vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and GLOBAL INDUSTRIAL Co (GIC). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $345.6M, roughly 1.2× GLOBAL INDUSTRIAL Co). GLOBAL INDUSTRIAL Co runs the higher net margin — 4.2% vs -15.5%, a 19.8% gap on every dollar of revenue. On growth, GLOBAL INDUSTRIAL Co posted the faster year-over-year revenue change (14.3% vs -11.6%). GLOBAL INDUSTRIAL Co produced more free cash flow last quarter ($19.2M vs $-137.5M). Over the past eight quarters, GLOBAL INDUSTRIAL Co's revenue compounded faster (3.4% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Global Industrial Company is a Port Washington, New York–based company providing industrial and MRO products through a system of branded e-Commerce websites and relationship marketers in North America. The primary brand is Global Industrial.
EPC vs GIC — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $345.6M |
| Net Profit | $-65.7M | $14.6M |
| Gross Margin | 38.1% | 34.5% |
| Operating Margin | -4.5% | 5.7% |
| Net Margin | -15.5% | 4.2% |
| Revenue YoY | -11.6% | 14.3% |
| Net Profit YoY | -3028.6% | 36.4% |
| EPS (diluted) | $-1.41 | $0.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $345.6M | ||
| Q3 25 | $600.5M | $353.6M | ||
| Q2 25 | $627.2M | $358.9M | ||
| Q1 25 | $580.7M | $321.0M | ||
| Q4 24 | $415.1M | $302.3M | ||
| Q3 24 | $517.6M | $342.4M | ||
| Q2 24 | $647.8M | $347.8M | ||
| Q1 24 | $599.4M | $323.4M |
| Q4 25 | $-65.7M | $14.6M | ||
| Q3 25 | $-30.6M | $18.8M | ||
| Q2 25 | $29.1M | $25.1M | ||
| Q1 25 | $29.0M | $13.6M | ||
| Q4 24 | $-2.1M | $10.7M | ||
| Q3 24 | $8.8M | $16.8M | ||
| Q2 24 | $49.0M | $20.3M | ||
| Q1 24 | $36.0M | $13.2M |
| Q4 25 | 38.1% | 34.5% | ||
| Q3 25 | 37.9% | 35.6% | ||
| Q2 25 | 42.8% | 37.1% | ||
| Q1 25 | 44.1% | 34.9% | ||
| Q4 24 | 41.6% | 33.8% | ||
| Q3 24 | 41.1% | 34.0% | ||
| Q2 24 | 44.3% | 35.2% | ||
| Q1 24 | 43.1% | 34.3% |
| Q4 25 | -4.5% | 5.7% | ||
| Q3 25 | -4.2% | 7.4% | ||
| Q2 25 | 8.6% | 9.3% | ||
| Q1 25 | 10.1% | 5.7% | ||
| Q4 24 | 2.2% | 4.8% | ||
| Q3 24 | 3.9% | 6.5% | ||
| Q2 24 | 12.8% | 7.6% | ||
| Q1 24 | 11.7% | 5.4% |
| Q4 25 | -15.5% | 4.2% | ||
| Q3 25 | -5.1% | 5.3% | ||
| Q2 25 | 4.6% | 7.0% | ||
| Q1 25 | 5.0% | 4.2% | ||
| Q4 24 | -0.5% | 3.5% | ||
| Q3 24 | 1.7% | 4.9% | ||
| Q2 24 | 7.6% | 5.8% | ||
| Q1 24 | 6.0% | 4.1% |
| Q4 25 | $-1.41 | $0.37 | ||
| Q3 25 | $-0.65 | $0.48 | ||
| Q2 25 | $0.62 | $0.65 | ||
| Q1 25 | $0.60 | $0.35 | ||
| Q4 24 | $-0.04 | $0.28 | ||
| Q3 24 | $0.18 | $0.44 | ||
