vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and TITAN INTERNATIONAL INC (TWI). Click either name above to swap in a different company.
TITAN INTERNATIONAL INC is the larger business by last-quarter revenue ($505.1M vs $422.8M, roughly 1.2× EDGEWELL PERSONAL CARE Co). TITAN INTERNATIONAL INC runs the higher net margin — -4.8% vs -15.5%, a 10.7% gap on every dollar of revenue. On growth, TITAN INTERNATIONAL INC posted the faster year-over-year revenue change (2.9% vs -11.6%). TITAN INTERNATIONAL INC produced more free cash flow last quarter ($-59.8M vs $-137.5M). Over the past eight quarters, TITAN INTERNATIONAL INC's revenue compounded faster (-2.6% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
The Titan Tire Corporation is an American tire corporation formed in 1993 by Maurice M. Taylor Jr., then owner of Titan Wheel, purchased the Dyneer Corporation, manufacturer various off-road tires. Titan is one of the largest manufacturer of off-road tires in North America. It continued expanding its product offering and reach by purchasing the off-road tire assets of Pirelli Armstrong Tire Corporation in 1994. In 1997, Titan International split Titan Tire Corporation into subsidiary of(NYSE:...
EPC vs TWI — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $505.1M |
| Net Profit | $-65.7M | $-24.2M |
| Gross Margin | 38.1% | 4.8% |
| Operating Margin | -4.5% | 1.5% |
| Net Margin | -15.5% | -4.8% |
| Revenue YoY | -11.6% | 2.9% |
| Net Profit YoY | -3028.6% | — |
| EPS (diluted) | $-1.41 | $-0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $505.1M | ||
| Q4 25 | $422.8M | $410.4M | ||
| Q3 25 | $600.5M | $466.5M | ||
| Q2 25 | $627.2M | $460.8M | ||
| Q1 25 | $580.7M | $490.7M | ||
| Q4 24 | $415.1M | $383.6M | ||
| Q3 24 | $517.6M | $448.0M | ||
| Q2 24 | $647.8M | $532.2M |
| Q1 26 | — | $-24.2M | ||
| Q4 25 | $-65.7M | $-56.0M | ||
| Q3 25 | $-30.6M | $-2.3M | ||
| Q2 25 | $29.1M | $-4.5M | ||
| Q1 25 | $29.0M | $-649.0K | ||
| Q4 24 | $-2.1M | $1.3M | ||
| Q3 24 | $8.8M | $-18.2M | ||
| Q2 24 | $49.0M | $2.1M |
| Q1 26 | — | 4.8% | ||
| Q4 25 | 38.1% | 10.9% | ||
| Q3 25 | 37.9% | 15.2% | ||
| Q2 25 | 42.8% | 15.0% | ||
| Q1 25 | 44.1% | 14.0% | ||
| Q4 24 | 41.6% | 10.7% | ||
| Q3 24 | 41.1% | 13.1% | ||
| Q2 24 | 44.3% | 15.1% |
| Q1 26 | — | 1.5% | ||
| Q4 25 | -4.5% | -2.7% | ||
| Q3 25 | -4.2% | 2.1% | ||
| Q2 25 | 8.6% | 2.2% | ||
| Q1 25 | 10.1% | 2.4% | ||
| Q4 24 | 2.2% | -4.4% | ||
| Q3 24 | 3.9% | 0.6% | ||
| Q2 24 | 12.8% | 4.2% |
| Q1 26 | — | -4.8% | ||
| Q4 25 | -15.5% | -13.7% | ||
| Q3 25 | -5.1% | -0.5% | ||
| Q2 25 | 4.6% | -1.0% | ||
| Q1 25 | 5.0% | -0.1% | ||
| Q4 24 | -0.5% | 0.3% | ||
| Q3 24 | 1.7% | -4.1% | ||
| Q2 24 | 7.6% | 0.4% |
| Q1 26 | — | $-0.38 | ||
| Q4 25 | $-1.41 | $-0.88 | ||
| Q3 25 | $-0.65 | $-0.04 | ||
| Q2 25 | $0.62 | $-0.07 | ||
| Q1 25 | $0.60 | $-0.01 | ||
