vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Paylocity Holding Corp (PCTY). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $387.0M, roughly 1.1× Paylocity Holding Corp). Paylocity Holding Corp runs the higher net margin — 13.0% vs -15.5%, a 28.5% gap on every dollar of revenue. On growth, Paylocity Holding Corp posted the faster year-over-year revenue change (11.3% vs -11.6%). Paylocity Holding Corp produced more free cash flow last quarter ($113.6M vs $-137.5M). Over the past eight quarters, Paylocity Holding Corp's revenue compounded faster (2.7% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Paylocity Holding Corporation is an American provider of cloud-based payroll, , spend management, and human capital management (HCM) software.
EPC vs PCTY — Head-to-Head
Income Statement — Q1 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $387.0M |
| Net Profit | $-65.7M | $50.2M |
| Gross Margin | 38.1% | 72.9% |
| Operating Margin | -4.5% | 18.2% |
| Net Margin | -15.5% | 13.0% |
| Revenue YoY | -11.6% | 11.3% |
| Net Profit YoY | -3028.6% | 34.0% |
| EPS (diluted) | $-1.41 | $0.92 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $387.0M | ||
| Q3 25 | $600.5M | $378.9M | ||
| Q2 25 | $627.2M | $369.9M | ||
| Q1 25 | $580.7M | $421.1M | ||
| Q4 24 | $415.1M | $347.7M | ||
| Q3 24 | $517.6M | $333.1M | ||
| Q2 24 | $647.8M | $324.7M | ||
| Q1 24 | $599.4M | $366.8M |
| Q4 25 | $-65.7M | $50.2M | ||
| Q3 25 | $-30.6M | $48.0M | ||
| Q2 25 | $29.1M | $48.6M | ||
| Q1 25 | $29.0M | $91.5M | ||
| Q4 24 | $-2.1M | $37.5M | ||
| Q3 24 | $8.8M | $49.6M | ||
| Q2 24 | $49.0M | $48.8M | ||
| Q1 24 | $36.0M | $85.3M |
| Q4 25 | 38.1% | 72.9% | ||
| Q3 25 | 37.9% | 73.9% | ||
| Q2 25 | 42.8% | 73.5% | ||
| Q1 25 | 44.1% | 77.1% | ||
| Q4 24 | 41.6% | 72.6% | ||
| Q3 24 | 41.1% | 74.4% | ||
| Q2 24 | 44.3% | 74.0% | ||
| Q1 24 | 43.1% | 77.8% |
| Q4 25 | -4.5% | 18.2% | ||
| Q3 25 | -4.2% | 19.6% | ||
| Q2 25 | 8.6% | 17.9% | ||
| Q1 25 | 10.1% | 30.2% | ||
| Q4 24 | 2.2% | 13.4% | ||
| Q3 24 | 3.9% | 19.3% | ||
| Q2 24 | 12.8% | 19.4% | ||
| Q1 24 | 11.7% | 29.0% |
| Q4 25 | -15.5% | 13.0% | ||
| Q3 25 | -5.1% | 12.7% | ||
| Q2 25 | 4.6% | 13.1% | ||
| Q1 25 | 5.0% | 21.7% | ||
| Q4 24 | -0.5% | 10.8% | ||
| Q3 24 | 1.7% | 14.9% | ||
| Q2 24 | 7.6% | 15.0% | ||
| Q1 24 | 6.0% | 23.3% |
| Q4 25 | $-1.41 | $0.92 | ||
| Q3 25 | $-0.65 | $0.86 | ||
| Q2 25 | $0.62 | $0.87 | ||
| Q1 25 | $0.60 | $1.61 | ||
| Q4 24 | $-0.04 | $0.66 | ||
| Q3 24 | $0.18 | $0.88 | ||
| Q2 24 | $0.98 | $0.85 | ||
| Q1 24 | $0.72 | $1.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $162.5M |
| Total DebtLower is stronger | $1.5B | $81.3M |
| Stockholders' EquityBook value | $1.5B | $1.1B |
| Total Assets | $3.8B | $7.0B |
