vs
Side-by-side financial comparison of EQUITY BANCSHARES INC (EQBK) and REGIS CORP (RGS). Click either name above to swap in a different company.
EQUITY BANCSHARES INC is the larger business by last-quarter revenue ($63.5M vs $57.1M, roughly 1.1× REGIS CORP). EQUITY BANCSHARES INC runs the higher net margin — 34.8% vs 0.8%, a 34.0% gap on every dollar of revenue. On growth, EQUITY BANCSHARES INC posted the faster year-over-year revenue change (28.4% vs 22.3%). EQUITY BANCSHARES INC produced more free cash flow last quarter ($38.1M vs $891.0K). Over the past eight quarters, REGIS CORP's revenue compounded faster (7.8% CAGR vs 6.6%).
Prosperity Bancshares, Inc. is a bank holding company headquartered in Houston, Texas with operations in Texas and central Oklahoma. As of December 31, 2019, the company operated 285 branches: 65 in the Houston area, including The Woodlands, Texas; 30 in South Texas, including Corpus Christi, Texas and Victoria, Texas; 75 in the Dallas–Fort Worth metroplex; 22 in East Texas; 29 in Central Texas, including Austin, Texas and San Antonio; 34 in West Texas, including Lubbock, Texas, Midland–Odess...
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
EQBK vs RGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $63.5M | $57.1M |
| Net Profit | $22.1M | $456.0K |
| Gross Margin | — | — |
| Operating Margin | 41.7% | 10.8% |
| Net Margin | 34.8% | 0.8% |
| Revenue YoY | 28.4% | 22.3% |
| Net Profit YoY | 30.0% | -94.0% |
| EPS (diluted) | $1.07 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $63.5M | $57.1M | ||
| Q3 25 | $18.0M | $59.0M | ||
| Q2 25 | $58.4M | $60.4M | ||
| Q1 25 | $60.6M | $57.0M | ||
| Q4 24 | $58.3M | $46.7M | ||
| Q3 24 | $55.3M | $46.1M | ||
| Q2 24 | $55.4M | $49.4M | ||
| Q1 24 | $55.9M | $49.2M |
| Q4 25 | $22.1M | $456.0K | ||
| Q3 25 | $-29.7M | $1.4M | ||
| Q2 25 | $15.3M | $116.5M | ||
| Q1 25 | $15.0M | $250.0K | ||
| Q4 24 | $17.0M | $7.6M | ||
| Q3 24 | $19.9M | $-853.0K | ||
| Q2 24 | $11.7M | $91.2M | ||
| Q1 24 | $14.1M | $-2.3M |
| Q4 25 | 41.7% | 10.8% | ||
| Q3 25 | -207.2% | 10.0% | ||
| Q2 25 | 31.5% | 12.1% | ||
| Q1 25 | 31.1% | 8.8% | ||
| Q4 24 | 35.0% | 11.8% | ||
| Q3 24 | 43.1% | 4.6% | ||
| Q2 24 | 29.4% | — | ||
| Q1 24 | 31.8% | 8.3% |
| Q4 25 | 34.8% | 0.8% | ||
| Q3 25 | -164.7% | 2.3% | ||
| Q2 25 | 26.1% | 192.9% | ||
| Q1 25 | 24.8% | 0.4% | ||
| Q4 24 | 29.1% | 16.4% | ||
| Q3 24 | 35.9% | -1.9% | ||
| Q2 24 | 21.1% | 184.7% | ||
| Q1 24 | 25.2% | -4.7% |
| Q4 25 | $1.07 | $0.16 | ||
| Q3 25 | $-1.55 | $0.49 | ||
| Q2 25 | $0.86 | $43.67 | ||
| Q1 25 | $0.85 | $0.08 | ||
| Q4 24 | $1.06 | $2.71 | ||
| Q3 24 | $1.28 | $-0.36 | ||
| Q2 24 | $0.76 | $38.40 | ||
| Q1 24 | $0.90 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $18.4M |
| Total DebtLower is stronger | $443.2M | $113.3M |
| Stockholders' EquityBook value | $732.1M | $188.7M |
| Total Assets | $6.4B | $588.3M |