| Q4 24 | $-0.04 | $-0.00 | ||
| Q3 24 | $0.18 | $-0.25 | ||
| Q2 24 | $0.98 | $0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $171.3M |
| Total DebtLower is stronger | $1.5B | $612.6M |
| Stockholders' EquityBook value | $1.5B | $501.5M |
| Total Assets | $3.8B | $1.7B |
| Debt / EquityLower = less leverage | 1.03× | 1.22× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $171.3M | ||
| Q4 25 | — | $202.9M | ||
| Q3 25 | — | $205.4M | ||
| Q2 25 | — | $184.7M | ||
| Q1 25 | — | $174.4M | ||
| Q4 24 | — | $196.0M | ||
| Q3 24 | $209.1M | $227.3M | ||
| Q2 24 | — | $224.1M |
| Q1 26 | — | $612.6M | ||
| Q4 25 | $1.5B | $564.7M | ||
| Q3 25 | $1.4B | $556.8M | ||
| Q2 25 | $1.4B | $565.9M | ||
| Q1 25 | $1.4B | $571.6M | ||
| Q4 24 | $1.4B | $553.0M | ||
| Q3 24 | $1.3B | $503.4M | ||
| Q2 24 | $1.3B | $535.9M |
| Q1 26 | — | $501.5M | ||
| Q4 25 | $1.5B | $514.4M | ||
| Q3 25 | $1.6B | $569.1M | ||
| Q2 25 | $1.6B | $570.5M | ||
| Q1 25 | $1.5B | $534.3M | ||
| Q4 24 | $1.5B | $496.1M | ||
| Q3 24 | $1.6B | $597.8M | ||
| Q2 24 | $1.6B | $609.3M |
| Q1 26 | — | $1.7B | ||
| Q4 25 | $3.8B | $1.7B | ||
| Q3 25 | $3.8B | $1.8B | ||
| Q2 25 | $3.8B | $1.8B | ||
| Q1 25 | $3.8B | $1.7B | ||
| Q4 24 | $3.7B | $1.6B | ||
| Q3 24 | $3.7B | $1.7B | ||
| Q2 24 | $3.7B | $1.7B |
| Q1 26 | — | 1.22× | ||
| Q4 25 | 1.03× | 1.10× | ||
| Q3 25 | 0.89× | 0.98× | ||
| Q2 25 | 0.88× | 0.99× | ||
| Q1 25 | 0.95× | 1.07× | ||
| Q4 24 | 0.97× | 1.11× | ||
| Q3 24 | 0.81× | 0.84× | ||
| Q2 24 | 0.82× | 0.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | $-59.8M |
| FCF MarginFCF / Revenue | -32.5% | -11.8% |
| Capex IntensityCapex / Revenue | 2.7% | 2.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $-30.7M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $12.8M | ||
| Q3 25 | $74.1M | $41.5M | ||
| Q2 25 | $114.8M | $14.3M | ||
| Q1 25 | $45.1M | $-38.6M | ||
| Q4 24 | $-115.6M | $8.7M | ||
| Q3 24 | $-388.3M | $59.9M | ||
| Q2 24 | $101.2M | $70.8M |
| Q1 26 | — | $-59.8M | ||
| Q4 25 | $-137.5M | $-5.1M | ||
| Q3 25 | $46.5M | $29.9M | ||
| Q2 25 | $99.3M | $4.2M | ||
| Q1 25 | $28.0M | $-53.6M | ||
| Q4 24 | $-132.4M | $-4.6M | ||
| Q3 24 | $-414.2M | $41.8M | ||
| Q2 24 | $88.6M | $53.2M |
| Q1 26 | — | -11.8% | ||
| Q4 25 | -32.5% | -1.2% | ||
| Q3 25 | 7.7% | 6.4% | ||
| Q2 25 | 15.8% | 0.9% | ||
| Q1 25 | 4.8% | -10.9% | ||
| Q4 24 | -31.9% | -1.2% | ||
| Q3 24 | -80.0% | 9.3% | ||
| Q2 24 | 13.7% | 10.0% |
| Q1 26 | — | 2.6% | ||
| Q4 25 | 2.7% | 4.4% | ||
| Q3 25 | 4.6% | 2.5% | ||
| Q2 25 | 2.5% | 2.2% | ||
| Q1 25 | 2.9% | 3.1% | ||
| Q4 24 | 4.0% | 3.5% | ||
| Q3 24 | 5.0% | 4.0% | ||
| Q2 24 | 1.9% | 3.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | 6.52× | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | 32.96× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
TWI
Segment breakdown not available.
