vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and POTLATCHDELTIC CORP (PCH). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $314.2M, roughly 1.3× POTLATCHDELTIC CORP). POTLATCHDELTIC CORP runs the higher net margin — 8.2% vs -15.5%, a 23.8% gap on every dollar of revenue. On growth, POTLATCHDELTIC CORP posted the faster year-over-year revenue change (23.1% vs -11.6%). POTLATCHDELTIC CORP produced more free cash flow last quarter ($50.1M vs $-137.5M). Over the past eight quarters, POTLATCHDELTIC CORP's revenue compounded faster (11.1% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
POTLATCHDELTIC CORPPCHEarnings & Financial Report
PotlatchDeltic Corporation is an American diversified forest products company based in Spokane, Washington.
EPC vs PCH — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $314.2M |
| Net Profit | $-65.7M | $25.9M |
| Gross Margin | 38.1% | 18.2% |
| Operating Margin | -4.5% | 11.2% |
| Net Margin | -15.5% | 8.2% |
| Revenue YoY | -11.6% | 23.1% |
| Net Profit YoY | -3028.6% | 682.5% |
| EPS (diluted) | $-1.41 | $0.33 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | — | ||
| Q3 25 | $600.5M | $314.2M | ||
| Q2 25 | $627.2M | $275.0M | ||
| Q1 25 | $580.7M | $268.3M | ||
| Q4 24 | $415.1M | $258.1M | ||
| Q3 24 | $517.6M | $255.1M | ||
| Q2 24 | $647.8M | $320.7M | ||
| Q1 24 | $599.4M | $228.1M |
| Q4 25 | $-65.7M | — | ||
| Q3 25 | $-30.6M | $25.9M | ||
| Q2 25 | $29.1M | $7.4M | ||
| Q1 25 | $29.0M | $25.8M | ||
| Q4 24 | $-2.1M | $5.2M | ||
| Q3 24 | $8.8M | $3.3M | ||
| Q2 24 | $49.0M | $13.7M | ||
| Q1 24 | $36.0M | $-305.0K |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | 18.2% | ||
| Q2 25 | 42.8% | 13.0% | ||
| Q1 25 | 44.1% | 17.8% | ||
| Q4 24 | 41.6% | 13.4% | ||
| Q3 24 | 41.1% | 10.8% | ||
| Q2 24 | 44.3% | 11.9% | ||
| Q1 24 | 43.1% | 7.0% |
| Q4 25 | -4.5% | — | ||
| Q3 25 | -4.2% | 11.2% | ||
| Q2 25 | 8.6% | 5.0% | ||
| Q1 25 | 10.1% | 10.3% | ||
| Q4 24 | 2.2% | 5.2% | ||
| Q3 24 | 3.9% | 2.8% | ||
| Q2 24 | 12.8% | 5.4% | ||
| Q1 24 | 11.7% | -2.1% |
| Q4 25 | -15.5% | — | ||
| Q3 25 | -5.1% | 8.2% | ||
| Q2 25 | 4.6% | 2.7% | ||
| Q1 25 | 5.0% | 9.6% | ||
| Q4 24 | -0.5% | 2.0% | ||
| Q3 24 | 1.7% | 1.3% | ||
| Q2 24 | 7.6% | 4.3% | ||
| Q1 24 | 6.0% | -0.1% |
| Q4 25 | $-1.41 | — | ||
| Q3 25 | $-0.65 | $0.33 | ||
| Q2 25 | $0.62 | $0.09 | ||
| Q1 25 | $0.60 | $0.33 | ||
| Q4 24 | $-0.04 | $0.07 | ||
| Q3 24 | $0.18 | $0.04 | ||
| Q2 24 | $0.98 | $0.17 | ||
| Q1 24 | $0.72 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $88.8M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $1.9B |
| Total Assets | $3.8B | $3.2B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $88.8M | ||
| Q2 25 | — | $95.3M | ||
| Q1 25 | — | $147.5M | ||
| Q4 24 | — | $151.6M | ||
| Q3 24 | $209.1M | $161.1M | ||
| Q2 24 | — | $199.7M | ||
| Q1 24 | — | $180.2M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $1.0B | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.6B | $1.9B | ||
| Q2 25 | $1.6B | $1.9B | ||
| Q1 25 | $1.5B | $2.0B | ||
| Q4 24 | $1.5B | $2.0B | ||
| Q3 24 | $1.6B | $2.1B | ||
| Q2 24 | $1.6B | $2.1B | ||
| Q1 24 | $1.6B | $2.2B |
| Q4 25 | $3.8B | — | ||
| Q3 25 | $3.8B | $3.2B | ||
| Q2 25 | $3.8B | $3.2B | ||
| Q1 25 | $3.8B | $3.3B | ||
| Q4 24 | $3.7B | $3.3B | ||
| Q3 24 | $3.7B | $3.3B | ||
| Q2 24 | $3.7B | $3.4B | ||
| Q1 24 | $3.8B | $3.4B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | 0.51× | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $65.7M |
| Free Cash FlowOCF − Capex | $-137.5M | $50.1M |
| FCF MarginFCF / Revenue | -32.5% | 15.9% |
| Capex IntensityCapex / Revenue | 2.7% | 4.9% |
| Cash ConversionOCF / Net Profit | — | 2.54× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $132.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | — | ||
| Q3 25 | $74.1M | $65.7M | ||
| Q2 25 | $114.8M | $41.0M | ||
| Q1 25 | $45.1M | $49.1M | ||
| Q4 24 | $-115.6M | $45.4M | ||
| Q3 24 | $-388.3M | $26.5M | ||
| Q2 24 | $101.2M | $100.6M | ||
| Q1 24 | $129.0M | $16.0M |
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | $50.1M | ||
| Q2 25 | $99.3M | $30.6M | ||
| Q1 25 | $28.0M | $26.3M | ||
| Q4 24 | $-132.4M | $25.4M | ||
| Q3 24 | $-414.2M | $-8.2M | ||
| Q2 24 | $88.6M | $72.4M | ||
| Q1 24 | $117.5M | $2.0M |
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | 15.9% | ||
| Q2 25 | 15.8% | 11.1% | ||
| Q1 25 | 4.8% | 9.8% | ||
| Q4 24 | -31.9% | 9.9% | ||
| Q3 24 | -80.0% | -3.2% | ||
| Q2 24 | 13.7% | 22.6% | ||
| Q1 24 | 19.6% | 0.9% |
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.6% | 4.9% | ||
| Q2 25 | 2.5% | 3.8% | ||
| Q1 25 | 2.9% | 8.5% | ||
| Q4 24 | 4.0% | 7.7% | ||
| Q3 24 | 5.0% | 13.6% | ||
| Q2 24 | 1.9% | 8.8% | ||
| Q1 24 | 1.9% | 6.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.54× | ||
| Q2 25 | 3.95× | 5.58× | ||
| Q1 25 | 1.56× | 1.90× | ||
| Q4 24 | — | 8.74× | ||
| Q3 24 | -44.13× | 7.99× | ||
| Q2 24 | 2.07× | 7.35× | ||
| Q1 24 | 3.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
PCH
| Lumber | $131.8M | 42% |
| Timberlands | $52.5M | 17% |
| Rural Real Estate | $51.3M | 16% |
| Residuals And Panels | $34.0M | 11% |
| Pulpwood | $16.7M | 5% |
| Development Real Estate | $14.6M | 5% |
| Other | $8.1M | 3% |
| Other Products | $5.2M | 2% |
