vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and National Vision Holdings, Inc. (EYE). Click either name above to swap in a different company.
National Vision Holdings, Inc. is the larger business by last-quarter revenue ($487.3M vs $422.8M, roughly 1.2× EDGEWELL PERSONAL CARE Co). National Vision Holdings, Inc. runs the higher net margin — 0.7% vs -15.5%, a 16.2% gap on every dollar of revenue. On growth, National Vision Holdings, Inc. posted the faster year-over-year revenue change (7.9% vs -11.6%). National Vision Holdings, Inc. produced more free cash flow last quarter ($30.3M vs $-137.5M). Over the past eight quarters, National Vision Holdings, Inc.'s revenue compounded faster (7.6% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Vision Research is an international company that manufactures high-speed digital cameras based in Wayne, New Jersey. Their cameras are marketed under the Phantom brand, and are used in a broad variety of industries including: defense, industrial product development, manufacturing, automotive, scientific research, and entertainment. Vision Research is a business unit of the Materials Analysis Division of Ametek Inc., a global manufacturer of electronic instruments and electromechanical devices.
EPC vs EYE — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $487.3M |
| Net Profit | $-65.7M | $3.4M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 2.0% |
| Net Margin | -15.5% | 0.7% |
| Revenue YoY | -11.6% | 7.9% |
| Net Profit YoY | -3028.6% | 139.8% |
| EPS (diluted) | $-1.41 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | — | ||
| Q3 25 | $600.5M | $487.3M | ||
| Q2 25 | $627.2M | $486.4M | ||
| Q1 25 | $580.7M | $510.3M | ||
| Q4 24 | $415.1M | $437.3M | ||
| Q3 24 | $517.6M | $451.5M | ||
| Q2 24 | $647.8M | $451.7M | ||
| Q1 24 | $599.4M | $482.8M |
| Q4 25 | $-65.7M | — | ||
| Q3 25 | $-30.6M | $3.4M | ||
| Q2 25 | $29.1M | $8.7M | ||
| Q1 25 | $29.0M | $14.2M | ||
| Q4 24 | $-2.1M | $-28.6M | ||
| Q3 24 | $8.8M | $-8.5M | ||
| Q2 24 | $49.0M | $-3.1M | ||
| Q1 24 | $36.0M | $11.7M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | — | ||
| Q3 25 | -4.2% | 2.0% | ||
| Q2 25 | 8.6% | 3.4% | ||
| Q1 25 | 10.1% | 5.1% | ||
| Q4 24 | 2.2% | -5.8% | ||
| Q3 24 | 3.9% | -2.0% | ||
| Q2 24 | 12.8% | 0.1% | ||
| Q1 24 | 11.7% | 4.9% |
| Q4 25 | -15.5% | — | ||
| Q3 25 | -5.1% | 0.7% | ||
| Q2 25 | 4.6% | 1.8% | ||
| Q1 25 | 5.0% | 2.8% | ||
| Q4 24 | -0.5% | -6.5% | ||
| Q3 24 | 1.7% | -1.9% | ||
| Q2 24 | 7.6% | -0.7% | ||
| Q1 24 | 6.0% | 2.4% |
| Q4 25 | $-1.41 | — | ||
| Q3 25 | $-0.65 | $0.04 | ||
| Q2 25 | $0.62 | $0.11 | ||
| Q1 25 | $0.60 | $0.18 | ||
| Q4 24 | $-0.04 | $-0.36 | ||
| Q3 24 | $0.18 | $-0.11 | ||
| Q2 24 | $0.98 | $-0.04 | ||
| Q1 24 | $0.72 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $56.0M |
| Total DebtLower is stronger | $1.5B | $236.5M |
