vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Trade Desk (The) (TTD). Click either name above to swap in a different company.
Trade Desk (The) is the larger business by last-quarter revenue ($688.9M vs $422.8M, roughly 1.6× EDGEWELL PERSONAL CARE Co). Trade Desk (The) runs the higher net margin — 5.8% vs -15.5%, a 21.3% gap on every dollar of revenue. On growth, Trade Desk (The) posted the faster year-over-year revenue change (11.9% vs -11.6%). Over the past eight quarters, Trade Desk (The)'s revenue compounded faster (8.6% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
The Trade Desk, Inc. is an American multinational technology company that specializes in real-time programmatic marketing automation technologies, products, and services, designed to personalize digital content delivery to users.
EPC vs TTD — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $688.9M |
| Net Profit | $-65.7M | $40.0M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 9.7% |
| Net Margin | -15.5% | 5.8% |
| Revenue YoY | -11.6% | 11.9% |
| Net Profit YoY | -3028.6% | -21.6% |
| EPS (diluted) | $-1.41 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $688.9M | ||
| Q4 25 | $422.8M | $846.8M | ||
| Q3 25 | $600.5M | $739.4M | ||
| Q2 25 | $627.2M | $694.0M | ||
| Q1 25 | $580.7M | $616.0M | ||
| Q4 24 | $415.1M | $741.0M | ||
| Q3 24 | $517.6M | $628.0M | ||
| Q2 24 | $647.8M | $584.5M |
| Q1 26 | — | $40.0M | ||
| Q4 25 | $-65.7M | $186.9M | ||
| Q3 25 | $-30.6M | $115.5M | ||
| Q2 25 | $29.1M | $90.1M | ||
| Q1 25 | $29.0M | $50.7M | ||
| Q4 24 | $-2.1M | $182.2M | ||
| Q3 24 | $8.8M | $94.2M | ||
| Q2 24 | $49.0M | $85.0M |
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | 80.7% | ||
| Q3 25 | 37.9% | 78.1% | ||
| Q2 25 | 42.8% | 78.2% | ||
| Q1 25 | 44.1% | 76.8% | ||
| Q4 24 | 41.6% | 81.7% | ||
| Q3 24 | 41.1% | 80.5% | ||
| Q2 24 | 44.3% | 81.1% |
| Q1 26 | — | 9.7% | ||
| Q4 25 | -4.5% | 30.3% | ||
| Q3 25 | -4.2% | 21.8% | ||
| Q2 25 | 8.6% | 16.8% | ||
| Q1 25 | 10.1% | 8.8% | ||
| Q4 24 | 2.2% | 26.4% | ||
| Q3 24 | 3.9% | 17.3% | ||
| Q2 24 | 12.8% | 16.2% |
| Q1 26 | — | 5.8% | ||
| Q4 25 | -15.5% | 22.1% | ||
| Q3 25 | -5.1% | 15.6% | ||
| Q2 25 | 4.6% | 13.0% | ||
| Q1 25 | 5.0% | 8.2% | ||
| Q4 24 | -0.5% | 24.6% | ||
| Q3 24 | 1.7% | 15.0% | ||
| Q2 24 | 7.6% | 14.5% |
| Q1 26 | — | $0.08 | ||
| Q4 25 | $-1.41 | $0.39 | ||
| Q3 25 | $-0.65 | $0.23 | ||
| Q2 25 | $0.62 | $0.18 | ||
| Q1 25 | $0.60 | $0.10 | ||
| Q4 24 | $-0.04 | $0.36 | ||
| Q3 24 | $0.18 | $0.19 | ||
| Q2 24 | $0.98 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $878.4M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $2.5B |
| Total Assets | $3.8B | $5.7B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $878.4M | ||
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | $209.1M | $1.7B | ||
| Q2 24 | — | $1.5B |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
| Q1 26 | — | $2.5B | ||
| Q4 25 | $1.5B | $2.5B | ||
| Q3 25 | $1.6B | $2.6B | ||
| Q2 25 | $1.6B | $2.7B | ||
| Q1 25 | $1.5B | $2.7B | ||
| Q4 24 | $1.5B | $2.9B | ||
| Q3 24 | $1.6B | $2.6B | ||
| Q2 24 | $1.6B | $2.4B |
| Q1 26 | — | $5.7B | ||
| Q4 25 | $3.8B | $6.2B | ||
| Q3 25 | $3.8B | $5.9B | ||
| Q2 25 | $3.8B | $6.0B | ||
| Q1 25 | $3.8B | $5.7B | ||
| Q4 24 | $3.7B | $6.1B | ||
| Q3 24 | $3.7B | $5.5B | ||
| Q2 24 | $3.7B | $5.2B |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $391.8M |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | 9.80× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $391.8M | ||
| Q4 25 | $-125.9M | $311.6M | ||
| Q3 25 | $74.1M | $224.7M | ||
| Q2 25 | $114.8M | $165.0M | ||
| Q1 25 | $45.1M | $291.4M | ||
| Q4 24 | $-115.6M | $199.4M | ||
| Q3 24 | $-388.3M | $273.3M | ||
| Q2 24 | $101.2M | $81.3M |
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | $285.3M | ||
| Q3 25 | $46.5M | $158.3M | ||
| Q2 25 | $99.3M | $119.8M | ||
| Q1 25 | $28.0M | $232.3M | ||
| Q4 24 | $-132.4M | $179.2M | ||
| Q3 24 | $-414.2M | $224.6M | ||
| Q2 24 | $88.6M | $59.1M |
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | 33.7% | ||
| Q3 25 | 7.7% | 21.4% | ||
| Q2 25 | 15.8% | 17.3% | ||
| Q1 25 | 4.8% | 37.7% | ||
| Q4 24 | -31.9% | 24.2% | ||
| Q3 24 | -80.0% | 35.8% | ||
| Q2 24 | 13.7% | 10.1% |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 3.1% | ||
| Q3 25 | 4.6% | 9.0% | ||
| Q2 25 | 2.5% | 6.5% | ||
| Q1 25 | 2.9% | 9.6% | ||
| Q4 24 | 4.0% | 2.7% | ||
| Q3 24 | 5.0% | 7.8% | ||
| Q2 24 | 1.9% | 3.8% |
| Q1 26 | — | 9.80× | ||
| Q4 25 | — | 1.67× | ||
| Q3 25 | — | 1.94× | ||
| Q2 25 | 3.95× | 1.83× | ||
| Q1 25 | 1.56× | 5.75× | ||
| Q4 24 | — | 1.09× | ||
| Q3 24 | -44.13× | 2.90× | ||
| Q2 24 | 2.07× | 0.96× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
TTD
Segment breakdown not available.
