vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and SouthState Bank Corp (SSB). Click either name above to swap in a different company.
SouthState Bank Corp is the larger business by last-quarter revenue ($661.7M vs $422.8M, roughly 1.6× EDGEWELL PERSONAL CARE Co). SouthState Bank Corp runs the higher net margin — 34.1% vs -15.5%, a 49.7% gap on every dollar of revenue. Over the past eight quarters, SouthState Bank Corp's revenue compounded faster (37.4% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
SouthState Bank, based in Winter Haven, Florida, is an American bank and a subsidiary of SouthState Corporation, a bank holding company. As of May 26, 2025, the company had 371 branches in South Carolina, North Carolina, Georgia, Florida, Alabama, Virginia, Colorado and Texas.
EPC vs SSB — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $661.7M |
| Net Profit | $-65.7M | $225.8M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 15.1% |
| Net Margin | -15.5% | 34.1% |
| Revenue YoY | -11.6% | — |
| Net Profit YoY | -3028.6% | 153.5% |
| EPS (diluted) | $-1.41 | $2.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $661.7M | ||
| Q4 25 | $422.8M | $581.1M | ||
| Q3 25 | $600.5M | $599.7M | ||
| Q2 25 | $627.2M | $577.9M | ||
| Q1 25 | $580.7M | $544.5M | ||
| Q4 24 | $415.1M | $369.8M | ||
| Q3 24 | $517.6M | $351.5M | ||
| Q2 24 | $647.8M | $350.3M |
| Q1 26 | — | $225.8M | ||
| Q4 25 | $-65.7M | $247.7M | ||
| Q3 25 | $-30.6M | $246.6M | ||
| Q2 25 | $29.1M | $215.2M | ||
| Q1 25 | $29.0M | $89.1M | ||
| Q4 24 | $-2.1M | $144.2M | ||
| Q3 24 | $8.8M | $143.2M | ||
| Q2 24 | $49.0M | $132.4M |
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — |
| Q1 26 | — | 15.1% | ||
| Q4 25 | -4.5% | 54.3% | ||
| Q3 25 | -4.2% | 53.6% | ||
| Q2 25 | 8.6% | 48.8% | ||
| Q1 25 | 10.1% | 22.3% | ||
| Q4 24 | 2.2% | 50.7% | ||
| Q3 24 | 3.9% | 53.1% | ||
| Q2 24 | 12.8% | 49.3% |
| Q1 26 | — | 34.1% | ||
| Q4 25 | -15.5% | 42.6% | ||
| Q3 25 | -5.1% | 41.1% | ||
| Q2 25 | 4.6% | 37.2% | ||
| Q1 25 | 5.0% | 16.4% | ||
| Q4 24 | -0.5% | 39.0% | ||
| Q3 24 | 1.7% | 40.7% | ||
| Q2 24 | 7.6% | 37.8% |
| Q1 26 | — | $2.28 | ||
| Q4 25 | $-1.41 | $2.47 | ||
| Q3 25 | $-0.65 | $2.42 | ||
| Q2 25 | $0.62 | $2.11 | ||
| Q1 25 | $0.60 | $0.87 | ||
| Q4 24 | $-0.04 | $1.88 | ||
| Q3 24 | $0.18 | $1.86 | ||
| Q2 24 | $0.98 | $1.73 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $2.9B |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $9.0B |
| Total Assets | $3.8B | $68.0B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $2.9B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | — |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
| Q1 26 | — | $9.0B | ||
| Q4 25 | $1.5B | $9.1B | ||
| Q3 25 | $1.6B | $9.0B | ||
| Q2 25 | $1.6B | $8.8B | ||
| Q1 25 | $1.5B | $8.6B | ||
| Q4 24 | $1.5B | $5.9B | ||
| Q3 24 | $1.6B | $5.9B | ||
| Q2 24 | $1.6B | $5.7B |
| Q1 26 | — | $68.0B | ||
| Q4 25 | $3.8B | $67.2B | ||
| Q3 25 | $3.8B | $66.0B | ||
| Q2 25 | $3.8B | $65.9B | ||
| Q1 25 | $3.8B | $65.1B | ||
| Q4 24 | $3.7B | $46.4B | ||
| Q3 24 | $3.7B | $46.1B | ||
| Q2 24 | $3.7B | $45.5B |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $232.1M | ||
| Q3 25 | $74.1M | $122.4M | ||
| Q2 25 | $114.8M | $72.6M | ||
| Q1 25 | $45.1M | $-126.3M | ||
| Q4 24 | $-115.6M | $354.3M | ||
| Q3 24 | $-388.3M | $-246.8M | ||
| Q2 24 | $101.2M | $126.8M |
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | $215.5M | ||
| Q3 25 | $46.5M | $101.7M | ||
| Q2 25 | $99.3M | $52.5M | ||
| Q1 25 | $28.0M | $-139.1M | ||
| Q4 24 | $-132.4M | $340.9M | ||
| Q3 24 | $-414.2M | $-254.2M | ||
| Q2 24 | $88.6M | $117.3M |
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | 37.1% | ||
| Q3 25 | 7.7% | 17.0% | ||
| Q2 25 | 15.8% | 9.1% | ||
| Q1 25 | 4.8% | -25.5% | ||
| Q4 24 | -31.9% | 92.2% | ||
| Q3 24 | -80.0% | -72.3% | ||
| Q2 24 | 13.7% | 33.5% |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 2.9% | ||
| Q3 25 | 4.6% | 3.5% | ||
| Q2 25 | 2.5% | 3.5% | ||
| Q1 25 | 2.9% | 2.4% | ||
| Q4 24 | 4.0% | 3.6% | ||
| Q3 24 | 5.0% | 2.1% | ||
| Q2 24 | 1.9% | 2.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.94× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | 3.95× | 0.34× | ||
| Q1 25 | 1.56× | -1.42× | ||
| Q4 24 | — | 2.46× | ||
| Q3 24 | -44.13× | -1.72× | ||
| Q2 24 | 2.07× | 0.96× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
