vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Zscaler, Inc. (ZS). Click either name above to swap in a different company.
Zscaler, Inc. is the larger business by last-quarter revenue ($788.1M vs $422.8M, roughly 1.9× EDGEWELL PERSONAL CARE Co). Zscaler, Inc. runs the higher net margin — -1.5% vs -15.5%, a 14.1% gap on every dollar of revenue. On growth, Zscaler, Inc. posted the faster year-over-year revenue change (25.5% vs -11.6%). Zscaler, Inc. produced more free cash flow last quarter ($431.0M vs $-137.5M). Over the past eight quarters, Zscaler, Inc.'s revenue compounded faster (22.5% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Zscaler, Inc. is an American cloud security company based in San Jose, California. The company offers cloud-based services to protect enterprise networks and data.
EPC vs ZS — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $788.1M |
| Net Profit | $-65.7M | $-11.6M |
| Gross Margin | 38.1% | 76.6% |
| Operating Margin | -4.5% | -4.6% |
| Net Margin | -15.5% | -1.5% |
| Revenue YoY | -11.6% | 25.5% |
| Net Profit YoY | -3028.6% | 3.6% |
| EPS (diluted) | $-1.41 | $-0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $788.1M | ||
| Q3 25 | $600.5M | $719.2M | ||
| Q2 25 | $627.2M | $678.0M | ||
| Q1 25 | $580.7M | $647.9M | ||
| Q4 24 | $415.1M | $628.0M | ||
| Q3 24 | $517.6M | $592.9M | ||
| Q2 24 | $647.8M | $553.2M | ||
| Q1 24 | $599.4M | $525.0M |
| Q4 25 | $-65.7M | $-11.6M | ||
| Q3 25 | $-30.6M | $-17.6M | ||
| Q2 25 | $29.1M | $-4.1M | ||
| Q1 25 | $29.0M | $-7.7M | ||
| Q4 24 | $-2.1M | $-12.1M | ||
| Q3 24 | $8.8M | $-14.9M | ||
| Q2 24 | $49.0M | $19.1M | ||
| Q1 24 | $36.0M | $-28.5M |
| Q4 25 | 38.1% | 76.6% | ||
| Q3 25 | 37.9% | 76.1% | ||
| Q2 25 | 42.8% | 77.0% | ||
| Q1 25 | 44.1% | 77.1% | ||
| Q4 24 | 41.6% | 77.5% | ||
| Q3 24 | 41.1% | 78.0% | ||
| Q2 24 | 44.3% | 78.6% | ||
| Q1 24 | 43.1% | 77.7% |
| Q4 25 | -4.5% | -4.6% | ||
| Q3 25 | -4.2% | -4.5% | ||
| Q2 25 | 8.6% | -3.7% | ||
| Q1 25 | 10.1% | -6.2% | ||
| Q4 24 | 2.2% | -4.9% | ||
| Q3 24 | 3.9% | -4.5% | ||
| Q2 24 | 12.8% | -0.5% | ||
| Q1 24 | 11.7% | -8.7% |
| Q4 25 | -15.5% | -1.5% | ||
| Q3 25 | -5.1% | -2.4% | ||
| Q2 25 | 4.6% | -0.6% | ||
| Q1 25 | 5.0% | -1.2% | ||
| Q4 24 | -0.5% | -1.9% | ||
| Q3 24 | 1.7% | -2.5% | ||
| Q2 24 | 7.6% | 3.5% | ||
| Q1 24 | 6.0% | -5.4% |
| Q4 25 | $-1.41 | $-0.07 | ||
| Q3 25 | $-0.65 | $-0.11 | ||
| Q2 25 | $0.62 | $-0.03 | ||
| Q1 25 | $0.60 | $-0.05 | ||
| Q4 24 | $-0.04 | $-0.08 | ||
| Q3 24 | $0.18 | $-0.09 | ||
| Q2 24 | $0.98 | $0.12 | ||
| Q1 24 | $0.72 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.3B |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $2.0B |
| Total Assets | $3.8B | $6.5B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $209.1M | $1.4B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.4B |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | $1.1B | ||
| Q1 25 | $1.4B | $1.1B | ||
| Q4 24 | $1.4B | $1.1B | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $1.3B | $1.1B | ||
| Q1 24 | $1.4B | $1.1B |
| Q4 25 | $1.5B | $2.0B | ||
| Q3 25 | $1.6B | $1.8B | ||
| Q2 25 | $1.6B | $1.8B | ||
| Q1 25 | $1.5B | $1.6B | ||
| Q4 24 | $1.5B | $1.4B | ||
| Q3 24 | $1.6B | $1.3B | ||
| Q2 24 | $1.6B | $1.1B | ||
| Q1 24 | $1.6B | $958.9M |
| Q4 25 | $3.8B | $6.5B | ||
| Q3 25 | $3.8B | $6.4B | ||
| Q2 25 | $3.8B | $5.3B | ||
| Q1 25 | $3.8B | $5.0B | ||
| Q4 24 | $3.7B | $4.7B | ||
| Q3 24 | $3.7B | $4.7B | ||
| Q2 24 | $3.7B | $4.2B | ||
| Q1 24 | $3.8B | $3.9B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | 0.64× | ||
| Q1 25 | 0.95× | 0.71× | ||
| Q4 24 | 0.97× | 0.80× | ||
| Q3 24 | 0.81× | 0.90× | ||
| Q2 24 | 0.82× | 1.04× | ||
| Q1 24 | 0.88× | 1.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $448.3M |
| Free Cash FlowOCF − Capex | $-137.5M | $431.0M |
| FCF MarginFCF / Revenue | -32.5% | 54.7% |
| Capex IntensityCapex / Revenue | 2.7% | 2.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $924.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $448.3M | ||
| Q3 25 | $74.1M | $250.6M | ||
| Q2 25 | $114.8M | $211.1M | ||
| Q1 25 | $45.1M | $179.4M | ||
| Q4 24 | $-115.6M | $331.3M | ||
| Q3 24 | $-388.3M | $203.6M | ||
| Q2 24 | $101.2M | $173.4M | ||
| Q1 24 | $129.0M | $142.1M |
| Q4 25 | $-137.5M | $431.0M | ||
| Q3 25 | $46.5M | $190.6M | ||
| Q2 25 | $99.3M | $138.9M | ||
| Q1 25 | $28.0M | $164.4M | ||
| Q4 24 | $-132.4M | $314.3M | ||
| Q3 24 | $-414.2M | $154.2M | ||
| Q2 24 | $88.6M | $137.8M | ||
| Q1 24 | $117.5M | $111.2M |
| Q4 25 | -32.5% | 54.7% | ||
| Q3 25 | 7.7% | 26.5% | ||
| Q2 25 | 15.8% | 20.5% | ||
| Q1 25 | 4.8% | 25.4% | ||
| Q4 24 | -31.9% | 50.1% | ||
| Q3 24 | -80.0% | 26.0% | ||
| Q2 24 | 13.7% | 24.9% | ||
| Q1 24 | 19.6% | 21.2% |
| Q4 25 | 2.7% | 2.2% | ||
| Q3 25 | 4.6% | 8.3% | ||
| Q2 25 | 2.5% | 10.6% | ||
| Q1 25 | 2.9% | 2.3% | ||
| Q4 24 | 4.0% | 2.7% | ||
| Q3 24 | 5.0% | 8.3% | ||
| Q2 24 | 1.9% | 6.4% | ||
| Q1 24 | 1.9% | 5.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | 9.07× | ||
| Q1 24 | 3.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
ZS
Segment breakdown not available.
