vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Getty Images Holdings, Inc. (GETY). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $282.3M, roughly 1.5× Getty Images Holdings, Inc.). EDGEWELL PERSONAL CARE Co runs the higher net margin — -15.5% vs -32.2%, a 16.7% gap on every dollar of revenue. On growth, Getty Images Holdings, Inc. posted the faster year-over-year revenue change (14.1% vs -11.6%). Getty Images Holdings, Inc. produced more free cash flow last quarter ($7.7M vs $-137.5M). Over the past eight quarters, Getty Images Holdings, Inc.'s revenue compounded faster (12.7% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Getty Images Holdings, Inc. is a visual media company and supplier of stock images, editorial photography, video, and music for businesses and consumers, with a library of over 477 million assets. It targets three markets—creative professionals, the media, and corporate.
EPC vs GETY — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $282.3M |
| Net Profit | $-65.7M | $-90.9M |
| Gross Margin | 38.1% | 74.8% |
| Operating Margin | -4.5% | -8.5% |
| Net Margin | -15.5% | -32.2% |
| Revenue YoY | -11.6% | 14.1% |
| Net Profit YoY | -3028.6% | -467.6% |
| EPS (diluted) | $-1.41 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $282.3M | ||
| Q3 25 | $600.5M | $240.0M | ||
| Q2 25 | $627.2M | $234.9M | ||
| Q1 25 | $580.7M | $224.1M | ||
| Q4 24 | $415.1M | $247.3M | ||
| Q3 24 | $517.6M | $240.5M | ||
| Q2 24 | $647.8M | $229.1M | ||
| Q1 24 | $599.4M | $222.3M |
| Q4 25 | $-65.7M | $-90.9M | ||
| Q3 25 | $-30.6M | $21.6M | ||
| Q2 25 | $29.1M | $-34.4M | ||
| Q1 25 | $29.0M | $-102.6M | ||
| Q4 24 | $-2.1M | $24.7M | ||
| Q3 24 | $8.8M | $-2.5M | ||
| Q2 24 | $49.0M | $3.7M | ||
| Q1 24 | $36.0M | $13.6M |
| Q4 25 | 38.1% | 74.8% | ||
| Q3 25 | 37.9% | 73.2% | ||
| Q2 25 | 42.8% | 72.1% | ||
| Q1 25 | 44.1% | 73.1% | ||
| Q4 24 | 41.6% | 73.5% | ||
| Q3 24 | 41.1% | 73.4% | ||
| Q2 24 | 44.3% | 72.5% | ||
| Q1 24 | 43.1% | 72.9% |
| Q4 25 | -4.5% | -8.5% | ||
| Q3 25 | -4.2% | 18.8% | ||
| Q2 25 | 8.6% | 15.1% | ||
| Q1 25 | 10.1% | 12.2% | ||
| Q4 24 | 2.2% | 14.5% | ||
| Q3 24 | 3.9% | 23.9% | ||
| Q2 24 | 12.8% | 20.3% | ||
| Q1 24 | 11.7% | 18.5% |
| Q4 25 | -15.5% | -32.2% | ||
| Q3 25 | -5.1% | 9.0% | ||
| Q2 25 | 4.6% | -14.6% | ||
| Q1 25 | 5.0% | -45.8% | ||
| Q4 24 | -0.5% | 10.0% | ||
| Q3 24 | 1.7% | -1.1% | ||
| Q2 24 | 7.6% | 1.6% | ||
| Q1 24 | 6.0% | 6.1% |
| Q4 25 | $-1.41 | $-0.22 | ||
| Q3 25 | $-0.65 | $0.05 | ||
| Q2 25 | $0.62 | $-0.08 | ||
| Q1 25 | $0.60 | $-0.25 | ||
| Q4 24 | $-0.04 | $0.07 | ||
| Q3 24 | $0.18 | $-0.01 | ||
| Q2 24 | $0.98 | $0.01 | ||
| Q1 24 | $0.72 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $90.2M |
| Total DebtLower is stronger | $1.5B | $1.3B |
| Stockholders' EquityBook value | $1.5B | $552.5M |