| Debt / EquityLower = less leverage | 1.03× | 0.07× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $162.5M | ||
| Q3 25 | — | $165.2M | ||
| Q2 25 | — | $398.1M | ||
| Q1 25 | — | $477.8M | ||
| Q4 24 | — | $482.4M | ||
| Q3 24 | $209.1M | $778.5M | ||
| Q2 24 | — | $401.8M | ||
| Q1 24 | — | $492.7M |
| Q4 25 | $1.5B | $81.3M | ||
| Q3 25 | $1.4B | $81.3M | ||
| Q2 25 | $1.4B | $162.5M | ||
| Q1 25 | $1.4B | $243.8M | ||
| Q4 24 | $1.4B | $325.0M | ||
| Q3 24 | $1.3B | $325.0M | ||
| Q2 24 | $1.3B | $0 | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $1.1B | ||
| Q3 25 | $1.6B | $1.1B | ||
| Q2 25 | $1.6B | $1.2B | ||
| Q1 25 | $1.5B | $1.2B | ||
| Q4 24 | $1.5B | $1.2B | ||
| Q3 24 | $1.6B | $1.1B | ||
| Q2 24 | $1.6B | $1.0B | ||
| Q1 24 | $1.6B | $1.1B |
| Q4 25 | $3.8B | $7.0B | ||
| Q3 25 | $3.8B | $4.2B | ||
| Q2 25 | $3.8B | $4.4B | ||
| Q1 25 | $3.8B | $5.2B | ||
| Q4 24 | $3.7B | $5.3B | ||
| Q3 24 | $3.7B | $4.0B | ||
| Q2 24 | $3.7B | $4.2B | ||
| Q1 24 | $3.8B | $5.0B |
| Q4 25 | 1.03× | 0.07× | ||
| Q3 25 | 0.89× | 0.07× | ||
| Q2 25 | 0.88× | 0.13× | ||
| Q1 25 | 0.95× | 0.20× | ||
| Q4 24 | 0.97× | 0.28× | ||
| Q3 24 | 0.81× | 0.29× | ||
| Q2 24 | 0.82× | 0.00× | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $117.0M |
| Free Cash FlowOCF − Capex | $-137.5M | $113.6M |
| FCF MarginFCF / Revenue | -32.5% | 29.4% |
| Capex IntensityCapex / Revenue | 2.7% | 0.9% |
| Cash ConversionOCF / Net Profit | — | 2.33× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $461.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $117.0M | ||
| Q3 25 | $74.1M | $86.5M | ||
| Q2 25 | $114.8M | $86.6M | ||
| Q1 25 | $45.1M | $186.0M | ||
| Q4 24 | $-115.6M | $54.2M | ||
| Q3 24 | $-388.3M | $91.5M | ||
| Q2 24 | $101.2M | $79.9M | ||
| Q1 24 | $129.0M | $167.5M |
| Q4 25 | $-137.5M | $113.6M | ||
| Q3 25 | $46.5M | $82.7M | ||
| Q2 25 | $99.3M | $81.1M | ||
| Q1 25 | $28.0M | $183.7M | ||
| Q4 24 | $-132.4M | $51.2M | ||
| Q3 24 | $-414.2M | $89.1M | ||
| Q2 24 | $88.6M | $73.6M | ||
| Q1 24 | $117.5M | $162.0M |
| Q4 25 | -32.5% | 29.4% | ||
| Q3 25 | 7.7% | 21.8% | ||
| Q2 25 | 15.8% | 21.9% | ||
| Q1 25 | 4.8% | 43.6% | ||
| Q4 24 | -31.9% | 14.7% | ||
| Q3 24 | -80.0% | 26.8% | ||
| Q2 24 | 13.7% | 22.7% | ||
| Q1 24 | 19.6% | 44.2% |
| Q4 25 | 2.7% | 0.9% | ||
| Q3 25 | 4.6% | 1.0% | ||
| Q2 25 | 2.5% | 1.5% | ||
| Q1 25 | 2.9% | 0.5% | ||
| Q4 24 | 4.0% | 0.9% | ||
| Q3 24 | 5.0% | 0.7% | ||
| Q2 24 | 1.9% | 1.9% | ||
| Q1 24 | 1.9% | 1.5% |
| Q4 25 | — | 2.33× | ||
| Q3 25 | — | 1.80× | ||
| Q2 25 | 3.95× | 1.78× | ||
| Q1 25 | 1.56× | 2.03× | ||
| Q4 24 | — | 1.45× | ||
| Q3 24 | -44.13× | 1.84× | ||
| Q2 24 | 2.07× | 1.64× | ||
| Q1 24 | 3.58× | 1.96× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
PCTY
| Recurring Fees | $370.1M | 96% |
| Implementation Services And Other | $16.9M | 4% |
