
| Q3 24 | -44.13× | 1.30× | ||
| Q2 24 | 2.07× | 0.93× | ||
| Q1 24 | 3.58× | 1.19× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
ESNT
| Mortgage Insurance Segment | $192.4M | 62% |
| Other | $120.0M | 38% |
