vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and PROSPERITY BANCSHARES INC (PB). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $367.6M, roughly 1.2× PROSPERITY BANCSHARES INC). PROSPERITY BANCSHARES INC runs the higher net margin — 31.6% vs -15.5%, a 47.2% gap on every dollar of revenue. Over the past eight quarters, PROSPERITY BANCSHARES INC's revenue compounded faster (19.2% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Prosperity Bancshares, Inc. is a bank holding company headquartered in Houston, Texas with operations in Texas and central Oklahoma. As of December 31, 2019, the company operated 285 branches: 65 in the Houston area, including The Woodlands, Texas; 30 in South Texas, including Corpus Christi, Texas and Victoria, Texas; 75 in the Dallas–Fort Worth metroplex; 22 in East Texas; 29 in Central Texas, including Austin, Texas and San Antonio; 34 in West Texas, including Lubbock, Texas, Midland–Odess...
EPC vs PB — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $367.6M |
| Net Profit | $-65.7M | $116.3M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | — |
| Net Margin | -15.5% | 31.6% |
| Revenue YoY | -11.6% | — |
| Net Profit YoY | -3028.6% | -10.7% |
| EPS (diluted) | $-1.41 | $1.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $367.6M | ||
| Q4 25 | $422.8M | $275.0M | ||
| Q3 25 | $600.5M | $273.4M | ||
| Q2 25 | $627.2M | $267.7M | ||
| Q1 25 | $580.7M | $265.4M | ||
| Q4 24 | $415.1M | $267.8M | ||
| Q3 24 | $517.6M | $261.7M | ||
| Q2 24 | $647.8M | $258.8M |
| Q1 26 | — | $116.3M | ||
| Q4 25 | $-65.7M | $139.9M | ||
| Q3 25 | $-30.6M | $137.6M | ||
| Q2 25 | $29.1M | $135.2M | ||
| Q1 25 | $29.0M | $130.2M | ||
| Q4 24 | $-2.1M | $130.1M | ||
| Q3 24 | $8.8M | $127.3M | ||
| Q2 24 | $49.0M | $111.6M |
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — |
| Q1 26 | — | — | ||
| Q4 25 | -4.5% | 65.1% | ||
| Q3 25 | -4.2% | 64.4% | ||
| Q2 25 | 8.6% | 64.3% | ||
| Q1 25 | 10.1% | 62.7% | ||
| Q4 24 | 2.2% | 62.0% | ||
| Q3 24 | 3.9% | 62.1% | ||
| Q2 24 | 12.8% | 55.2% |
| Q1 26 | — | 31.6% | ||
| Q4 25 | -15.5% | 50.9% | ||
| Q3 25 | -5.1% | 50.3% | ||
| Q2 25 | 4.6% | 50.5% | ||
| Q1 25 | 5.0% | 49.1% | ||
| Q4 24 | -0.5% | 48.6% | ||
| Q3 24 | 1.7% | 48.6% | ||
| Q2 24 | 7.6% | 43.1% |
| Q1 26 | — | $1.16 | ||
| Q4 25 | $-1.41 | $1.48 | ||
| Q3 25 | $-0.65 | $1.45 | ||
| Q2 25 | $0.62 | $1.42 | ||
| Q1 25 | $0.60 | $1.37 | ||
| Q4 24 | $-0.04 | $1.36 | ||
| Q3 24 | $0.18 | $1.34 | ||
| Q2 24 | $0.98 | $1.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $8.2B |
| Total Assets | $3.8B | $43.6B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
| Q1 26 | — | $8.2B | ||
| Q4 25 | $1.5B | $7.6B | ||
| Q3 25 | $1.6B | $7.7B | ||
| Q2 25 | $1.6B | $7.6B | ||
| Q1 25 | $1.5B | $7.5B | ||
| Q4 24 | $1.5B | $7.4B | ||
| Q3 24 | $1.6B | $7.4B | ||
| Q2 24 | $1.6B | $7.3B |
| Q1 26 | — | $43.6B | ||
| Q4 25 | $3.8B | $38.5B | ||
| Q3 25 | $3.8B | $38.3B | ||
| Q2 25 | $3.8B | $38.4B | ||
| Q1 25 | $3.8B | $38.8B | ||
| Q4 24 | $3.7B | $39.6B | ||
| Q3 24 | $3.7B | $40.1B | ||
| Q2 24 | $3.7B | $39.8B |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $78.3M | ||
| Q3 25 | $74.1M | $194.8M | ||
| Q2 25 | $114.8M | $98.2M | ||
| Q1 25 | $45.1M | $178.2M | ||
| Q4 24 | $-115.6M | $-205.8M | ||
| Q3 24 | $-388.3M | $274.6M | ||
| Q2 24 | $101.2M | $216.5M |
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | $68.5M | ||
| Q3 25 | $46.5M | $185.7M | ||
| Q2 25 | $99.3M | $91.8M | ||
| Q1 25 | $28.0M | $171.1M | ||
| Q4 24 | $-132.4M | $-210.7M | ||
| Q3 24 | $-414.2M | $270.2M | ||
| Q2 24 | $88.6M | $211.8M |
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | 24.9% | ||
| Q3 25 | 7.7% | 67.9% | ||
| Q2 25 | 15.8% | 34.3% | ||
| Q1 25 | 4.8% | 64.5% | ||
| Q4 24 | -31.9% | -78.7% | ||
| Q3 24 | -80.0% | 103.3% | ||
| Q2 24 | 13.7% | 81.8% |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 3.6% | ||
| Q3 25 | 4.6% | 3.3% | ||
| Q2 25 | 2.5% | 2.4% | ||
| Q1 25 | 2.9% | 2.7% | ||
| Q4 24 | 4.0% | 1.8% | ||
| Q3 24 | 5.0% | 1.7% | ||
| Q2 24 | 1.9% | 1.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.56× | ||
| Q3 25 | — | 1.42× | ||
| Q2 25 | 3.95× | 0.73× | ||
| Q1 25 | 1.56× | 1.37× | ||
| Q4 24 | — | -1.58× | ||
| Q3 24 | -44.13× | 2.16× | ||
| Q2 24 | 2.07× | 1.94× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |
