vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Gaming & Leisure Properties, Inc. (GLPI). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $420.0M, roughly 1.0× Gaming & Leisure Properties, Inc.). Gaming & Leisure Properties, Inc. runs the higher net margin — 57.0% vs -15.5%, a 72.5% gap on every dollar of revenue. On growth, Gaming & Leisure Properties, Inc. posted the faster year-over-year revenue change (6.3% vs -11.6%). Over the past eight quarters, Gaming & Leisure Properties, Inc.'s revenue compounded faster (5.0% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Gaming and Leisure Properties, Inc. is a real estate investment trust (REIT) specializing in casino properties, based in Wyomissing, Pennsylvania. It was formed in November 2013 as a corporate spin-off from Penn National Gaming. The company owns 62 casino properties, all of which are leased to other companies.
EPC vs GLPI — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $420.0M |
| Net Profit | $-65.7M | $239.4M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 79.4% |
| Net Margin | -15.5% | 57.0% |
| Revenue YoY | -11.6% | 6.3% |
| Net Profit YoY | -3028.6% | 40.5% |
| EPS (diluted) | $-1.41 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $420.0M | ||
| Q4 25 | $422.8M | $407.0M | ||
| Q3 25 | $600.5M | $397.6M | ||
| Q2 25 | $627.2M | $394.9M | ||
| Q1 25 | $580.7M | $395.2M | ||
| Q4 24 | $415.1M | $389.6M | ||
| Q3 24 | $517.6M | $385.3M | ||
| Q2 24 | $647.8M | $380.6M |
| Q1 26 | — | $239.4M | ||
| Q4 25 | $-65.7M | $275.4M | ||
| Q3 25 | $-30.6M | $241.2M | ||
| Q2 25 | $29.1M | $151.4M | ||
| Q1 25 | $29.0M | $165.2M | ||
| Q4 24 | $-2.1M | $223.6M | ||
| Q3 24 | $8.8M | $184.7M | ||
| Q2 24 | $49.0M | $208.3M |
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — |
| Q1 26 | — | 79.4% | ||
| Q4 25 | -4.5% | 89.3% | ||
| Q3 25 | -4.2% | 84.8% | ||
| Q2 25 | 8.6% | 61.3% | ||
| Q1 25 | 10.1% | 65.5% | ||
| Q4 24 | 2.2% | 79.1% | ||
| Q3 24 | 3.9% | 70.4% | ||
| Q2 24 | 12.8% | 77.1% |
| Q1 26 | — | 57.0% | ||
| Q4 25 | -15.5% | 67.6% | ||
| Q3 25 | -5.1% | 60.7% | ||
| Q2 25 | 4.6% | 38.4% | ||
| Q1 25 | 5.0% | 41.8% | ||
| Q4 24 | -0.5% | 57.4% | ||
| Q3 24 | 1.7% | 47.9% | ||
| Q2 24 | 7.6% | 54.7% |
| Q1 26 | — | — | ||
| Q4 25 | $-1.41 | $0.96 | ||
| Q3 25 | $-0.65 | $0.85 | ||
| Q2 25 | $0.62 | $0.54 | ||
| Q1 25 | $0.60 | $0.60 | ||
| Q4 24 | $-0.04 | $0.79 | ||
| Q3 24 | $0.18 | $0.67 | ||
| Q2 24 | $0.98 | $0.77 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $274.5M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $5.0B |
| Total Assets | $3.8B | $13.8B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $274.5M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $560.8M | ||
| Q3 24 | $209.1M | $560.8M | ||
| Q2 24 | — | $560.8M |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $7.2B | ||
| Q3 25 | $1.4B | $7.2B | ||
| Q2 25 | $1.4B | $6.9B | ||
| Q1 25 | $1.4B | $6.9B | ||
| Q4 24 | $1.4B | $7.7B | ||
| Q3 24 | $1.3B | $7.4B | ||
| Q2 24 | $1.3B | $6.6B |
| Q1 26 | — | $5.0B | ||
| Q4 25 | $1.5B | $4.6B | ||
| Q3 25 | $1.6B | $4.6B | ||
| Q2 25 | $1.6B | $4.6B | ||
| Q1 25 | $1.5B | $4.2B | ||
| Q4 24 | $1.5B | $4.3B | ||
| Q3 24 | $1.6B | $4.3B | ||
| Q2 24 | $1.6B | $4.1B |
| Q1 26 | — | $13.8B | ||
| Q4 25 | $3.8B | $12.9B | ||
| Q3 25 | $3.8B | $12.8B | ||
| Q2 25 | $3.8B | $12.5B | ||
| Q1 25 | $3.8B | $12.1B | ||
| Q4 24 | $3.7B | $13.1B | ||
| Q3 24 | $3.7B | $12.7B | ||
| Q2 24 | $3.7B | $11.8B |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | 1.56× | ||
| Q3 25 | 0.89× | 1.57× | ||
| Q2 25 | 0.88× | 1.51× | ||
| Q1 25 | 0.95× | 1.63× | ||
| Q4 24 | 0.97× | 1.81× | ||
| Q3 24 | 0.81× | 1.74× | ||
| Q2 24 | 0.82× | 1.60× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $1.1B | ||
| Q3 25 | $74.1M | $240.3M | ||
| Q2 25 | $114.8M | $293.4M | ||
| Q1 25 | $45.1M | $252.5M | ||
| Q4 24 | $-115.6M | $1.1B | ||
| Q3 24 | $-388.3M | $270.4M | ||
| Q2 24 | $101.2M | $252.1M |
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | $183.0M | ||
| Q2 25 | $99.3M | $272.3M | ||
| Q1 25 | $28.0M | $239.6M | ||
| Q4 24 | $-132.4M | $1.1B | ||
| Q3 24 | $-414.2M | $261.5M | ||
| Q2 24 | $88.6M | $245.0M |
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | 46.0% | ||
| Q2 25 | 15.8% | 69.0% | ||
| Q1 25 | 4.8% | 60.6% | ||
| Q4 24 | -31.9% | 275.3% | ||
| Q3 24 | -80.0% | 67.9% | ||
| Q2 24 | 13.7% | 64.4% |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.6% | 14.4% | ||
| Q2 25 | 2.5% | 5.3% | ||
| Q1 25 | 2.9% | 3.3% | ||
| Q4 24 | 4.0% | 0.0% | ||
| Q3 24 | 5.0% | 2.3% | ||
| Q2 24 | 1.9% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.10× | ||
| Q3 25 | — | 1.00× | ||
| Q2 25 | 3.95× | 1.94× | ||
| Q1 25 | 1.56× | 1.53× | ||
| Q4 24 | — | 4.80× | ||
| Q3 24 | -44.13× | 1.46× | ||
| Q2 24 | 2.07× | 1.21× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
GLPI
Segment breakdown not available.
