vs
Side-by-side financial comparison of EQUITY BANCSHARES INC (EQBK) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
RE/MAX Holdings, Inc. is the larger business by last-quarter revenue ($71.1M vs $63.5M, roughly 1.1× EQUITY BANCSHARES INC). EQUITY BANCSHARES INC runs the higher net margin — 34.8% vs 2.0%, a 32.8% gap on every dollar of revenue. On growth, EQUITY BANCSHARES INC posted the faster year-over-year revenue change (28.4% vs -1.8%). EQUITY BANCSHARES INC produced more free cash flow last quarter ($38.1M vs $33.5M). Over the past eight quarters, EQUITY BANCSHARES INC's revenue compounded faster (6.6% CAGR vs -4.7%).
Prosperity Bancshares, Inc. is a bank holding company headquartered in Houston, Texas with operations in Texas and central Oklahoma. As of December 31, 2019, the company operated 285 branches: 65 in the Houston area, including The Woodlands, Texas; 30 in South Texas, including Corpus Christi, Texas and Victoria, Texas; 75 in the Dallas–Fort Worth metroplex; 22 in East Texas; 29 in Central Texas, including Austin, Texas and San Antonio; 34 in West Texas, including Lubbock, Texas, Midland–Odess...
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
EQBK vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $63.5M | $71.1M |
| Net Profit | $22.1M | $1.4M |
| Gross Margin | — | — |
| Operating Margin | 41.7% | 13.1% |
| Net Margin | 34.8% | 2.0% |
| Revenue YoY | 28.4% | -1.8% |
| Net Profit YoY | 30.0% | -75.2% |
| EPS (diluted) | $1.07 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $63.5M | $71.1M | ||
| Q3 25 | $18.0M | $73.2M | ||
| Q2 25 | $58.4M | $72.8M | ||
| Q1 25 | $60.6M | $74.5M | ||
| Q4 24 | $58.3M | $72.5M | ||
| Q3 24 | $55.3M | $78.5M | ||
| Q2 24 | $55.4M | $78.5M | ||
| Q1 24 | $55.9M | $78.3M |
| Q4 25 | $22.1M | $1.4M | ||
| Q3 25 | $-29.7M | $4.0M | ||
| Q2 25 | $15.3M | $4.7M | ||
| Q1 25 | $15.0M | $-2.0M | ||
| Q4 24 | $17.0M | $5.8M | ||
| Q3 24 | $19.9M | $966.0K | ||
| Q2 24 | $11.7M | $3.7M | ||
| Q1 24 | $14.1M | $-3.4M |
| Q4 25 | 41.7% | 13.1% | ||
| Q3 25 | -207.2% | 25.0% | ||
| Q2 25 | 31.5% | 19.3% | ||
| Q1 25 | 31.1% | 7.2% | ||
| Q4 24 | 35.0% | 5.9% | ||
| Q3 24 | 43.1% | 19.4% | ||
| Q2 24 | 29.4% | 20.6% | ||
| Q1 24 | 31.8% | 5.8% |
| Q4 25 | 34.8% | 2.0% | ||
| Q3 25 | -164.7% | 5.4% | ||
| Q2 25 | 26.1% | 6.4% | ||
| Q1 25 | 24.8% | -2.6% | ||
| Q4 24 | 29.1% | 8.0% | ||
| Q3 24 | 35.9% | 1.2% | ||
| Q2 24 | 21.1% | 4.7% | ||
| Q1 24 | 25.2% | -4.3% |
| Q4 25 | $1.07 | — | ||
| Q3 25 | $-1.55 | — | ||
| Q2 25 | $0.86 | — | ||
| Q1 25 | $0.85 | — | ||
| Q4 24 | $1.06 | — | ||
| Q3 24 | $1.28 | — | ||
| Q2 24 | $0.76 | — | ||
| Q1 24 | $0.90 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $118.7M |
| Total DebtLower is stronger | $443.2M | $432.2M |
| Stockholders' EquityBook value | $732.1M | $452.4M |
