vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Huron Consulting Group Inc. (HURN). Click either name above to swap in a different company.
Huron Consulting Group Inc. is the larger business by last-quarter revenue ($442.0M vs $422.8M, roughly 1.0× EDGEWELL PERSONAL CARE Co). Huron Consulting Group Inc. runs the higher net margin — 6.9% vs -15.5%, a 22.5% gap on every dollar of revenue. On growth, Huron Consulting Group Inc. posted the faster year-over-year revenue change (10.7% vs -11.6%). Huron Consulting Group Inc. produced more free cash flow last quarter ($123.8M vs $-137.5M). Over the past eight quarters, Huron Consulting Group Inc.'s revenue compounded faster (10.3% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Huron Consulting Group, commonly known as Huron, is a management consulting firm offering services to the healthcare, life sciences, commercial, and higher education industries.
EPC vs HURN — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $442.0M |
| Net Profit | $-65.7M | $30.7M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 11.4% |
| Net Margin | -15.5% | 6.9% |
| Revenue YoY | -11.6% | 10.7% |
| Net Profit YoY | -3028.6% | -9.8% |
| EPS (diluted) | $-1.41 | $1.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $442.0M | ||
| Q3 25 | $600.5M | $441.3M | ||
| Q2 25 | $627.2M | $411.8M | ||
| Q1 25 | $580.7M | $404.1M | ||
| Q4 24 | $415.1M | $399.3M | ||
| Q3 24 | $517.6M | $378.1M | ||
| Q2 24 | $647.8M | $381.0M | ||
| Q1 24 | $599.4M | $363.4M |
| Q4 25 | $-65.7M | $30.7M | ||
| Q3 25 | $-30.6M | $30.4M | ||
| Q2 25 | $29.1M | $19.4M | ||
| Q1 25 | $29.0M | $24.5M | ||
| Q4 24 | $-2.1M | $34.0M | ||
| Q3 24 | $8.8M | $27.1M | ||
| Q2 24 | $49.0M | $37.5M | ||
| Q1 24 | $36.0M | $18.0M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | 11.4% | ||
| Q3 25 | -4.2% | 11.3% | ||
| Q2 25 | 8.6% | 11.1% | ||
| Q1 25 | 10.1% | 8.1% | ||
| Q4 24 | 2.2% | 11.8% | ||
| Q3 24 | 3.9% | 11.2% | ||
| Q2 24 | 12.8% | 15.6% | ||
| Q1 24 | 11.7% | 5.5% |
| Q4 25 | -15.5% | 6.9% | ||
| Q3 25 | -5.1% | 6.9% | ||
| Q2 25 | 4.6% | 4.7% | ||
| Q1 25 | 5.0% | 6.1% | ||
| Q4 24 | -0.5% | 8.5% | ||
| Q3 24 | 1.7% | 7.2% | ||
| Q2 24 | 7.6% | 9.8% | ||
| Q1 24 | 6.0% | 5.0% |
| Q4 25 | $-1.41 | $1.71 | ||
| Q3 25 | $-0.65 | $1.71 | ||
| Q2 25 | $0.62 | $1.09 | ||
| Q1 25 | $0.60 | $1.33 | ||
| Q4 24 | $-0.04 | $1.82 | ||
| Q3 24 | $0.18 | $1.47 | ||
| Q2 24 | $0.98 | $2.03 | ||
| Q1 24 | $0.72 | $0.95 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $24.5M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $528.6M |
| Total Assets | $3.8B | $1.5B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $24.5M | ||
| Q3 25 | — | $23.9M | ||
| Q2 25 | — | $61.0M | ||
| Q1 25 | — | $23.4M | ||
| Q4 24 | — | $21.9M | ||
| Q3 24 | $209.1M | $18.5M | ||
| Q2 24 | — | $17.6M | ||
| Q1 24 | — | $18.6M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $528.6M | ||
| Q3 25 | $1.6B | $499.8M | ||
| Q2 25 | $1.6B | $475.0M | ||
| Q1 25 | $1.5B | $494.3M | ||
| Q4 24 | $1.5B | $561.3M | ||
| Q3 24 | $1.6B | $522.8M | ||
| Q2 24 | $1.6B | $500.6M | ||
| Q1 24 | $1.6B | $495.6M |
| Q4 25 | $3.8B | $1.5B | ||
| Q3 25 | $3.8B | $1.5B | ||
| Q2 25 | $3.8B | $1.5B | ||
| Q1 25 | $3.8B | $1.4B | ||
| Q4 24 | $3.7B | $1.3B | ||
| Q3 24 | $3.7B | $1.3B | ||
| Q2 24 | $3.7B | $1.3B | ||
| Q1 24 | $3.8B | $1.3B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $126.4M |
| Free Cash FlowOCF − Capex | $-137.5M | $123.8M |
| FCF MarginFCF / Revenue | -32.5% | 28.0% |
| Capex IntensityCapex / Revenue | 2.7% | 0.6% |
| Cash ConversionOCF / Net Profit | — | 4.12× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $183.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $126.4M | ||
| Q3 25 | $74.1M | $93.8M | ||
| Q2 25 | $114.8M | $80.0M | ||
| Q1 25 | $45.1M | $-106.8M | ||
| Q4 24 | $-115.6M | $139.6M | ||
| Q3 24 | $-388.3M | $85.2M | ||
| Q2 24 | $101.2M | $107.2M | ||
| Q1 24 | $129.0M | $-130.7M |
| Q4 25 | $-137.5M | $123.8M | ||
| Q3 25 | $46.5M | $89.8M | ||
| Q2 25 | $99.3M | $78.0M | ||
| Q1 25 | $28.0M | $-108.7M | ||
| Q4 24 | $-132.4M | $137.0M | ||
| Q3 24 | $-414.2M | $82.8M | ||
| Q2 24 | $88.6M | $104.7M | ||
| Q1 24 | $117.5M | $-131.9M |
| Q4 25 | -32.5% | 28.0% | ||
| Q3 25 | 7.7% | 20.3% | ||
| Q2 25 | 15.8% | 18.9% | ||
| Q1 25 | 4.8% | -26.9% | ||
| Q4 24 | -31.9% | 34.3% | ||
| Q3 24 | -80.0% | 21.9% | ||
| Q2 24 | 13.7% | 27.5% | ||
| Q1 24 | 19.6% | -36.3% |
| Q4 25 | 2.7% | 0.6% | ||
| Q3 25 | 4.6% | 0.9% | ||
| Q2 25 | 2.5% | 0.5% | ||
| Q1 25 | 2.9% | 0.5% | ||
| Q4 24 | 4.0% | 0.7% | ||
| Q3 24 | 5.0% | 0.6% | ||
| Q2 24 | 1.9% | 0.6% | ||
| Q1 24 | 1.9% | 0.3% |
| Q4 25 | — | 4.12× | ||
| Q3 25 | — | 3.08× | ||
| Q2 25 | 3.95× | 4.12× | ||
| Q1 25 | 1.56× | -4.35× | ||
| Q4 24 | — | 4.11× | ||
| Q3 24 | -44.13× | 3.14× | ||
| Q2 24 | 2.07× | 2.86× | ||
| Q1 24 | 3.58× | -7.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
