vs
Side-by-side financial comparison of Equitable Holdings, Inc. (EQH) and Molson Coors Beverage Company (TAP). Click either name above to swap in a different company.
Equitable Holdings, Inc. is the larger business by last-quarter revenue ($3.3B vs $3.1B, roughly 1.0× Molson Coors Beverage Company). Molson Coors Beverage Company runs the higher net margin — 7.6% vs 6.6%, a 1.1% gap on every dollar of revenue. On growth, Molson Coors Beverage Company posted the faster year-over-year revenue change (-3.6% vs -9.5%). Over the past eight quarters, Equitable Holdings, Inc.'s revenue compounded faster (21.2% CAGR vs 1.2%).
Equitable Holdings, Inc. is an American financial services and insurance company that was founded in 1859 by Henry Baldwin Hyde.
Molson Coors Beverage Company is a Canadian-American multinational drink and brewing company headquartered in Chicago, Illinois and Montreal, Quebec.
EQH vs TAP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.3B | $3.1B |
| Net Profit | $215.0M | $238.3M |
| Gross Margin | — | 31.0% |
| Operating Margin | 10.5% | 10.4% |
| Net Margin | 6.6% | 7.6% |
| Revenue YoY | -9.5% | -3.6% |
| Net Profit YoY | -76.1% | -17.2% |
| EPS (diluted) | $0.69 | $1.32 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.3B | $3.1B | ||
| Q3 25 | $1.4B | $3.5B | ||
| Q2 25 | $2.4B | $3.7B | ||
| Q1 25 | $4.6B | $2.7B | ||
| Q4 24 | $3.6B | $3.2B | ||
| Q3 24 | $3.1B | $3.6B | ||
| Q2 24 | $3.5B | $3.8B | ||
| Q1 24 | $2.2B | $3.0B |
| Q4 25 | $215.0M | $238.3M | ||
| Q3 25 | $-1.3B | $-2.9B | ||
| Q2 25 | $-349.0M | $428.7M | ||
| Q1 25 | $63.0M | $121.0M | ||
| Q4 24 | $899.0M | $287.8M | ||
| Q3 24 | $-134.0M | $199.8M | ||
| Q2 24 | $428.0M | $427.0M | ||
| Q1 24 | $114.0M | $207.8M |
| Q4 25 | — | 31.0% | ||
| Q3 25 | — | 33.7% | ||
| Q2 25 | — | 34.3% | ||
| Q1 25 | — | 31.6% | ||
| Q4 24 | — | 32.0% | ||
| Q3 24 | — | 33.4% | ||
| Q2 24 | — | 34.6% | ||
| Q1 24 | — | 31.6% |
| Q4 25 | 10.5% | 10.4% | ||
| Q3 25 | -93.0% | -98.5% | ||
| Q2 25 | -15.4% | 15.6% | ||
| Q1 25 | 3.8% | 6.9% | ||
| Q4 24 | 33.1% | 12.0% | ||
| Q3 24 | -0.5% | 12.5% | ||
| Q2 24 | 19.4% | 15.6% | ||
| Q1 24 | 11.1% | 10.3% |
| Q4 25 | 6.6% | 7.6% | ||
| Q3 25 | -90.3% | -84.0% | ||
| Q2 25 | -14.8% | 11.5% | ||
| Q1 25 | 1.4% | 4.5% | ||
| Q4 24 | 24.8% | 8.9% | ||
| Q3 24 | -4.4% | 5.5% | ||
| Q2 24 | 12.2% | 11.1% | ||
| Q1 24 | 5.1% | 6.8% |
| Q4 25 | $0.69 | $1.32 | ||
| Q3 25 | $-4.47 | $-14.79 | ||
| Q2 25 | $-1.21 | $2.13 | ||
| Q1 25 | $0.16 | $0.59 | ||
| Q4 24 | $2.72 | $1.39 | ||
| Q3 24 | $-0.47 | $0.96 | ||
| Q2 24 | $1.23 | $2.03 | ||
| Q1 24 | $0.30 | $0.97 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $12.5B | $896.5M |
| Total DebtLower is stronger | — | $6.3B |
| Stockholders' EquityBook value | $-74.0M | $10.2B |