| Q2 24 | $0.98 | $0.52 | ||
| Q1 24 | $0.72 | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $67.5M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $313.2M |
| Total Assets | $3.8B | $580.8M |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $67.5M | ||
| Q3 25 | — | $67.2M | ||
| Q2 25 | — | $55.1M | ||
| Q1 25 | — | $39.0M | ||
| Q4 24 | — | $44.6M | ||
| Q3 24 | $209.1M | $38.9M | ||
| Q2 24 | — | $38.8M | ||
| Q1 24 | — | $29.9M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $313.2M | ||
| Q3 25 | $1.6B | $316.0M | ||
| Q2 25 | $1.6B | $305.2M | ||
| Q1 25 | $1.5B | $287.9M | ||
| Q4 24 | $1.5B | $281.1M | ||
| Q3 24 | $1.6B | $279.2M | ||
| Q2 24 | $1.6B | $270.4M | ||
| Q1 24 | $1.6B | $260.2M |
| Q4 25 | $3.8B | $580.8M | ||
| Q3 25 | $3.8B | $602.5M | ||
| Q2 25 | $3.8B | $586.5M | ||
| Q1 25 | $3.8B | $536.7M | ||
| Q4 24 | $3.7B | $520.7M | ||
| Q3 24 | $3.7B | $531.6M | ||
| Q2 24 | $3.7B | $542.5M | ||
| Q1 24 | $3.8B | $517.4M |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $20.0M |
| Free Cash FlowOCF − Capex | $-137.5M | $19.2M |
| FCF MarginFCF / Revenue | -32.5% | 5.6% |
| Capex IntensityCapex / Revenue | 2.7% | 0.2% |
| Cash ConversionOCF / Net Profit | — | 1.37× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $74.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $20.0M | ||
| Q3 25 | $74.1M | $22.7M | ||
| Q2 25 | $114.8M | $31.7M | ||
| Q1 25 | $45.1M | $3.4M | ||
| Q4 24 | $-115.6M | $15.9M | ||
| Q3 24 | $-388.3M | $9.6M | ||
| Q2 24 | $101.2M | $18.8M | ||
| Q1 24 | $129.0M | $6.4M |
| Q4 25 | $-137.5M | $19.2M | ||
| Q3 25 | $46.5M | $22.0M | ||
| Q2 25 | $99.3M | $30.3M | ||
| Q1 25 | $28.0M | $3.2M | ||
| Q4 24 | $-132.4M | $15.2M | ||
| Q3 24 | $-414.2M | $8.7M | ||
| Q2 24 | $88.6M | $17.9M | ||
| Q1 24 | $117.5M | $5.1M |
| Q4 25 | -32.5% | 5.6% | ||
| Q3 25 | 7.7% | 6.2% | ||
| Q2 25 | 15.8% | 8.4% | ||
| Q1 25 | 4.8% | 1.0% | ||
| Q4 24 | -31.9% | 5.0% | ||
| Q3 24 | -80.0% | 2.5% | ||
| Q2 24 | 13.7% | 5.1% | ||
| Q1 24 | 19.6% | 1.6% |
| Q4 25 | 2.7% | 0.2% | ||
| Q3 25 | 4.6% | 0.2% | ||
| Q2 25 | 2.5% | 0.4% | ||
| Q1 25 | 2.9% | 0.1% | ||
| Q4 24 | 4.0% | 0.2% | ||
| Q3 24 | 5.0% | 0.3% | ||
| Q2 24 | 1.9% | 0.3% | ||
| Q1 24 | 1.9% | 0.4% |
| Q4 25 | — | 1.37× | ||
| Q3 25 | — | 1.21× | ||
| Q2 25 | 3.95× | 1.26× | ||
| Q1 25 | 1.56× | 0.25× | ||
| Q4 24 | — | 1.49× | ||
| Q3 24 | -44.13× | 0.57× | ||
| Q2 24 | 2.07× | 0.93× | ||
| Q1 24 | 3.58× | 0.48× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
GIC
Segment breakdown not available.
