vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Verisign (VRSN). Click either name above to swap in a different company.
Verisign is the larger business by last-quarter revenue ($425.3M vs $422.8M, roughly 1.0× EDGEWELL PERSONAL CARE Co). Verisign runs the higher net margin — 48.5% vs -15.5%, a 64.0% gap on every dollar of revenue. On growth, Verisign posted the faster year-over-year revenue change (7.6% vs -11.6%). Verisign produced more free cash flow last quarter ($285.1M vs $-137.5M). Over the past eight quarters, Verisign's revenue compounded faster (5.2% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Verisign, Inc. is an American company based in Reston, Virginia, that operates a diverse array of network infrastructure, including two of the Internet's thirteen root nameservers, the authoritative registry for the .com, .net, and .name generic top-level domains and the .cc country-code top-level domains, and the back-end systems for the .jobs and .edu sponsored top-level domains.
EPC vs VRSN — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $425.3M |
| Net Profit | $-65.7M | $206.2M |
| Gross Margin | 38.1% | 88.5% |
| Operating Margin | -4.5% | 67.0% |
| Net Margin | -15.5% | 48.5% |
| Revenue YoY | -11.6% | 7.6% |
| Net Profit YoY | -3028.6% | 7.7% |
| EPS (diluted) | $-1.41 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $425.3M | ||
| Q3 25 | $600.5M | $419.1M | ||
| Q2 25 | $627.2M | $409.9M | ||
| Q1 25 | $580.7M | $402.3M | ||
| Q4 24 | $415.1M | $395.4M | ||
| Q3 24 | $517.6M | $390.6M | ||
| Q2 24 | $647.8M | $387.1M | ||
| Q1 24 | $599.4M | $384.3M |
| Q4 25 | $-65.7M | $206.2M | ||
| Q3 25 | $-30.6M | $212.8M | ||
| Q2 25 | $29.1M | $207.4M | ||
| Q1 25 | $29.0M | $199.3M | ||
| Q4 24 | $-2.1M | $191.5M | ||
| Q3 24 | $8.8M | $201.3M | ||
| Q2 24 | $49.0M | $198.8M | ||
| Q1 24 | $36.0M | $194.1M |
| Q4 25 | 38.1% | 88.5% | ||
| Q3 25 | 37.9% | 88.4% | ||
| Q2 25 | 42.8% | 88.0% | ||
| Q1 25 | 44.1% | 87.7% | ||
| Q4 24 | 41.6% | 87.8% | ||
| Q3 24 | 41.1% | 88.0% | ||
| Q2 24 | 44.3% | 87.8% | ||
| Q1 24 | 43.1% | 87.2% |
| Q4 25 | -4.5% | 67.0% | ||
| Q3 25 | -4.2% | 67.8% | ||
| Q2 25 | 8.6% | 68.5% | ||
| Q1 25 | 10.1% | 67.4% | ||
| Q4 24 | 2.2% | 66.7% | ||
| Q3 24 | 3.9% | 68.9% | ||
| Q2 24 | 12.8% | 68.8% | ||
| Q1 24 | 11.7% | 67.4% |
| Q4 25 | -15.5% | 48.5% | ||
| Q3 25 | -5.1% | 50.8% | ||
| Q2 25 | 4.6% | 50.6% | ||
| Q1 25 | 5.0% | 49.5% | ||
| Q4 24 | -0.5% | 48.4% | ||
| Q3 24 | 1.7% | 51.5% | ||
| Q2 24 | 7.6% | 51.4% | ||
| Q1 24 | 6.0% | 50.5% |
| Q4 25 | $-1.41 | — | ||
| Q3 25 | $-0.65 | — | ||
