vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Sinclair, Inc. (SBGI). Click either name above to swap in a different company.
Sinclair, Inc. is the larger business by last-quarter revenue ($807.0M vs $422.8M, roughly 1.9× EDGEWELL PERSONAL CARE Co). Sinclair, Inc. runs the higher net margin — 2.5% vs -15.5%, a 18.0% gap on every dollar of revenue. On growth, Sinclair, Inc. posted the faster year-over-year revenue change (4.0% vs -11.6%). Over the past eight quarters, Sinclair, Inc.'s revenue compounded faster (-1.3% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Sinclair, Inc., doing business as Sinclair Broadcast Group, is a publicly traded American telecommunications conglomerate that is controlled by the descendants of company founder Julian Sinclair Smith. Headquartered in the Baltimore suburb of Cockeysville, Maryland, the company is the second-largest television station operator in the United States by number of stations after Nexstar Media Group, owning or operating 193 stations across the country in over 100 markets, covering 40% of American ...
EPC vs SBGI — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $807.0M |
| Net Profit | $-65.7M | $20.0M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 0.0% |
| Net Margin | -15.5% | 2.5% |
| Revenue YoY | -11.6% | 4.0% |
| Net Profit YoY | -3028.6% | — |
| EPS (diluted) | $-1.41 | $0.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $807.0M | ||
| Q4 25 | $422.8M | $836.0M | ||
| Q3 25 | $600.5M | $773.0M | ||
| Q2 25 | $627.2M | $784.0M | ||
| Q1 25 | $580.7M | $776.0M | ||
| Q4 24 | $415.1M | $1.0B | ||
| Q3 24 | $517.6M | $917.0M | ||
| Q2 24 | $647.8M | $829.0M |
| Q1 26 | — | $20.0M | ||
| Q4 25 | $-65.7M | $109.0M | ||
| Q3 25 | $-30.6M | $-1.0M | ||
| Q2 25 | $29.1M | $-64.0M | ||
| Q1 25 | $29.0M | $-156.0M | ||
| Q4 24 | $-2.1M | $176.0M | ||
| Q3 24 | $8.8M | $94.0M | ||
| Q2 24 | $49.0M | $17.0M |
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — |
| Q1 26 | — | 0.0% | ||
| Q4 25 | -4.5% | 9.6% | ||
| Q3 25 | -4.2% | 7.5% | ||
| Q2 25 | 8.6% | 2.7% | ||
| Q1 25 | 10.1% | 1.8% | ||
| Q4 24 | 2.2% | 26.5% | ||
| Q3 24 | 3.9% | 19.5% | ||
| Q2 24 | 12.8% | 7.7% |
| Q1 26 | — | 2.5% | ||
| Q4 25 | -15.5% | 13.0% | ||
| Q3 25 | -5.1% | -0.1% | ||
| Q2 25 | 4.6% | -8.2% | ||
| Q1 25 | 5.0% | -20.1% | ||
| Q4 24 | -0.5% | 17.5% | ||
| Q3 24 | 1.7% | 10.3% | ||
| Q2 24 | 7.6% | 2.1% |
| Q1 26 | — | $0.28 | ||
| Q4 25 | $-1.41 | $1.62 | ||
| Q3 25 | $-0.65 | $-0.02 | ||
| Q2 25 | $0.62 | $-0.91 | ||
| Q1 25 | $0.60 | $-2.30 | ||
| Q4 24 | $-0.04 | $2.64 | ||
| Q3 24 | $0.18 | $1.43 | ||
| Q2 24 | $0.98 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | — |
| Total Assets | $3.8B | — |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $866.0M | ||
| Q3 25 | — | $526.0M | ||
| Q2 25 | — | $616.0M | ||
| Q1 25 | — | $631.0M | ||
| Q4 24 | — | $697.0M | ||
| Q3 24 | $209.1M | $536.0M | ||
| Q2 24 | — | $378.0M |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $4.4B | ||
| Q3 25 | $1.4B | $4.1B | ||
| Q2 25 | $1.4B | $4.1B | ||
| Q1 25 | $1.4B | $4.2B | ||
| Q4 24 | $1.4B | $4.1B | ||
| Q3 24 | $1.3B | $4.1B | ||
| Q2 24 | $1.3B | $4.1B |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $443.0M | ||
| Q3 25 | $1.6B | $347.0M | ||
| Q2 25 | $1.6B | $361.0M | ||
| Q1 25 | $1.5B | $436.0M | ||
| Q4 24 | $1.5B | $583.0M | ||
| Q3 24 | $1.6B | $415.0M | ||
| Q2 24 | $1.6B | $340.0M |
| Q1 26 | — | — | ||
| Q4 25 | $3.8B | $5.9B | ||
| Q3 25 | $3.8B | $5.6B | ||
| Q2 25 | $3.8B | $5.7B | ||
| Q1 25 | $3.8B | $5.8B | ||
| Q4 24 | $3.7B | $5.9B | ||
| Q3 24 | $3.7B | $5.8B | ||
| Q2 24 | $3.7B | $5.7B |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | 9.84× | ||
| Q3 25 | 0.89× | 11.75× | ||
| Q2 25 | 0.88× | 11.30× | ||
| Q1 25 | 0.95× | 9.56× | ||
| Q4 24 | 0.97× | 7.02× | ||
| Q3 24 | 0.81× | 9.86× | ||
| Q2 24 | 0.82× | 12.08× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | 1.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $98.0M | ||
| Q3 25 | $74.1M | $-36.0M | ||
| Q2 25 | $114.8M | $122.0M | ||
| Q1 25 | $45.1M | $5.0M | ||
| Q4 24 | $-115.6M | $198.0M | ||
| Q3 24 | $-388.3M | $210.0M | ||
| Q2 24 | $101.2M | $-306.0M |
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | $79.0M | ||
| Q3 25 | $46.5M | $-58.0M | ||
| Q2 25 | $99.3M | $105.0M | ||
| Q1 25 | $28.0M | $-11.0M | ||
| Q4 24 | $-132.4M | $175.0M | ||
| Q3 24 | $-414.2M | $193.0M | ||
| Q2 24 | $88.6M | $-329.0M |
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | 9.4% | ||
| Q3 25 | 7.7% | -7.5% | ||
| Q2 25 | 15.8% | 13.4% | ||
| Q1 25 | 4.8% | -1.4% | ||
| Q4 24 | -31.9% | 17.4% | ||
| Q3 24 | -80.0% | 21.0% | ||
| Q2 24 | 13.7% | -39.7% |
| Q1 26 | — | 1.7% | ||
| Q4 25 | 2.7% | 2.3% | ||
| Q3 25 | 4.6% | 2.8% | ||
| Q2 25 | 2.5% | 2.2% | ||
| Q1 25 | 2.9% | 2.1% | ||
| Q4 24 | 4.0% | 2.3% | ||
| Q3 24 | 5.0% | 1.9% | ||
| Q2 24 | 1.9% | 2.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.90× | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | 1.13× | ||
| Q3 24 | -44.13× | 2.23× | ||
| Q2 24 | 2.07× | -18.00× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
SBGI
| Media revenue | $701.0M | 87% |
| Other | $82.0M | 10% |
| Political advertising revenue | $18.0M | 2% |
| Non-media revenue | $6.0M | 1% |