| Stockholders' EquityBook value | $1.5B | $858.8M |
| Total Assets | $3.8B | $2.0B |
| Debt / EquityLower = less leverage | 1.03× | 0.28× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $56.0M | ||
| Q2 25 | — | $48.5M | ||
| Q1 25 | — | $80.0M | ||
| Q4 24 | — | $73.9M | ||
| Q3 24 | $209.1M | $81.2M | ||
| Q2 24 | — | $179.5M | ||
| Q1 24 | — | $150.1M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | $236.5M | ||
| Q2 25 | $1.4B | $255.6M | ||
| Q1 25 | $1.4B | $244.7M | ||
| Q4 24 | $1.4B | $248.6M | ||
| Q3 24 | $1.3B | $252.8M | ||
| Q2 24 | $1.3B | $143.9M | ||
| Q1 24 | $1.4B | $448.6M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.6B | $858.8M | ||
| Q2 25 | $1.6B | $850.6M | ||
| Q1 25 | $1.5B | $836.2M | ||
| Q4 24 | $1.5B | $816.3M | ||
| Q3 24 | $1.6B | $840.0M | ||
| Q2 24 | $1.6B | $843.4M | ||
| Q1 24 | $1.6B | $841.3M |
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.8B | $2.0B | ||
| Q2 25 | $3.8B | $2.0B | ||
| Q1 25 | $3.8B | $2.0B | ||
| Q4 24 | $3.7B | $2.0B | ||
| Q3 24 | $3.7B | $2.0B | ||
| Q2 24 | $3.7B | $2.1B | ||
| Q1 24 | $3.8B | $2.2B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | 0.28× | ||
| Q2 25 | 0.88× | 0.30× | ||
| Q1 25 | 0.95× | 0.29× | ||
| Q4 24 | 0.97× | 0.30× | ||
| Q3 24 | 0.81× | 0.30× | ||
| Q2 24 | 0.82× | 0.17× | ||
| Q1 24 | 0.88× | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $46.6M |
| Free Cash FlowOCF − Capex | $-137.5M | $30.3M |
| FCF MarginFCF / Revenue | -32.5% | 6.2% |
| Capex IntensityCapex / Revenue | 2.7% | 3.4% |
| Cash ConversionOCF / Net Profit | — | 13.83× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $83.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | — | ||
| Q3 25 | $74.1M | $46.6M | ||
| Q2 25 | $114.8M | $54.3M | ||
| Q1 25 | $45.1M | $32.2M | ||
| Q4 24 | $-115.6M | $30.3M | ||
| Q3 24 | $-388.3M | $27.9M | ||
| Q2 24 | $101.2M | $51.5M | ||
| Q1 24 | $129.0M | $24.0M |
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | $30.3M | ||
| Q2 25 | $99.3M | $42.4M | ||
| Q1 25 | $28.0M | $12.0M | ||
| Q4 24 | $-132.4M | $-1.7M | ||
| Q3 24 | $-414.2M | $4.1M | ||
| Q2 24 | $88.6M | $31.9M | ||
| Q1 24 | $117.5M | $4.0M |
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | 6.2% | ||
| Q2 25 | 15.8% | 8.7% | ||
| Q1 25 | 4.8% | 2.4% | ||
| Q4 24 | -31.9% | -0.4% | ||
| Q3 24 | -80.0% | 0.9% | ||
| Q2 24 | 13.7% | 7.1% | ||
| Q1 24 | 19.6% | 0.8% |
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.6% | 3.4% | ||
| Q2 25 | 2.5% | 2.4% | ||
| Q1 25 | 2.9% | 4.0% | ||
| Q4 24 | 4.0% | 7.3% | ||
| Q3 24 | 5.0% | 5.3% | ||
| Q2 24 | 1.9% | 4.3% | ||
| Q1 24 | 1.9% | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | 13.83× | ||
| Q2 25 | 3.95× | 6.22× | ||
| Q1 25 | 1.56× | 2.27× | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | — | ||
| Q1 24 | 3.58× | 2.05× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
EYE
Segment breakdown not available.