| Q2 25 | $0.62 | — | ||
| Q1 25 | $0.60 | — | ||
| Q4 24 | $-0.04 | — | ||
| Q3 24 | $0.18 | — | ||
| Q2 24 | $0.98 | — | ||
| Q1 24 | $0.72 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $580.5M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $-2.2B |
| Total Assets | $3.8B | $1.3B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $580.5M | ||
| Q3 25 | — | $617.7M | ||
| Q2 25 | — | $593.8M | ||
| Q1 25 | — | $648.5M | ||
| Q4 24 | — | $599.9M | ||
| Q3 24 | $209.1M | $644.9M | ||
| Q2 24 | — | $689.9M | ||
| Q1 24 | — | $924.7M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $-2.2B | ||
| Q3 25 | $1.6B | $-2.1B | ||
| Q2 25 | $1.6B | $-2.0B | ||
| Q1 25 | $1.5B | $-2.0B | ||
| Q4 24 | $1.5B | $-2.0B | ||
| Q3 24 | $1.6B | $-1.9B | ||
| Q2 24 | $1.6B | $-1.8B | ||
| Q1 24 | $1.6B | $-1.6B |
| Q4 25 | $3.8B | $1.3B | ||
| Q3 25 | $3.8B | $1.4B | ||
| Q2 25 | $3.8B | $1.4B | ||
| Q1 25 | $3.8B | $1.4B | ||
| Q4 24 | $3.7B | $1.4B | ||
| Q3 24 | $3.7B | $1.5B | ||
| Q2 24 | $3.7B | $1.5B | ||
| Q1 24 | $3.8B | $1.7B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $289.6M |
| Free Cash FlowOCF − Capex | $-137.5M | $285.1M |
| FCF MarginFCF / Revenue | -32.5% | 67.0% |
| Capex IntensityCapex / Revenue | 2.7% | 1.1% |
| Cash ConversionOCF / Net Profit | — | 1.40× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $289.6M | ||
| Q3 25 | $74.1M | $307.7M | ||
| Q2 25 | $114.8M | $202.5M | ||
| Q1 25 | $45.1M | $291.3M | ||
| Q4 24 | $-115.6M | $231.5M | ||
| Q3 24 | $-388.3M | $253.4M | ||
| Q2 24 | $101.2M | $160.4M | ||
| Q1 24 | $129.0M | $257.3M |
| Q4 25 | $-137.5M | $285.1M | ||
| Q3 25 | $46.5M | $303.0M | ||
| Q2 25 | $99.3M | $194.7M | ||
| Q1 25 | $28.0M | $285.5M | ||
| Q4 24 | $-132.4M | $222.0M | ||
| Q3 24 | $-414.2M | $247.8M | ||
| Q2 24 | $88.6M | $151.2M | ||
| Q1 24 | $117.5M | $253.5M |
| Q4 25 | -32.5% | 67.0% | ||
| Q3 25 | 7.7% | 72.3% | ||
| Q2 25 | 15.8% | 47.5% | ||
| Q1 25 | 4.8% | 71.0% | ||
| Q4 24 | -31.9% | 56.1% | ||
| Q3 24 | -80.0% | 63.4% | ||
| Q2 24 | 13.7% | 39.1% | ||
| Q1 24 | 19.6% | 66.0% |
| Q4 25 | 2.7% | 1.1% | ||
| Q3 25 | 4.6% | 1.1% | ||
| Q2 25 | 2.5% | 1.9% | ||
| Q1 25 | 2.9% | 1.4% | ||
| Q4 24 | 4.0% | 2.4% | ||
| Q3 24 | 5.0% | 1.4% | ||
| Q2 24 | 1.9% | 2.4% | ||
| Q1 24 | 1.9% | 1.0% |
| Q4 25 | — | 1.40× | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | 3.95× | 0.98× | ||
| Q1 25 | 1.56× | 1.46× | ||
| Q4 24 | — | 1.21× | ||
| Q3 24 | -44.13× | 1.26× | ||
| Q2 24 | 2.07× | 0.81× | ||
| Q1 24 | 3.58× | 1.33× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
VRSN
Segment breakdown not available.
