vs
Side-by-side financial comparison of EVOLUTION PETROLEUM CORP (EPM) and GAIA, INC (GAIA). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $20.7M, roughly 1.2× EVOLUTION PETROLEUM CORP). EVOLUTION PETROLEUM CORP runs the higher net margin — 5.2% vs -0.3%, a 5.4% gap on every dollar of revenue. On growth, GAIA, INC posted the faster year-over-year revenue change (5.8% vs 2.0%). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -5.2%).
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
EPM vs GAIA — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $20.7M | $25.5M |
| Net Profit | $1.1M | $-75.0K |
| Gross Margin | 44.3% | 87.6% |
| Operating Margin | 3.2% | -2.6% |
| Net Margin | 5.2% | -0.3% |
| Revenue YoY | 2.0% | 5.8% |
| Net Profit YoY | 158.4% | 91.7% |
| EPS (diluted) | $0.03 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $20.7M | $25.5M | ||
| Q3 25 | $21.3M | $25.0M | ||
| Q2 25 | $21.1M | $24.6M | ||
| Q1 25 | $22.6M | $23.8M | ||
| Q4 24 | $20.3M | $24.1M | ||
| Q3 24 | $21.9M | $22.0M | ||
| Q2 24 | $21.2M | $21.9M | ||
| Q1 24 | $23.0M | $21.3M |
| Q4 25 | $1.1M | $-75.0K | ||
| Q3 25 | $824.0K | $-1.2M | ||
| Q2 25 | $3.4M | $-2.0M | ||
| Q1 25 | $-2.2M | $-1.2M | ||
| Q4 24 | $-1.8M | $-907.0K | ||
| Q3 24 | $2.1M | $-1.2M | ||
| Q2 24 | $1.2M | $-2.2M | ||
| Q1 24 | $289.0K | $-971.0K |
| Q4 25 | 44.3% | 87.6% | ||
| Q3 25 | 38.5% | 86.4% | ||
| Q2 25 | 46.1% | 86.7% | ||
| Q1 25 | 40.7% | 87.7% | ||
| Q4 24 | 36.9% | 88.2% | ||
| Q3 24 | 46.2% | 86.1% | ||
| Q2 24 | 46.3% | 84.5% | ||
| Q1 24 | 45.2% | 85.3% |
| Q4 25 | 3.2% | -2.6% | ||
| Q3 25 | -0.4% | -5.0% | ||
| Q2 25 | 6.3% | -8.9% | ||
| Q1 25 | 7.0% | -4.3% | ||
| Q4 24 | -3.0% | -7.1% | ||
| Q3 24 | 8.5% | -5.3% | ||
| Q2 24 | 11.3% | -9.1% | ||
| Q1 24 | 9.1% | -4.0% |
| Q4 25 | 5.2% | -0.3% | ||
| Q3 25 | 3.9% | -4.6% | ||
| Q2 25 | 16.2% | -8.3% | ||
| Q1 25 | -9.7% | -5.1% | ||
| Q4 24 | -9.0% | -3.8% | ||
| Q3 24 | 9.4% | -5.4% | ||
| Q2 24 | 5.8% | -9.9% | ||
| Q1 24 | 1.3% | -4.6% |
| Q4 25 | $0.03 | $-0.02 | ||
| Q3 25 | $0.02 | $-0.05 | ||
| Q2 25 | $0.10 | $-0.07 | ||
| Q1 25 | $-0.07 | $-0.04 | ||
| Q4 24 | $-0.06 | $-0.03 | ||
| Q3 24 | $0.06 | $-0.05 | ||
| Q2 24 | $0.04 | $-0.09 | ||
| Q1 24 | $0.01 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.8M | $13.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $67.5M | $87.9M |
| Total Assets | $169.3M | $154.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.8M | $13.5M | ||
| Q3 25 | $714.0K | $14.2M | ||
| Q2 25 | $2.5M | $13.9M | ||
| Q1 25 | $5.6M | $13.1M | ||
| Q4 24 | $11.7M | $5.9M | ||
| Q3 24 | $6.9M | $4.4M | ||
| Q2 24 | $6.4M | $5.5M | ||
| Q1 24 | $3.1M | $8.6M |
| Q4 25 | $67.5M | $87.9M | ||
| Q3 25 | $69.1M | $86.3M | ||
| Q2 25 | $71.8M | $85.7M | ||
| Q1 25 | $71.7M | $87.0M | ||
| Q4 24 | $76.3M | $80.7M | ||
| Q3 24 | $79.6M | $81.2M | ||
| Q2 24 | $81.1M | $82.1M | ||
| Q1 24 | $83.5M | $84.8M |
| Q4 25 | $169.3M | $154.6M | ||
| Q3 25 | $169.1M | $151.1M | ||
| Q2 25 | $160.3M | $147.0M | ||
| Q1 25 | $156.4M | $148.5M | ||
| Q4 24 | $160.2M | $141.2M | ||
| Q3 24 | $157.9M | $139.6M | ||
| Q2 24 | $162.9M | $142.1M | ||
| Q1 24 | $166.5M | $133.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.4M | $1.8M |
| Free Cash FlowOCF − Capex | — | $76.0K |
| FCF MarginFCF / Revenue | — | 0.3% |
| Capex IntensityCapex / Revenue | — | 6.6% |
| Cash ConversionOCF / Net Profit | 5.09× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.4M | $1.8M | ||
| Q3 25 | $7.8M | $326.0K | ||
| Q2 25 | $10.5M | $2.3M | ||
| Q1 25 | $7.3M | $1.3M | ||
| Q4 24 | $7.7M | $2.7M | ||
| Q3 24 | $7.6M | $409.0K | ||
| Q2 24 | $8.0M | $-2.1M | ||
| Q1 24 | $3.4M | $5.9M |
| Q4 25 | — | $76.0K | ||
| Q3 25 | — | $-1.6M | ||
| Q2 25 | — | $880.0K | ||
| Q1 25 | — | $268.0K | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | — | $-952.0K | ||
| Q2 24 | — | $-3.5M | ||
| Q1 24 | — | $4.9M |
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | -6.4% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | -4.3% | ||
| Q2 24 | — | -16.1% | ||
| Q1 24 | — | 22.8% |
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | 6.2% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 5.0% |
| Q4 25 | 5.09× | — | ||
| Q3 25 | 9.47× | — | ||
| Q2 25 | 3.06× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.69× | — | ||
| Q2 24 | 6.47× | — | ||
| Q1 24 | 11.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPM
| Crude Oil | $10.7M | 52% |
| Natural Gas Reserves | $7.4M | 36% |
| Natural Gas Liquids Reserves | $2.5M | 12% |
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
