vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Vontier Corp (VNT). Click either name above to swap in a different company.
Vontier Corp is the larger business by last-quarter revenue ($808.5M vs $422.8M, roughly 1.9× EDGEWELL PERSONAL CARE Co). Vontier Corp runs the higher net margin — 15.3% vs -15.5%, a 30.8% gap on every dollar of revenue. On growth, Vontier Corp posted the faster year-over-year revenue change (4.1% vs -11.6%). Vontier Corp produced more free cash flow last quarter ($174.8M vs $-137.5M). Over the past eight quarters, Vontier Corp's revenue compounded faster (3.4% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Vontier Corporation is an industrial manufacturing company headquartered in Raleigh, North Carolina. It owns the brands Gilbarco Veeder-Root, Matco Tools and Teletrac Navman, including subsidiaries Hennessy Industries, Gasboy, and Global Traffic Technologies (GTT).
EPC vs VNT — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $808.5M |
| Net Profit | $-65.7M | $123.5M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 18.9% |
| Net Margin | -15.5% | 15.3% |
| Revenue YoY | -11.6% | 4.1% |
| Net Profit YoY | -3028.6% | 0.0% |
| EPS (diluted) | $-1.41 | $0.85 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $808.5M | ||
| Q3 25 | $600.5M | $752.5M | ||
| Q2 25 | $627.2M | $773.5M | ||
| Q1 25 | $580.7M | $741.1M | ||
| Q4 24 | $415.1M | $776.8M | ||
| Q3 24 | $517.6M | $750.0M | ||
| Q2 24 | $647.8M | $696.4M | ||
| Q1 24 | $599.4M | $755.8M |
| Q4 25 | $-65.7M | $123.5M | ||
| Q3 25 | $-30.6M | $102.8M | ||
| Q2 25 | $29.1M | $91.9M | ||
| Q1 25 | $29.0M | $87.9M | ||
| Q4 24 | $-2.1M | $123.5M | ||
| Q3 24 | $8.8M | $91.8M | ||
| Q2 24 | $49.0M | $70.1M | ||
| Q1 24 | $36.0M | $136.8M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | 47.3% | ||
| Q2 25 | 42.8% | 47.9% | ||
| Q1 25 | 44.1% | 47.3% | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | 47.2% | ||
| Q2 24 | 44.3% | 48.2% | ||
| Q1 24 | 43.1% | 49.2% |
| Q4 25 | -4.5% | 18.9% | ||
| Q3 25 | -4.2% | 18.9% | ||
| Q2 25 | 8.6% | 17.6% | ||
| Q1 25 | 10.1% | 17.6% | ||
| Q4 24 | 2.2% | 19.2% | ||
| Q3 24 | 3.9% | 17.5% | ||
| Q2 24 | 12.8% | 16.4% | ||
| Q1 24 | 11.7% | 18.8% |
| Q4 25 | -15.5% | 15.3% | ||
| Q3 25 | -5.1% | 13.7% | ||
| Q2 25 | 4.6% | 11.9% | ||
| Q1 25 | 5.0% | 11.9% | ||
| Q4 24 | -0.5% | 15.9% | ||
| Q3 24 | 1.7% | 12.2% | ||
| Q2 24 | 7.6% | 10.1% | ||
| Q1 24 | 6.0% | 18.1% |
| Q4 25 | $-1.41 | $0.85 | ||
| Q3 25 | $-0.65 | $0.70 | ||
| Q2 25 | $0.62 | $0.62 | ||
| Q1 25 | $0.60 | $0.59 | ||
| Q4 24 | $-0.04 | $0.82 | ||
| Q3 24 | $0.18 | $0.60 | ||
| Q2 24 | $0.98 | $0.45 | ||
| Q1 24 | $0.72 | $0.88 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $492.2M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $1.2B |
| Total Assets | $3.8B | $4.4B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $492.2M | ||
| Q3 25 | — | $433.8M | ||
| Q2 25 | — | $364.2M | ||
| Q1 25 | — | $333.6M | ||
| Q4 24 | — | $356.4M | ||
| Q3 24 | $209.1M | $330.9M | ||
| Q2 24 | — | $331.3M | ||
| Q1 24 | — | $406.0M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $1.2B | ||
| Q3 25 | $1.6B | $1.2B | ||
| Q2 25 | $1.6B | $1.2B | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.6B | $1.0B | ||
| Q2 24 | $1.6B | $1.0B | ||
| Q1 24 | $1.6B | $984.9M |
| Q4 25 | $3.8B | $4.4B | ||
| Q3 25 | $3.8B | $4.4B | ||
| Q2 25 | $3.8B | $4.4B | ||
| Q1 25 | $3.8B | $4.3B | ||
| Q4 24 | $3.7B | $4.3B | ||
| Q3 24 | $3.7B | $4.3B | ||
| Q2 24 | $3.7B | $4.2B | ||
| Q1 24 | $3.8B | $4.3B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $190.1M |
| Free Cash FlowOCF − Capex | $-137.5M | $174.8M |
| FCF MarginFCF / Revenue | -32.5% | 21.6% |
| Capex IntensityCapex / Revenue | 2.7% | 1.9% |
| Cash ConversionOCF / Net Profit | — | 1.54× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $441.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $190.1M | ||
| Q3 25 | $74.1M | $110.5M | ||
| Q2 25 | $114.8M | $100.0M | ||
| Q1 25 | $45.1M | $110.4M | ||
| Q4 24 | $-115.6M | $168.1M | ||
| Q3 24 | $-388.3M | $121.8M | ||
| Q2 24 | $101.2M | $46.1M | ||
| Q1 24 | $129.0M | $91.5M |
| Q4 25 | $-137.5M | $174.8M | ||
| Q3 25 | $46.5M | $90.3M | ||
| Q2 25 | $99.3M | $83.3M | ||
| Q1 25 | $28.0M | $92.7M | ||
| Q4 24 | $-132.4M | $148.0M | ||
| Q3 24 | $-414.2M | $103.2M | ||
| Q2 24 | $88.6M | $22.3M | ||
| Q1 24 | $117.5M | $71.3M |
| Q4 25 | -32.5% | 21.6% | ||
| Q3 25 | 7.7% | 12.0% | ||
| Q2 25 | 15.8% | 10.8% | ||
| Q1 25 | 4.8% | 12.5% | ||
| Q4 24 | -31.9% | 19.1% | ||
| Q3 24 | -80.0% | 13.8% | ||
| Q2 24 | 13.7% | 3.2% | ||
| Q1 24 | 19.6% | 9.4% |
| Q4 25 | 2.7% | 1.9% | ||
| Q3 25 | 4.6% | 2.7% | ||
| Q2 25 | 2.5% | 2.2% | ||
| Q1 25 | 2.9% | 2.4% | ||
| Q4 24 | 4.0% | 2.6% | ||
| Q3 24 | 5.0% | 2.5% | ||
| Q2 24 | 1.9% | 3.4% | ||
| Q1 24 | 1.9% | 2.7% |
| Q4 25 | — | 1.54× | ||
| Q3 25 | — | 1.07× | ||
| Q2 25 | 3.95× | 1.09× | ||
| Q1 25 | 1.56× | 1.26× | ||
| Q4 24 | — | 1.36× | ||
| Q3 24 | -44.13× | 1.33× | ||
| Q2 24 | 2.07× | 0.66× | ||
| Q1 24 | 3.58× | 0.67× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
VNT
| Environmental Fueling Solutions Segment | $387.5M | 48% |
| Services | $191.0M | 24% |
| Repair Solutions Segment | $144.5M | 18% |
| Other | $85.5M | 11% |
