vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and OCEANEERING INTERNATIONAL INC (OII). Click either name above to swap in a different company.
OCEANEERING INTERNATIONAL INC is the larger business by last-quarter revenue ($692.4M vs $422.8M, roughly 1.6× EDGEWELL PERSONAL CARE Co). OCEANEERING INTERNATIONAL INC runs the higher net margin — 5.2% vs -15.5%, a 20.8% gap on every dollar of revenue. On growth, OCEANEERING INTERNATIONAL INC posted the faster year-over-year revenue change (3.6% vs -11.6%). OCEANEERING INTERNATIONAL INC produced more free cash flow last quarter ($-76.5M vs $-137.5M). Over the past eight quarters, OCEANEERING INTERNATIONAL INC's revenue compounded faster (1.8% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Oceaneering International, Inc. is a subsea engineering and applied technology company based in Houston, Texas, U.S. that provides engineered services and hardware to customers who operate in marine, space, and other environments.
EPC vs OII — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $692.4M |
| Net Profit | $-65.7M | $36.1M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | — |
| Net Margin | -15.5% | 5.2% |
| Revenue YoY | -11.6% | 3.6% |
| Net Profit YoY | -3028.6% | -28.3% |
| EPS (diluted) | $-1.41 | $0.36 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $692.4M | ||
| Q4 25 | $422.8M | $668.6M | ||
| Q3 25 | $600.5M | $742.9M | ||
| Q2 25 | $627.2M | $698.2M | ||
| Q1 25 | $580.7M | $674.5M | ||
| Q4 24 | $415.1M | $713.5M | ||
| Q3 24 | $517.6M | $679.8M | ||
| Q2 24 | $647.8M | $668.8M |
| Q1 26 | — | $36.1M | ||
| Q4 25 | $-65.7M | $177.7M | ||
| Q3 25 | $-30.6M | $71.3M | ||
| Q2 25 | $29.1M | $54.4M | ||
| Q1 25 | $29.0M | $50.4M | ||
| Q4 24 | $-2.1M | $56.1M | ||
| Q3 24 | $8.8M | $41.2M | ||
| Q2 24 | $49.0M | $35.0M |
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | 19.8% | ||
| Q3 25 | 37.9% | 20.6% | ||
| Q2 25 | 42.8% | 21.3% | ||
| Q1 25 | 44.1% | 20.0% | ||
| Q4 24 | 41.6% | 19.9% | ||
| Q3 24 | 41.1% | 19.3% | ||
| Q2 24 | 44.3% | 18.0% |
| Q1 26 | — | — | ||
| Q4 25 | -4.5% | 9.8% | ||
| Q3 25 | -4.2% | 11.6% | ||
| Q2 25 | 8.6% | 11.3% | ||
| Q1 25 | 10.1% | 10.9% | ||
| Q4 24 | 2.2% | 10.9% | ||
| Q3 24 | 3.9% | 10.5% | ||
| Q2 24 | 12.8% | 9.0% |
| Q1 26 | — | 5.2% | ||
| Q4 25 | -15.5% | 26.6% | ||
| Q3 25 | -5.1% | 9.6% | ||
| Q2 25 | 4.6% | 7.8% | ||
| Q1 25 | 5.0% | 7.5% | ||
| Q4 24 | -0.5% | 7.9% | ||
| Q3 24 | 1.7% | 6.1% | ||
| Q2 24 | 7.6% | 5.2% |
| Q1 26 | — | $0.36 | ||
| Q4 25 | $-1.41 | $1.75 | ||
| Q3 25 | $-0.65 | $0.71 | ||
| Q2 25 | $0.62 | $0.54 | ||
| Q1 25 | $0.60 | $0.49 | ||
| Q4 24 | $-0.04 | $0.55 | ||
| Q3 24 | $0.18 | $0.40 | ||
| Q2 24 | $0.98 | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $1.5B | $488.8M |
| Stockholders' EquityBook value | $1.5B | $1.1B |
| Total Assets | $3.8B | $2.6B |
| Debt / EquityLower = less leverage | 1.03× | 0.44× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $695.9M | ||
| Q3 25 | — | $7.0M | ||
| Q2 25 | — | $7.0M | ||
| Q1 25 | — | $7.0M | ||
| Q4 24 | — | $504.5M | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $488.8M | ||
| Q4 25 | $1.5B | $487.4M | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $482.0M | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
| Q1 26 | — | $1.1B | ||
| Q4 25 | $1.5B | $1.1B | ||
| Q3 25 | $1.6B | $907.7M | ||
| Q2 25 | $1.6B | $842.1M | ||
| Q1 25 | $1.5B | $773.1M | ||
| Q4 24 | $1.5B | $714.3M | ||
| Q3 24 | $1.6B | $698.0M | ||
| Q2 24 | $1.6B | $651.0M |
| Q1 26 | — | $2.6B | ||
| Q4 25 | $3.8B | $2.7B | ||
| Q3 25 | $3.8B | $2.5B | ||
| Q2 25 | $3.8B | $2.3B | ||
| Q1 25 | $3.8B | $2.3B | ||
| Q4 24 | $3.7B | $2.3B | ||
| Q3 24 | $3.7B | $2.4B | ||
| Q2 24 | $3.7B | $2.3B |
| Q1 26 | — | 0.44× | ||
| Q4 25 | 1.03× | 0.46× | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | 0.67× | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | $-76.5M |
| FCF MarginFCF / Revenue | -32.5% | -11.1% |
| Capex IntensityCapex / Revenue | 2.7% | 2.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $238.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $221.1M | ||
| Q3 25 | $74.1M | $101.3M | ||
| Q2 25 | $114.8M | $77.2M | ||
| Q1 25 | $45.1M | $-80.7M | ||
| Q4 24 | $-115.6M | $128.4M | ||
| Q3 24 | $-388.3M | $91.9M | ||
| Q2 24 | $101.2M | $52.6M |
| Q1 26 | — | $-76.5M | ||
| Q4 25 | $-137.5M | $190.7M | ||
| Q3 25 | $46.5M | $77.0M | ||
| Q2 25 | $99.3M | $46.9M | ||
| Q1 25 | $28.0M | $-106.8M | ||
| Q4 24 | $-132.4M | $94.5M | ||
| Q3 24 | $-414.2M | $67.0M | ||
| Q2 24 | $88.6M | $29.8M |
| Q1 26 | — | -11.1% | ||
| Q4 25 | -32.5% | 28.5% | ||
| Q3 25 | 7.7% | 10.4% | ||
| Q2 25 | 15.8% | 6.7% | ||
| Q1 25 | 4.8% | -15.8% | ||
| Q4 24 | -31.9% | 13.2% | ||
| Q3 24 | -80.0% | 9.9% | ||
| Q2 24 | 13.7% | 4.5% |
| Q1 26 | — | 2.5% | ||
| Q4 25 | 2.7% | 4.6% | ||
| Q3 25 | 4.6% | 3.3% | ||
| Q2 25 | 2.5% | 4.3% | ||
| Q1 25 | 2.9% | 3.9% | ||
| Q4 24 | 4.0% | 4.7% | ||
| Q3 24 | 5.0% | 3.7% | ||
| Q2 24 | 1.9% | 3.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.24× | ||
| Q3 25 | — | 1.42× | ||
| Q2 25 | 3.95× | 1.42× | ||
| Q1 25 | 1.56× | -1.60× | ||
| Q4 24 | — | 2.29× | ||
| Q3 24 | -44.13× | 2.23× | ||
| Q2 24 | 2.07× | 1.50× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
OII
Segment breakdown not available.
