vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Grand Canyon Education, Inc. (LOPE). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $308.1M, roughly 1.4× Grand Canyon Education, Inc.). Grand Canyon Education, Inc. runs the higher net margin — 28.1% vs -15.5%, a 43.7% gap on every dollar of revenue. On growth, Grand Canyon Education, Inc. posted the faster year-over-year revenue change (5.3% vs -11.6%). Grand Canyon Education, Inc. produced more free cash flow last quarter ($122.9M vs $-137.5M). Over the past eight quarters, Grand Canyon Education, Inc.'s revenue compounded faster (5.9% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Grand Canyon Education, Inc. (GCE) is an American for-profit corporation that provides services to universities, specializing in program development, online education, and operational support. Formerly affiliated with Grand Canyon University (GCU), a Christian university in Arizona, GCE became a separate publicly traded company in 2008.
EPC vs LOPE — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $308.1M |
| Net Profit | $-65.7M | $86.7M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 35.1% |
| Net Margin | -15.5% | 28.1% |
| Revenue YoY | -11.6% | 5.3% |
| Net Profit YoY | -3028.6% | 5.9% |
| EPS (diluted) | $-1.41 | $3.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $308.1M | ||
| Q3 25 | $600.5M | $261.1M | ||
| Q2 25 | $627.2M | $247.5M | ||
| Q1 25 | $580.7M | $289.3M | ||
| Q4 24 | $415.1M | $292.6M | ||
| Q3 24 | $517.6M | $238.3M | ||
| Q2 24 | $647.8M | $227.5M | ||
| Q1 24 | $599.4M | $274.7M |
| Q4 25 | $-65.7M | $86.7M | ||
| Q3 25 | $-30.6M | $16.3M | ||
| Q2 25 | $29.1M | $41.5M | ||
| Q1 25 | $29.0M | $71.6M | ||
| Q4 24 | $-2.1M | $81.9M | ||
| Q3 24 | $8.8M | $41.5M | ||
| Q2 24 | $49.0M | $34.9M | ||
| Q1 24 | $36.0M | $68.0M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | 35.1% | ||
| Q3 25 | -4.2% | 6.9% | ||
| Q2 25 | 8.6% | 20.9% | ||
| Q1 25 | 10.1% | 30.4% | ||
| Q4 24 | 2.2% | 34.2% | ||
| Q3 24 | 3.9% | 20.2% | ||
| Q2 24 | 12.8% | 18.8% | ||
| Q1 24 | 11.7% | 30.8% |
| Q4 25 | -15.5% | 28.1% | ||
| Q3 25 | -5.1% | 6.2% | ||
| Q2 25 | 4.6% | 16.8% | ||
| Q1 25 | 5.0% | 24.8% | ||
| Q4 24 | -0.5% | 28.0% | ||
| Q3 24 | 1.7% | 17.4% | ||
| Q2 24 | 7.6% | 15.3% | ||
| Q1 24 | 6.0% | 24.8% |
| Q4 25 | $-1.41 | $3.13 | ||
| Q3 25 | $-0.65 | $0.58 | ||
| Q2 25 | $0.62 | $1.48 | ||
| Q1 25 | $0.60 | $2.52 | ||
| Q4 24 | $-0.04 | $2.83 | ||
| Q3 24 | $0.18 | $1.42 | ||
| Q2 24 | $0.98 | $1.19 | ||
| Q1 24 | $0.72 | $2.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $111.8M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $746.9M |
| Total Assets | $3.8B | $992.3M |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $111.8M | ||
| Q3 25 | — | $97.3M | ||
| Q2 25 | — | $192.3M | ||
| Q1 25 | — | $144.5M | ||
| Q4 24 | — | $324.6M | ||
| Q3 24 | $209.1M | $263.6M | ||
| Q2 24 | — | $241.3M | ||
| Q1 24 | — | $196.2M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $746.9M | ||
| Q3 25 | $1.6B | $758.0M | ||
| Q2 25 | $1.6B | $778.0M | ||
| Q1 25 | $1.5B | $780.7M | ||
| Q4 24 | $1.5B | $783.9M | ||
| Q3 24 | $1.6B | $764.1M | ||
| Q2 24 | $1.6B | $759.2M | ||
| Q1 24 | $1.6B | $759.4M |
| Q4 25 | $3.8B | $992.3M | ||
| Q3 25 | $3.8B | $1.0B | ||
| Q2 25 | $3.8B | $1.0B | ||
| Q1 25 | $3.8B | $1.0B | ||
| Q4 24 | $3.7B | $1.0B | ||
| Q3 24 | $3.7B | $992.9M | ||
| Q2 24 | $3.7B | $992.7M | ||
| Q1 24 | $3.8B | $1.0B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $130.5M |
| Free Cash FlowOCF − Capex | $-137.5M | $122.9M |
| FCF MarginFCF / Revenue | -32.5% | 39.9% |
| Capex IntensityCapex / Revenue | 2.7% | 2.5% |
| Cash ConversionOCF / Net Profit | — | 1.50× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $238.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $130.5M | ||
| Q3 25 | $74.1M | $-48.6M | ||
| Q2 25 | $114.8M | $124.0M | ||
| Q1 25 | $45.1M | $67.6M | ||
| Q4 24 | $-115.6M | $135.8M | ||
| Q3 24 | $-388.3M | $-29.4M | ||
| Q2 24 | $101.2M | $98.6M | ||
| Q1 24 | $129.0M | $85.0M |
| Q4 25 | $-137.5M | $122.9M | ||
| Q3 25 | $46.5M | $-58.3M | ||
| Q2 25 | $99.3M | $115.4M | ||
| Q1 25 | $28.0M | $58.7M | ||
| Q4 24 | $-132.4M | $126.1M | ||
| Q3 24 | $-414.2M | $-39.0M | ||
| Q2 24 | $88.6M | $89.6M | ||
| Q1 24 | $117.5M | $76.0M |
| Q4 25 | -32.5% | 39.9% | ||
| Q3 25 | 7.7% | -22.3% | ||
| Q2 25 | 15.8% | 46.6% | ||
| Q1 25 | 4.8% | 20.3% | ||
| Q4 24 | -31.9% | 43.1% | ||
| Q3 24 | -80.0% | -16.3% | ||
| Q2 24 | 13.7% | 39.4% | ||
| Q1 24 | 19.6% | 27.7% |
| Q4 25 | 2.7% | 2.5% | ||
| Q3 25 | 4.6% | 3.7% | ||
| Q2 25 | 2.5% | 3.5% | ||
| Q1 25 | 2.9% | 3.1% | ||
| Q4 24 | 4.0% | 3.3% | ||
| Q3 24 | 5.0% | 4.0% | ||
| Q2 24 | 1.9% | 3.9% | ||
| Q1 24 | 1.9% | 3.3% |
| Q4 25 | — | 1.50× | ||
| Q3 25 | — | -2.99× | ||
| Q2 25 | 3.95× | 2.98× | ||
| Q1 25 | 1.56× | 0.94× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | -44.13× | -0.71× | ||
| Q2 24 | 2.07× | 2.83× | ||
| Q1 24 | 3.58× | 1.25× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
LOPE
Segment breakdown not available.