| Total Assets | $318.0B | $22.7B |
| Debt / EquityLower = less leverage | — | 0.61× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.5B | $896.5M | ||
| Q3 25 | $13.6B | $950.2M | ||
| Q2 25 | $15.0B | $613.8M | ||
| Q1 25 | $8.2B | $412.7M | ||
| Q4 24 | $7.0B | $969.3M | ||
| Q3 24 | $9.6B | $1.0B | ||
| Q2 24 | $9.7B | $1.6B | ||
| Q1 24 | $10.4B | $458.4M |
| Q4 25 | — | $6.3B | ||
| Q3 25 | — | $6.3B | ||
| Q2 25 | — | $6.3B | ||
| Q1 25 | — | $6.2B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $6.2B | ||
| Q2 24 | — | $7.0B | ||
| Q1 24 | — | $6.2B |
| Q4 25 | $-74.0M | $10.2B | ||
| Q3 25 | $148.0M | $10.3B | ||
| Q2 25 | $1.1B | $13.4B | ||
| Q1 25 | $2.4B | $13.1B | ||
| Q4 24 | $1.6B | $13.1B | ||
| Q3 24 | $3.2B | $13.3B | ||
| Q2 24 | $1.6B | $13.2B | ||
| Q1 24 | $2.0B | $13.1B |
| Q4 25 | $318.0B | $22.7B | ||
| Q3 25 | $314.4B | $22.9B | ||
| Q2 25 | $303.1B | $26.8B | ||
| Q1 25 | $287.4B | $25.9B | ||
| Q4 24 | $295.9B | $26.1B | ||
| Q3 24 | $299.0B | $26.6B | ||
| Q2 24 | $287.8B | $27.4B | ||
| Q1 24 | $285.6B | $26.1B |
| Q4 25 | — | 0.61× | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | — | 0.47× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.53× | ||
| Q1 24 | — | 0.47× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-154.0M | $540.7M |
| Free Cash FlowOCF − Capex | — | $357.8M |
| FCF MarginFCF / Revenue | — | 11.4% |
| Capex IntensityCapex / Revenue | — | 5.9% |
| Cash ConversionOCF / Net Profit | -0.72× | 2.27× |
| TTM Free Cash FlowTrailing 4 quarters | — | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-154.0M | $540.7M | ||
| Q3 25 | $369.0M | $616.1M | ||
| Q2 25 | $341.0M | $718.3M | ||
| Q1 25 | $158.0M | $-90.7M | ||
| Q4 24 | $400.0M | $494.5M | ||
| Q3 24 | $683.0M | $521.2M | ||
| Q2 24 | $892.0M | $869.2M | ||
| Q1 24 | $31.0M | $25.4M |
| Q4 25 | — | $357.8M | ||
| Q3 25 | — | $483.0M | ||
| Q2 25 | — | $555.0M | ||
| Q1 25 | — | $-328.0M | ||
| Q4 24 | — | $383.4M | ||
| Q3 24 | — | $350.4M | ||
| Q2 24 | — | $691.7M | ||
| Q1 24 | — | $-189.3M |
| Q4 25 | — | 11.4% | ||
| Q3 25 | — | 13.9% | ||
| Q2 25 | — | 14.8% | ||
| Q1 25 | — | -12.2% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 18.0% | ||
| Q1 24 | — | -6.2% |
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 4.4% | ||
| Q1 25 | — | 8.8% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | — | 4.6% | ||
| Q1 24 | — | 7.0% |
| Q4 25 | -0.72× | 2.27× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.68× | ||
| Q1 25 | 2.51× | -0.75× | ||
| Q4 24 | 0.44× | 1.72× | ||
| Q3 24 | — | 2.61× | ||
| Q2 24 | 2.08× | 2.04× | ||
| Q1 24 | 0.27× | 0.12× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EQH
| Other | $1.5B | 46% |
| Asset Management | $1.2B | 37% |
| Wealth Management | $545.0M | 17% |
TAP
Segment breakdown not available.
