vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Palomar Holdings, Inc. (PLMR). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $253.4M, roughly 1.7× Palomar Holdings, Inc.). On growth, Palomar Holdings, Inc. posted the faster year-over-year revenue change (62.7% vs -11.6%). Palomar Holdings, Inc. produced more free cash flow last quarter ($409.0M vs $-137.5M). Over the past eight quarters, Palomar Holdings, Inc.'s revenue compounded faster (46.2% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Palomar Holdings, Inc. is a specialty insurance holding company that primarily provides property insurance products for catastrophe-exposed residential and commercial assets. It mainly operates across the United States, focusing on core segments including earthquake, flood, and windstorm coverage to meet high-risk property protection demands of customers.
EPC vs PLMR — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $253.4M |
| Net Profit | $-65.7M | — |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 28.7% |
| Net Margin | -15.5% | — |
| Revenue YoY | -11.6% | 62.7% |
| Net Profit YoY | -3028.6% | — |
| EPS (diluted) | $-1.41 | $2.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $253.4M | ||
| Q3 25 | $600.5M | $244.7M | ||
| Q2 25 | $627.2M | $203.3M | ||
| Q1 25 | $580.7M | $174.6M | ||
| Q4 24 | $415.1M | $155.8M | ||
| Q3 24 | $517.6M | $148.5M | ||
| Q2 24 | $647.8M | $131.1M | ||
| Q1 24 | $599.4M | $118.5M |
| Q4 25 | $-65.7M | — | ||
| Q3 25 | $-30.6M | $51.5M | ||
| Q2 25 | $29.1M | $46.5M | ||
| Q1 25 | $29.0M | $42.9M | ||
| Q4 24 | $-2.1M | — | ||
| Q3 24 | $8.8M | $30.5M | ||
| Q2 24 | $49.0M | $25.7M | ||
| Q1 24 | $36.0M | $26.4M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | 28.7% | ||
| Q3 25 | -4.2% | 27.4% | ||
| Q2 25 | 8.6% | 29.5% | ||
| Q1 25 | 10.1% | 30.8% | ||
| Q4 24 | 2.2% | 28.9% | ||
| Q3 24 | 3.9% | 25.9% | ||
| Q2 24 | 12.8% | 25.5% | ||
| Q1 24 | 11.7% | 29.0% |
| Q4 25 | -15.5% | — | ||
| Q3 25 | -5.1% | 21.0% | ||
| Q2 25 | 4.6% | 22.9% | ||
| Q1 25 | 5.0% | 24.6% | ||
| Q4 24 | -0.5% | — | ||
| Q3 24 | 1.7% | 20.5% | ||
| Q2 24 | 7.6% | 19.6% | ||
| Q1 24 | 6.0% | 22.3% |
| Q4 25 | $-1.41 | $2.05 | ||
| Q3 25 | $-0.65 | $1.87 | ||
| Q2 25 | $0.62 | $1.68 | ||
| Q1 25 | $0.60 | $1.57 | ||
| Q4 24 | $-0.04 | $1.29 | ||
| Q3 24 | $0.18 | $1.15 | ||
| Q2 24 | $0.98 | $1.00 | ||
| Q1 24 | $0.72 | $1.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $106.9M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $942.7M |
| Total Assets | $3.8B | $3.1B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $106.9M | ||
| Q3 25 | — | $111.7M | ||
| Q2 25 | — | $81.3M | ||
| Q1 25 | — | $119.3M | ||
| Q4 24 | — | $80.4M | ||
| Q3 24 | $209.1M | $86.5M | ||
| Q2 24 | — | $47.8M | ||
| Q1 24 | — | $61.4M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $942.7M | ||
| Q3 25 | $1.6B | $878.1M | ||
| Q2 25 | $1.6B | $847.2M | ||
| Q1 25 | $1.5B | $790.4M | ||
| Q4 24 | $1.5B | $729.0M | ||
| Q3 24 | $1.6B | $703.3M | ||
| Q2 24 | $1.6B | $532.6M | ||
| Q1 24 | $1.6B | $501.7M |
| Q4 25 | $3.8B | $3.1B | ||
| Q3 25 | $3.8B | $2.9B | ||
| Q2 25 | $3.8B | $2.8B | ||
| Q1 25 | $3.8B | $2.4B | ||
| Q4 24 | $3.7B | $2.3B | ||
| Q3 24 | $3.7B | $2.3B | ||
| Q2 24 | $3.7B | $2.0B | ||
| Q1 24 | $3.8B | $1.9B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $409.1M |
| Free Cash FlowOCF − Capex | $-137.5M | $409.0M |
| FCF MarginFCF / Revenue | -32.5% | 161.4% |
| Capex IntensityCapex / Revenue | 2.7% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $700.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $409.1M | ||
| Q3 25 | $74.1M | $83.6M | ||
| Q2 25 | $114.8M | $120.9M | ||
| Q1 25 | $45.1M | $87.2M | ||
| Q4 24 | $-115.6M | $261.2M | ||
| Q3 24 | $-388.3M | $100.3M | ||
| Q2 24 | $101.2M | $55.1M | ||
| Q1 24 | $129.0M | $33.1M |
| Q4 25 | $-137.5M | $409.0M | ||
| Q3 25 | $46.5M | $83.6M | ||
| Q2 25 | $99.3M | $120.8M | ||
| Q1 25 | $28.0M | $87.1M | ||
| Q4 24 | $-132.4M | $260.9M | ||
| Q3 24 | $-414.2M | $100.1M | ||
| Q2 24 | $88.6M | — | ||
| Q1 24 | $117.5M | — |
| Q4 25 | -32.5% | 161.4% | ||
| Q3 25 | 7.7% | 34.2% | ||
| Q2 25 | 15.8% | 59.4% | ||
| Q1 25 | 4.8% | 49.9% | ||
| Q4 24 | -31.9% | 167.5% | ||
| Q3 24 | -80.0% | 67.4% | ||
| Q2 24 | 13.7% | — | ||
| Q1 24 | 19.6% | — |
| Q4 25 | 2.7% | 0.1% | ||
| Q3 25 | 4.6% | 0.0% | ||
| Q2 25 | 2.5% | 0.0% | ||
| Q1 25 | 2.9% | 0.0% | ||
| Q4 24 | 4.0% | 0.2% | ||
| Q3 24 | 5.0% | 0.1% | ||
| Q2 24 | 1.9% | 0.0% | ||
| Q1 24 | 1.9% | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.63× | ||
| Q2 25 | 3.95× | 2.60× | ||
| Q1 25 | 1.56× | 2.03× | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | 3.29× | ||
| Q2 24 | 2.07× | 2.14× | ||
| Q1 24 | 3.58× | 1.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
PLMR
Segment breakdown not available.
