vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and KFORCE INC (KFRC). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $330.4M, roughly 1.3× KFORCE INC). KFORCE INC runs the higher net margin — 2.4% vs -15.5%, a 17.9% gap on every dollar of revenue. On growth, KFORCE INC posted the faster year-over-year revenue change (0.1% vs -11.6%). KFORCE INC produced more free cash flow last quarter ($-7.4M vs $-137.5M). Over the past eight quarters, KFORCE INC's revenue compounded faster (-3.7% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Kforce Inc. is a professional staffing and solutions firm headquartered in the United States. It provides skilled professional placements and specialized workforce solutions primarily across technology, finance & accounting, and healthcare segments, serving a wide range of mid-sized to large enterprise clients nationwide.
EPC vs KFRC — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $330.4M |
| Net Profit | $-65.7M | $7.9M |
| Gross Margin | 38.1% | 27.3% |
| Operating Margin | -4.5% | 3.6% |
| Net Margin | -15.5% | 2.4% |
| Revenue YoY | -11.6% | 0.1% |
| Net Profit YoY | -3028.6% | -2.7% |
| EPS (diluted) | $-1.41 | $0.46 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $330.4M | ||
| Q4 25 | $422.8M | $332.0M | ||
| Q3 25 | $600.5M | $332.6M | ||
| Q2 25 | $627.2M | $334.3M | ||
| Q1 25 | $580.7M | $330.0M | ||
| Q4 24 | $415.1M | $343.8M | ||
| Q3 24 | $517.6M | $353.3M | ||
| Q2 24 | $647.8M | $356.3M |
| Q1 26 | — | $7.9M | ||
| Q4 25 | $-65.7M | $5.2M | ||
| Q3 25 | $-30.6M | $11.1M | ||
| Q2 25 | $29.1M | $10.4M | ||
| Q1 25 | $29.0M | $8.1M | ||
| Q4 24 | $-2.1M | $11.1M | ||
| Q3 24 | $8.8M | $14.2M | ||
| Q2 24 | $49.0M | $14.2M |
| Q1 26 | — | 27.3% | ||
| Q4 25 | 38.1% | 27.2% | ||
| Q3 25 | 37.9% | 27.7% | ||
| Q2 25 | 42.8% | 27.1% | ||
| Q1 25 | 44.1% | 26.7% | ||
| Q4 24 | 41.6% | 27.0% | ||
| Q3 24 | 41.1% | 27.9% | ||
| Q2 24 | 44.3% | 27.8% |
| Q1 26 | — | 3.6% | ||
| Q4 25 | -4.5% | 2.6% | ||
| Q3 25 | -4.2% | 4.5% | ||
| Q2 25 | 8.6% | 4.5% | ||
| Q1 25 | 10.1% | 3.5% | ||
| Q4 24 | 2.2% | 4.5% | ||
| Q3 24 | 3.9% | 5.3% | ||
| Q2 24 | 12.8% | 5.5% |
| Q1 26 | — | 2.4% | ||
| Q4 25 | -15.5% | 1.6% | ||
| Q3 25 | -5.1% | 3.3% | ||
| Q2 25 | 4.6% | 3.1% | ||
| Q1 25 | 5.0% | 2.5% | ||
| Q4 24 | -0.5% | 3.2% | ||
| Q3 24 | 1.7% | 4.0% | ||
| Q2 24 | 7.6% | 4.0% |
| Q1 26 | — | $0.46 | ||
| Q4 25 | $-1.41 | $0.29 | ||
| Q3 25 | $-0.65 | $0.63 | ||
| Q2 25 | $0.62 | $0.59 | ||
| Q1 25 | $0.60 | $0.45 | ||
| Q4 24 | $-0.04 | $0.60 | ||
| Q3 24 | $0.18 | $0.75 | ||
| Q2 24 | $0.98 | $0.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.3M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $117.4M |
| Total Assets | $3.8B | $384.8M |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $1.3M | ||
| Q4 25 | — | $2.1M | ||
| Q3 25 | — | $1.3M | ||
| Q2 25 | — | $2.5M | ||
| Q1 25 | — | $444.0K | ||
| Q4 24 | — | $349.0K | ||
| Q3 24 | $209.1M | $127.0K | ||
| Q2 24 | — | $110.0K |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
| Q1 26 | — | $117.4M | ||
| Q4 25 | $1.5B | $124.6M | ||
| Q3 25 | $1.6B | $132.1M | ||
| Q2 25 | $1.6B | $134.4M | ||
| Q1 25 | $1.5B | $138.0M | ||
| Q4 24 | $1.5B | $154.6M | ||
| Q3 24 | $1.6B | $167.4M | ||
| Q2 24 | $1.6B | $166.6M |
| Q1 26 | — | $384.8M | ||
| Q4 25 | $3.8B | $365.6M | ||
| Q3 25 | $3.8B | $374.2M | ||
| Q2 25 | $3.8B | $373.6M | ||
| Q1 25 | $3.8B | $368.2M | ||
| Q4 24 | $3.7B | $357.8M | ||
| Q3 24 | $3.7B | $369.9M | ||
| Q2 24 | $3.7B | $362.7M |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | $-7.4M |
| FCF MarginFCF / Revenue | -32.5% | -2.2% |
| Capex IntensityCapex / Revenue | 2.7% | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $43.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $19.7M | ||
| Q3 25 | $74.1M | $23.3M | ||
| Q2 25 | $114.8M | $18.4M | ||
| Q1 25 | $45.1M | $249.0K | ||
| Q4 24 | $-115.6M | $21.8M | ||
| Q3 24 | $-388.3M | $31.0M | ||
| Q2 24 | $101.2M | $20.9M |
| Q1 26 | — | $-7.4M | ||
| Q4 25 | $-137.5M | $16.7M | ||
| Q3 25 | $46.5M | $19.8M | ||
| Q2 25 | $99.3M | $14.2M | ||
| Q1 25 | $28.0M | $-3.9M | ||
| Q4 24 | $-132.4M | $20.9M | ||
| Q3 24 | $-414.2M | $27.5M | ||
| Q2 24 | $88.6M | $17.8M |
| Q1 26 | — | -2.2% | ||
| Q4 25 | -32.5% | 5.0% | ||
| Q3 25 | 7.7% | 6.0% | ||
| Q2 25 | 15.8% | 4.3% | ||
| Q1 25 | 4.8% | -1.2% | ||
| Q4 24 | -31.9% | 6.1% | ||
| Q3 24 | -80.0% | 7.8% | ||
| Q2 24 | 13.7% | 5.0% |
| Q1 26 | — | 1.0% | ||
| Q4 25 | 2.7% | 0.9% | ||
| Q3 25 | 4.6% | 1.1% | ||
| Q2 25 | 2.5% | 1.2% | ||
| Q1 25 | 2.9% | 1.3% | ||
| Q4 24 | 4.0% | 0.3% | ||
| Q3 24 | 5.0% | 1.0% | ||
| Q2 24 | 1.9% | 0.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.82× | ||
| Q3 25 | — | 2.11× | ||
| Q2 25 | 3.95× | 1.76× | ||
| Q1 25 | 1.56× | 0.03× | ||
| Q4 24 | — | 1.97× | ||
| Q3 24 | -44.13× | 2.18× | ||
| Q2 24 | 2.07× | 1.48× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
KFRC
Segment breakdown not available.