| Total Assets | $3.8B | $3.2B |
| Debt / EquityLower = less leverage | 1.03× | 2.30× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $90.2M | ||
| Q3 25 | — | $109.5M | ||
| Q2 25 | — | $110.3M | ||
| Q1 25 | — | $114.6M | ||
| Q4 24 | — | $121.2M | ||
| Q3 24 | $209.1M | $109.9M | ||
| Q2 24 | — | $121.7M | ||
| Q1 24 | — | $134.2M |
| Q4 25 | $1.5B | $1.3B | ||
| Q3 25 | $1.4B | $1.3B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.4B | $1.3B | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.3B | $1.3B | ||
| Q2 24 | $1.3B | $1.3B | ||
| Q1 24 | $1.4B | $1.4B |
| Q4 25 | $1.5B | $552.5M | ||
| Q3 25 | $1.6B | $634.6M | ||
| Q2 25 | $1.6B | $611.2M | ||
| Q1 25 | $1.5B | $593.0M | ||
| Q4 24 | $1.5B | $670.2M | ||
| Q3 24 | $1.6B | $683.4M | ||
| Q2 24 | $1.6B | $654.0M | ||
| Q1 24 | $1.6B | $640.8M |
| Q4 25 | $3.8B | $3.2B | ||
| Q3 25 | $3.8B | $2.6B | ||
| Q2 25 | $3.8B | $2.6B | ||
| Q1 25 | $3.8B | $2.6B | ||
| Q4 24 | $3.7B | $2.6B | ||
| Q3 24 | $3.7B | $2.6B | ||
| Q2 24 | $3.7B | $2.6B | ||
| Q1 24 | $3.8B | $2.6B |
| Q4 25 | 1.03× | 2.30× | ||
| Q3 25 | 0.89× | 2.11× | ||
| Q2 25 | 0.88× | 2.19× | ||
| Q1 25 | 0.95× | 2.21× | ||
| Q4 24 | 0.97× | 1.96× | ||
| Q3 24 | 0.81× | 1.97× | ||
| Q2 24 | 0.82× | 2.06× | ||
| Q1 24 | 0.88× | 2.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $20.6M |
| Free Cash FlowOCF − Capex | $-137.5M | $7.7M |
| FCF MarginFCF / Revenue | -32.5% | 2.7% |
| Capex IntensityCapex / Revenue | 2.7% | 4.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $5.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $20.6M | ||
| Q3 25 | $74.1M | $22.6M | ||
| Q2 25 | $114.8M | $6.5M | ||
| Q1 25 | $45.1M | $15.4M | ||
| Q4 24 | $-115.6M | $39.7M | ||
| Q3 24 | $-388.3M | $10.7M | ||
| Q2 24 | $101.2M | $46.4M | ||
| Q1 24 | $129.0M | $21.5M |
| Q4 25 | $-137.5M | $7.7M | ||
| Q3 25 | $46.5M | $7.9M | ||
| Q2 25 | $99.3M | $-9.6M | ||
| Q1 25 | $28.0M | $-322.0K | ||
| Q4 24 | $-132.4M | $24.6M | ||
| Q3 24 | $-414.2M | $-1.8M | ||
| Q2 24 | $88.6M | $31.1M | ||
| Q1 24 | $117.5M | $7.1M |
| Q4 25 | -32.5% | 2.7% | ||
| Q3 25 | 7.7% | 3.3% | ||
| Q2 25 | 15.8% | -4.1% | ||
| Q1 25 | 4.8% | -0.1% | ||
| Q4 24 | -31.9% | 9.9% | ||
| Q3 24 | -80.0% | -0.8% | ||
| Q2 24 | 13.7% | 13.6% | ||
| Q1 24 | 19.6% | 3.2% |
| Q4 25 | 2.7% | 4.6% | ||
| Q3 25 | 4.6% | 6.1% | ||
| Q2 25 | 2.5% | 6.9% | ||
| Q1 25 | 2.9% | 7.0% | ||
| Q4 24 | 4.0% | 6.1% | ||
| Q3 24 | 5.0% | 5.2% | ||
| Q2 24 | 1.9% | 6.7% | ||
| Q1 24 | 1.9% | 6.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.05× | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | 1.61× | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | 12.59× | ||
| Q1 24 | 3.58× | 1.58× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
GETY
| Creative | $149.0M | 53% |
| Editorial | $109.4M | 39% |
| Other | $23.9M | 8% |
