vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Mid-America Apartment Communities (MAA). Click either name above to swap in a different company.
Mid-America Apartment Communities is the larger business by last-quarter revenue ($555.6M vs $422.8M, roughly 1.3× EDGEWELL PERSONAL CARE Co). Mid-America Apartment Communities runs the higher net margin — 10.4% vs -15.5%, a 25.9% gap on every dollar of revenue. On growth, Mid-America Apartment Communities posted the faster year-over-year revenue change (1.0% vs -11.6%). Mid-America Apartment Communities produced more free cash flow last quarter ($158.6M vs $-137.5M). Over the past eight quarters, Mid-America Apartment Communities's revenue compounded faster (1.1% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Mid-America Apartment Communities, Inc. (MAA) is a publicly traded real estate investment trust based in Memphis, Tennessee that invests in apartments in the Southeastern United States and the Southwestern United States.
EPC vs MAA — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $555.6M |
| Net Profit | $-65.7M | $57.6M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 10.4% |
| Net Margin | -15.5% | 10.4% |
| Revenue YoY | -11.6% | 1.0% |
| Net Profit YoY | -3028.6% | -65.5% |
| EPS (diluted) | $-1.41 | $0.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $555.6M | ||
| Q3 25 | $600.5M | $554.4M | ||
| Q2 25 | $627.2M | $549.9M | ||
| Q1 25 | $580.7M | $549.3M | ||
| Q4 24 | $415.1M | $549.8M | ||
| Q3 24 | $517.6M | $551.1M | ||
| Q2 24 | $647.8M | $546.4M | ||
| Q1 24 | $599.4M | $543.6M |
| Q4 25 | $-65.7M | $57.6M | ||
| Q3 25 | $-30.6M | $99.5M | ||
| Q2 25 | $29.1M | $108.1M | ||
| Q1 25 | $29.0M | $181.7M | ||
| Q4 24 | $-2.1M | $166.6M | ||
| Q3 24 | $8.8M | $115.2M | ||
| Q2 24 | $49.0M | $102.0M | ||
| Q1 24 | $36.0M | $143.7M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | 10.4% | ||
| Q3 25 | -4.2% | 18.7% | ||
| Q2 25 | 8.6% | 20.2% | ||
| Q1 25 | 10.1% | 34.0% | ||
| Q4 24 | 2.2% | 31.3% | ||
| Q3 24 | 3.9% | 21.5% | ||
| Q2 24 | 12.8% | 19.3% | ||
| Q1 24 | 11.7% | 27.4% |
| Q4 25 | -15.5% | 10.4% | ||
| Q3 25 | -5.1% | 18.0% | ||
| Q2 25 | 4.6% | 19.7% | ||
| Q1 25 | 5.0% | 33.1% | ||
| Q4 24 | -0.5% | 30.3% | ||
| Q3 24 | 1.7% | 20.9% | ||
| Q2 24 | 7.6% | 18.7% | ||
| Q1 24 | 6.0% | 26.4% |
| Q4 25 | $-1.41 | $0.48 | ||
| Q3 25 | $-0.65 | $0.84 | ||
| Q2 25 | $0.62 | $0.92 | ||
| Q1 25 | $0.60 | $1.54 | ||
| Q4 24 | $-0.04 | $1.43 | ||
| Q3 24 | $0.18 | $0.98 | ||
| Q2 24 | $0.98 | $0.86 | ||
| Q1 24 | $0.72 | $1.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $60.3M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $5.7B |
| Total Assets | $3.8B | $12.0B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $60.3M | ||
| Q3 25 | — | $32.2M | ||
| Q2 25 | — | $54.5M | ||
| Q1 25 | — | $55.8M | ||
| Q4 24 | — | $43.0M | ||
| Q3 24 | $209.1M | $50.2M | ||
| Q2 24 | — | $62.8M | ||
| Q1 24 | — | $54.6M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $5.7B | ||
| Q3 25 | $1.6B | $5.8B | ||
| Q2 25 | $1.6B | $5.9B | ||
| Q1 25 | $1.5B | $5.9B | ||
| Q4 24 | $1.5B | $5.9B | ||
| Q3 24 | $1.6B | $5.9B | ||
| Q2 24 | $1.6B | $6.0B | ||
| Q1 24 | $1.6B | $6.1B |
| Q4 25 | $3.8B | $12.0B | ||
| Q3 25 | $3.8B | $11.9B | ||
| Q2 25 | $3.8B | $11.8B | ||
| Q1 25 | $3.8B | $11.8B | ||
| Q4 24 | $3.7B | $11.8B | ||
| Q3 24 | $3.7B | $11.8B | ||
| Q2 24 | $3.7B | $11.6B | ||
| Q1 24 | $3.8B | $11.5B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $261.7M |
| Free Cash FlowOCF − Capex | $-137.5M | $158.6M |
| FCF MarginFCF / Revenue | -32.5% | 28.5% |
| Capex IntensityCapex / Revenue | 2.7% | 18.6% |
| Cash ConversionOCF / Net Profit | — | 4.55× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $717.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $261.7M | ||
| Q3 25 | $74.1M | $266.4M | ||
| Q2 25 | $114.8M | $353.4M | ||
| Q1 25 | $45.1M | $196.6M | ||
| Q4 24 | $-115.6M | $239.1M | ||
| Q3 24 | $-388.3M | $309.5M | ||
| Q2 24 | $101.2M | $349.4M | ||
| Q1 24 | $129.0M | $200.3M |
| Q4 25 | $-137.5M | $158.6M | ||
| Q3 25 | $46.5M | $170.8M | ||
| Q2 25 | $99.3M | $264.5M | ||
| Q1 25 | $28.0M | $124.0M | ||
| Q4 24 | $-132.4M | $152.6M | ||
| Q3 24 | $-414.2M | $215.5M | ||
| Q2 24 | $88.6M | $259.7M | ||
| Q1 24 | $117.5M | $148.2M |
| Q4 25 | -32.5% | 28.5% | ||
| Q3 25 | 7.7% | 30.8% | ||
| Q2 25 | 15.8% | 48.1% | ||
| Q1 25 | 4.8% | 22.6% | ||
| Q4 24 | -31.9% | 27.8% | ||
| Q3 24 | -80.0% | 39.1% | ||
| Q2 24 | 13.7% | 47.5% | ||
| Q1 24 | 19.6% | 27.3% |
| Q4 25 | 2.7% | 18.6% | ||
| Q3 25 | 4.6% | 17.2% | ||
| Q2 25 | 2.5% | 16.2% | ||
| Q1 25 | 2.9% | 13.2% | ||
| Q4 24 | 4.0% | 15.7% | ||
| Q3 24 | 5.0% | 17.1% | ||
| Q2 24 | 1.9% | 16.4% | ||
| Q1 24 | 1.9% | 9.6% |
| Q4 25 | — | 4.55× | ||
| Q3 25 | — | 2.68× | ||
| Q2 25 | 3.95× | 3.27× | ||
| Q1 25 | 1.56× | 1.08× | ||
| Q4 24 | — | 1.43× | ||
| Q3 24 | -44.13× | 2.69× | ||
| Q2 24 | 2.07× | 3.43× | ||
| Q1 24 | 3.58× | 1.39× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
MAA
| Same Store | $515.5M | 93% |
| Non Same Store And Other | $36.8M | 7% |
