vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and HANCOCK WHITNEY CORP (HWC). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $295.0M, roughly 1.4× HANCOCK WHITNEY CORP). HANCOCK WHITNEY CORP runs the higher net margin — 16.1% vs -15.5%, a 31.6% gap on every dollar of revenue. On growth, EDGEWELL PERSONAL CARE Co posted the faster year-over-year revenue change (-11.6% vs -19.7%). Over the past eight quarters, HANCOCK WHITNEY CORP's revenue compounded faster (-9.4% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Hancock Whitney Corp. is an American bank holding company headquartered in Gulfport, Mississippi. It operates 237 branches in Mississippi, Alabama, Florida, Louisiana, and Texas. The bank is the official bank of the New Orleans Saints and issues the official debit card. The bank is also the official bank of LSU Athletics and the Louisiana Ragin' Cajuns, being the exclusive provider of credit cards for the LSU Tigers, as well as debit cards for both athletic brands.
EPC vs HWC — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $295.0M |
| Net Profit | $-65.7M | $47.4M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | — |
| Net Margin | -15.5% | 16.1% |
| Revenue YoY | -11.6% | -19.7% |
| Net Profit YoY | -3028.6% | -60.3% |
| EPS (diluted) | $-1.41 | $0.57 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $295.0M | ||
| Q4 25 | $422.8M | $389.3M | ||
| Q3 25 | $600.5M | $385.7M | ||
| Q2 25 | $627.2M | $375.5M | ||
| Q1 25 | $580.7M | $364.7M | ||
| Q4 24 | $415.1M | $364.8M | ||
| Q3 24 | $517.6M | $367.7M | ||
| Q2 24 | $647.8M | $359.6M |
| Q1 26 | — | $47.4M | ||
| Q4 25 | $-65.7M | — | ||
| Q3 25 | $-30.6M | $127.5M | ||
| Q2 25 | $29.1M | — | ||
| Q1 25 | $29.0M | — | ||
| Q4 24 | $-2.1M | — | ||
| Q3 24 | $8.8M | $115.6M | ||
| Q2 24 | $49.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — |
| Q1 26 | — | — | ||
| Q4 25 | -4.5% | 40.7% | ||
| Q3 25 | -4.2% | 41.6% | ||
| Q2 25 | 8.6% | 38.5% | ||
| Q1 25 | 10.1% | 40.9% | ||
| Q4 24 | 2.2% | 41.3% | ||
| Q3 24 | 3.9% | 39.5% | ||
| Q2 24 | 12.8% | 40.3% |
| Q1 26 | — | 16.1% | ||
| Q4 25 | -15.5% | — | ||
| Q3 25 | -5.1% | 33.0% | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 5.0% | — | ||
| Q4 24 | -0.5% | — | ||
| Q3 24 | 1.7% | 31.4% | ||
| Q2 24 | 7.6% | — |
| Q1 26 | — | $0.57 | ||
| Q4 25 | $-1.41 | $1.48 | ||
| Q3 25 | $-0.65 | $1.49 | ||
| Q2 25 | $0.62 | $1.32 | ||
| Q1 25 | $0.60 | $1.38 | ||
| Q4 24 | $-0.04 | $1.40 | ||
| Q3 24 | $0.18 | $1.33 | ||
| Q2 24 | $0.98 | $1.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $223.7M |
| Total DebtLower is stronger | $1.5B | $1.6B |
| Stockholders' EquityBook value | $1.5B | — |
| Total Assets | $3.8B | $35.5B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $223.7M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $1.6B | ||
| Q4 25 | $1.5B | $199.4M | ||
| Q3 25 | $1.4B | $210.7M | ||
| Q2 25 | $1.4B | $210.6M | ||
| Q1 25 | $1.4B | $210.6M | ||
| Q4 24 | $1.4B | $210.5M | ||
| Q3 24 | $1.3B | $236.4M | ||
| Q2 24 | $1.3B | $236.4M |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $4.5B | ||
| Q3 25 | $1.6B | $4.5B | ||
| Q2 25 | $1.6B | $4.4B | ||
| Q1 25 | $1.5B | $4.3B | ||
| Q4 24 | $1.5B | $4.1B | ||
| Q3 24 | $1.6B | $4.2B | ||
| Q2 24 | $1.6B | $3.9B |
| Q1 26 | — | $35.5B | ||
| Q4 25 | $3.8B | $35.5B | ||
| Q3 25 | $3.8B | $35.8B | ||
| Q2 25 | $3.8B | $35.2B | ||
| Q1 25 | $3.8B | $34.8B | ||
| Q4 24 | $3.7B | $35.1B | ||
| Q3 24 | $3.7B | $35.2B | ||
| Q2 24 | $3.7B | $35.4B |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | 0.04× | ||
| Q3 25 | 0.89× | 0.05× | ||
| Q2 25 | 0.88× | 0.05× | ||
| Q1 25 | 0.95× | 0.05× | ||
| Q4 24 | 0.97× | 0.05× | ||
| Q3 24 | 0.81× | 0.06× | ||
| Q2 24 | 0.82× | 0.06× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $541.8M | ||
| Q3 25 | $74.1M | $158.8M | ||
| Q2 25 | $114.8M | $125.8M | ||
| Q1 25 | $45.1M | $104.2M | ||
| Q4 24 | $-115.6M | $625.7M | ||
| Q3 24 | $-388.3M | $162.5M | ||
| Q2 24 | $101.2M | $105.0M |
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | $523.1M | ||
| Q3 25 | $46.5M | $155.0M | ||
| Q2 25 | $99.3M | $122.0M | ||
| Q1 25 | $28.0M | $100.2M | ||
| Q4 24 | $-132.4M | $615.5M | ||
| Q3 24 | $-414.2M | $158.6M | ||
| Q2 24 | $88.6M | $103.7M |
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | 134.4% | ||
| Q3 25 | 7.7% | 40.2% | ||
| Q2 25 | 15.8% | 32.5% | ||
| Q1 25 | 4.8% | 27.5% | ||
| Q4 24 | -31.9% | 168.7% | ||
| Q3 24 | -80.0% | 43.1% | ||
| Q2 24 | 13.7% | 28.8% |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 4.8% | ||
| Q3 25 | 4.6% | 1.0% | ||
| Q2 25 | 2.5% | 1.0% | ||
| Q1 25 | 2.9% | 1.1% | ||
| Q4 24 | 4.0% | 2.8% | ||
| Q3 24 | 5.0% | 1.1% | ||
| Q2 24 | 1.9% | 0.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.25× | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | 1.41× | ||
| Q2 24 | 2.07× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
HWC
Segment breakdown not available.
