vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Federal Realty Investment Trust (FRT). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $336.0M, roughly 1.3× Federal Realty Investment Trust). Federal Realty Investment Trust runs the higher net margin — 38.6% vs -15.5%, a 54.1% gap on every dollar of revenue. On growth, Federal Realty Investment Trust posted the faster year-over-year revenue change (8.7% vs -11.6%). Over the past eight quarters, Federal Realty Investment Trust's revenue compounded faster (6.5% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Federal Realty Investment Trust is a real estate investment trust that invests in shopping centers in the Northeastern United States, the Mid-Atlantic states, California, and South Florida.
EPC vs FRT — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $336.0M |
| Net Profit | $-65.7M | $129.7M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 53.8% |
| Net Margin | -15.5% | 38.6% |
| Revenue YoY | -11.6% | 8.7% |
| Net Profit YoY | -3028.6% | 103.5% |
| EPS (diluted) | $-1.41 | $1.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $336.0M | ||
| Q4 25 | $422.8M | $336.0M | ||
| Q3 25 | $600.5M | $322.3M | ||
| Q2 25 | $627.2M | $311.5M | ||
| Q1 25 | $580.7M | $309.2M | ||
| Q4 24 | $415.1M | $311.4M | ||
| Q3 24 | $517.6M | $303.6M | ||
| Q2 24 | $647.8M | $296.1M |
| Q1 26 | — | $129.7M | ||
| Q4 25 | $-65.7M | $129.7M | ||
| Q3 25 | $-30.6M | $61.6M | ||
| Q2 25 | $29.1M | $155.9M | ||
| Q1 25 | $29.0M | $63.8M | ||
| Q4 24 | $-2.1M | $65.5M | ||
| Q3 24 | $8.8M | $61.0M | ||
| Q2 24 | $49.0M | $112.0M |
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — |
| Q1 26 | — | 53.8% | ||
| Q4 25 | -4.5% | 53.8% | ||
| Q3 25 | -4.2% | 34.3% | ||
| Q2 25 | 8.6% | 65.1% | ||
| Q1 25 | 10.1% | 35.0% | ||
| Q4 24 | 2.2% | 35.1% | ||
| Q3 24 | 3.9% | 34.9% | ||
| Q2 24 | 12.8% | 53.0% |
| Q1 26 | — | 38.6% | ||
| Q4 25 | -15.5% | 38.6% | ||
| Q3 25 | -5.1% | 19.1% | ||
| Q2 25 | 4.6% | 50.0% | ||
| Q1 25 | 5.0% | 20.6% | ||
| Q4 24 | -0.5% | 21.0% | ||
| Q3 24 | 1.7% | 20.1% | ||
| Q2 24 | 7.6% | 37.8% |
| Q1 26 | — | $1.49 | ||
| Q4 25 | $-1.41 | $1.49 | ||
| Q3 25 | $-0.65 | $0.69 | ||
| Q2 25 | $0.62 | $1.78 | ||
| Q1 25 | $0.60 | $0.72 | ||
| Q4 24 | $-0.04 | $0.74 | ||
| Q3 24 | $0.18 | $0.70 | ||
| Q2 24 | $0.98 | $1.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $107.4M |
| Total DebtLower is stronger | $1.5B | $5.0B |
| Stockholders' EquityBook value | $1.5B | $3.2B |
| Total Assets | $3.8B | $9.1B |
| Debt / EquityLower = less leverage | 1.03× | 1.53× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $107.4M | ||
| Q4 25 | — | $107.4M | ||
| Q3 25 | — | $111.3M | ||
| Q2 25 | — | $177.0M | ||
| Q1 25 | — | $109.2M | ||
| Q4 24 | — | $123.4M | ||
| Q3 24 | $209.1M | $97.0M | ||
| Q2 24 | — | $103.2M |
| Q1 26 | — | $5.0B | ||
| Q4 25 | $1.5B | $5.0B | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $4.5B | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
| Q1 26 | — | $3.2B | ||
| Q4 25 | $1.5B | $3.2B | ||
| Q3 25 | $1.6B | $3.2B | ||
| Q2 25 | $1.6B | $3.2B | ||
| Q1 25 | $1.5B | $3.2B | ||
| Q4 24 | $1.5B | $3.2B | ||
| Q3 24 | $1.6B | $3.1B | ||
| Q2 24 | $1.6B | $3.0B |
| Q1 26 | — | $9.1B | ||
| Q4 25 | $3.8B | $9.1B | ||
| Q3 25 | $3.8B | $8.9B | ||
| Q2 25 | $3.8B | $8.6B | ||
| Q1 25 | $3.8B | $8.6B | ||
| Q4 24 | $3.7B | $8.5B | ||
| Q3 24 | $3.7B | $8.5B | ||
| Q2 24 | $3.7B | $8.4B |
| Q1 26 | — | 1.53× | ||
| Q4 25 | 1.03× | 1.53× | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | 1.42× | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $622.4M | ||
| Q3 25 | $74.1M | $147.8M | ||
| Q2 25 | $114.8M | $150.7M | ||
| Q1 25 | $45.1M | $179.0M | ||
| Q4 24 | $-115.6M | $574.6M | ||
| Q3 24 | $-388.3M | $144.1M | ||
| Q2 24 | $101.2M | $169.7M |
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | $99.3M | — | ||
| Q1 25 | $28.0M | — | ||
| Q4 24 | $-132.4M | — | ||
| Q3 24 | $-414.2M | — | ||
| Q2 24 | $88.6M | — |
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | -31.9% | — | ||
| Q3 24 | -80.0% | — | ||
| Q2 24 | 13.7% | — |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 1.9% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.80× | ||
| Q3 25 | — | 2.40× | ||
| Q2 25 | 3.95× | 0.97× | ||
| Q1 25 | 1.56× | 2.81× | ||
| Q4 24 | — | 8.77× | ||
| Q3 24 | -44.13× | 2.36× | ||
| Q2 24 | 2.07× | 1.52× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
FRT
Segment breakdown not available.