| Total Assets | $6.4B | $582.5M |
| Debt / EquityLower = less leverage | 0.61× | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M | ||
| Q1 24 | — | $82.1M |
| Q4 25 | $443.2M | $432.2M | ||
| Q3 25 | $486.9M | $433.3M | ||
| Q2 25 | $448.4M | $434.4M | ||
| Q1 25 | $376.9M | $435.3M | ||
| Q4 24 | $312.8M | $436.2M | ||
| Q3 24 | $437.5M | $437.2M | ||
| Q2 24 | $391.7M | $438.1M | ||
| Q1 24 | $367.1M | $439.0M |
| Q4 25 | $732.1M | $452.4M | ||
| Q3 25 | $711.9M | $448.1M | ||
| Q2 25 | $635.6M | $442.4M | ||
| Q1 25 | $617.3M | $433.5M | ||
| Q4 24 | $592.9M | $429.5M | ||
| Q3 24 | $504.0M | $423.1M | ||
| Q2 24 | $461.4M | $418.4M | ||
| Q1 24 | $456.8M | $412.0M |
| Q4 25 | $6.4B | $582.5M | ||
| Q3 25 | $6.4B | $582.2M | ||
| Q2 25 | $5.4B | $574.8M | ||
| Q1 25 | $5.4B | $571.4M | ||
| Q4 24 | $5.3B | $581.6M | ||
| Q3 24 | $5.4B | $578.6M | ||
| Q2 24 | $5.2B | $571.4M | ||
| Q1 24 | $5.2B | $566.7M |
| Q4 25 | 0.61× | 0.96× | ||
| Q3 25 | 0.68× | 0.97× | ||
| Q2 25 | 0.71× | 0.98× | ||
| Q1 25 | 0.61× | 1.00× | ||
| Q4 24 | 0.53× | 1.02× | ||
| Q3 24 | 0.87× | 1.03× | ||
| Q2 24 | 0.85× | 1.05× | ||
| Q1 24 | 0.80× | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $51.4M | $40.9M |
| Free Cash FlowOCF − Capex | $38.1M | $33.5M |
| FCF MarginFCF / Revenue | 60.0% | 47.1% |
| Capex IntensityCapex / Revenue | 20.9% | 10.4% |
| Cash ConversionOCF / Net Profit | 2.33× | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $88.8M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $51.4M | $40.9M | ||
| Q3 25 | $8.5M | $17.7M | ||
| Q2 25 | $28.3M | $4.6M | ||
| Q1 25 | $21.7M | $5.7M | ||
| Q4 24 | $73.8M | $59.7M | ||
| Q3 24 | $23.5M | $17.6M | ||
| Q2 24 | $16.0M | $15.9M | ||
| Q1 24 | $12.6M | $9.4M |
| Q4 25 | $38.1M | $33.5M | ||
| Q3 25 | $4.5M | $16.4M | ||
| Q2 25 | $26.0M | $2.9M | ||
| Q1 25 | $20.2M | $4.0M | ||
| Q4 24 | $65.4M | $53.0M | ||
| Q3 24 | $19.7M | $16.3M | ||
| Q2 24 | $15.2M | $14.0M | ||
| Q1 24 | $10.6M | $6.8M |
| Q4 25 | 60.0% | 47.1% | ||
| Q3 25 | 24.7% | 22.4% | ||
| Q2 25 | 44.5% | 4.0% | ||
| Q1 25 | 33.3% | 5.3% | ||
| Q4 24 | 112.1% | 73.2% | ||
| Q3 24 | 35.6% | 20.8% | ||
| Q2 24 | 27.4% | 17.8% | ||
| Q1 24 | 19.0% | 8.6% |
| Q4 25 | 20.9% | 10.4% | ||
| Q3 25 | 22.3% | 1.8% | ||
| Q2 25 | 3.9% | 2.2% | ||
| Q1 25 | 2.4% | 2.3% | ||
| Q4 24 | 14.6% | 9.1% | ||
| Q3 24 | 6.8% | 1.7% | ||
| Q2 24 | 1.5% | 2.4% | ||
| Q1 24 | 3.6% | 3.3% |
| Q4 25 | 2.33× | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | 1.85× | 0.97× | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 4.35× | 10.28× | ||
| Q3 24 | 1.18× | 18.22× | ||
| Q2 24 | 1.37× | 4.29× | ||
| Q1 24 | 0.90× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EQBK
Segment breakdown not available.
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