| Debt / EquityLower = less leverage | 0.61× | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $18.4M | ||
| Q3 25 | — | $16.6M | ||
| Q2 25 | — | $17.0M | ||
| Q1 25 | — | $13.3M | ||
| Q4 24 | — | $10.2M | ||
| Q3 24 | — | $6.3M | ||
| Q2 24 | — | $10.1M | ||
| Q1 24 | — | $5.9M |
| Q4 25 | $443.2M | $113.3M | ||
| Q3 25 | $486.9M | $111.3M | ||
| Q2 25 | $448.4M | $110.8M | ||
| Q1 25 | $376.9M | $112.0M | ||
| Q4 24 | $312.8M | $111.5M | ||
| Q3 24 | $437.5M | $95.2M | ||
| Q2 24 | $391.7M | $99.5M | ||
| Q1 24 | $367.1M | $179.7M |
| Q4 25 | $732.1M | $188.7M | ||
| Q3 25 | $711.9M | $187.6M | ||
| Q2 25 | $635.6M | $185.6M | ||
| Q1 25 | $617.3M | $68.6M | ||
| Q4 24 | $592.9M | $66.7M | ||
| Q3 24 | $504.0M | $56.4M | ||
| Q2 24 | $461.4M | $56.8M | ||
| Q1 24 | $456.8M | $-35.8M |
| Q4 25 | $6.4B | $588.3M | ||
| Q3 25 | $6.4B | $592.1M | ||
| Q2 25 | $5.4B | $599.0M | ||
| Q1 25 | $5.4B | $511.2M | ||
| Q4 24 | $5.3B | $530.1M | ||
| Q3 24 | $5.4B | $508.9M | ||
| Q2 24 | $5.2B | $530.5M | ||
| Q1 24 | $5.2B | $543.7M |
| Q4 25 | 0.61× | 0.60× | ||
| Q3 25 | 0.68× | 0.59× | ||
| Q2 25 | 0.71× | 0.60× | ||
| Q1 25 | 0.61× | 1.63× | ||
| Q4 24 | 0.53× | 1.67× | ||
| Q3 24 | 0.87× | 1.69× | ||
| Q2 24 | 0.85× | 1.75× | ||
| Q1 24 | 0.80× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $51.4M | $1.7M |
| Free Cash FlowOCF − Capex | $38.1M | $891.0K |
| FCF MarginFCF / Revenue | 60.0% | 1.6% |
| Capex IntensityCapex / Revenue | 20.9% | 1.4% |
| Cash ConversionOCF / Net Profit | 2.33× | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | $88.8M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $51.4M | $1.7M | ||
| Q3 25 | $8.5M | $2.3M | ||
| Q2 25 | $28.3M | $6.8M | ||
| Q1 25 | $21.7M | $6.2M | ||
| Q4 24 | $73.8M | $2.1M | ||
| Q3 24 | $23.5M | $-1.3M | ||
| Q2 24 | $16.0M | $5.1M | ||
| Q1 24 | $12.6M | $-277.0K |
| Q4 25 | $38.1M | $891.0K | ||
| Q3 25 | $4.5M | $1.9M | ||
| Q2 25 | $26.0M | $6.2M | ||
| Q1 25 | $20.2M | $5.9M | ||
| Q4 24 | $65.4M | $1.7M | ||
| Q3 24 | $19.7M | $-1.4M | ||
| Q2 24 | $15.2M | $5.1M | ||
| Q1 24 | $10.6M | $-326.0K |
| Q4 25 | 60.0% | 1.6% | ||
| Q3 25 | 24.7% | 3.2% | ||
| Q2 25 | 44.5% | 10.3% | ||
| Q1 25 | 33.3% | 10.3% | ||
| Q4 24 | 112.1% | 3.6% | ||
| Q3 24 | 35.6% | -3.0% | ||
| Q2 24 | 27.4% | 10.3% | ||
| Q1 24 | 19.0% | -0.7% |
| Q4 25 | 20.9% | 1.4% | ||
| Q3 25 | 22.3% | 0.7% | ||
| Q2 25 | 3.9% | 0.9% | ||
| Q1 25 | 2.4% | 0.6% | ||
| Q4 24 | 14.6% | 0.9% | ||
| Q3 24 | 6.8% | 0.0% | ||
| Q2 24 | 1.5% | 0.0% | ||
| Q1 24 | 3.6% | 0.1% |
| Q4 25 | 2.33× | 3.65× | ||
| Q3 25 | — | 1.68× | ||
| Q2 25 | 1.85× | 0.06× | ||
| Q1 25 | 1.44× | 24.80× | ||
| Q4 24 | 4.35× | 0.28× | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.37× | 0.06× | ||
| Q1 24 | 0.90× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EQBK
Segment breakdown not available.
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
