vs
Side-by-side financial comparison of Equity Residential (EQR) and Hims & Hers Health, Inc. (HIMS). Click either name above to swap in a different company.
Equity Residential is the larger business by last-quarter revenue ($781.9M vs $617.8M, roughly 1.3× Hims & Hers Health, Inc.). Equity Residential runs the higher net margin — 48.9% vs 3.3%, a 45.5% gap on every dollar of revenue. On growth, Hims & Hers Health, Inc. posted the faster year-over-year revenue change (28.4% vs 2.0%). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs 3.4%).
Equity Residential is a United States–based publicly traded real estate investment trust that invests in apartments.
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
EQR vs HIMS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $781.9M | $617.8M |
| Net Profit | $382.1M | $20.6M |
| Gross Margin | — | 71.9% |
| Operating Margin | 50.6% | 1.5% |
| Net Margin | 48.9% | 3.3% |
| Revenue YoY | 2.0% | 28.4% |
| Net Profit YoY | -8.8% | -20.8% |
| EPS (diluted) | $1.01 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $781.9M | $617.8M | ||
| Q3 25 | $782.4M | $599.0M | ||
| Q2 25 | $768.8M | $544.8M | ||
| Q1 25 | $760.8M | $586.0M | ||
| Q4 24 | $766.8M | $481.1M | ||
| Q3 24 | $748.3M | $401.6M | ||
| Q2 24 | $734.2M | $315.6M | ||
| Q1 24 | $730.8M | $278.2M |
| Q4 25 | $382.1M | $20.6M | ||
| Q3 25 | $289.1M | $15.8M | ||
| Q2 25 | $192.4M | $42.5M | ||
| Q1 25 | $256.6M | $49.5M | ||
| Q4 24 | $419.1M | $26.0M | ||
| Q3 24 | $143.4M | $75.6M | ||
| Q2 24 | $177.5M | $13.3M | ||
| Q1 24 | $295.8M | $11.1M |
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 73.8% | ||
| Q2 25 | — | 76.4% | ||
| Q1 25 | — | 73.5% | ||
| Q4 24 | — | 76.8% | ||
| Q3 24 | — | 79.2% | ||
| Q2 24 | — | 81.3% | ||
| Q1 24 | — | 82.4% |
| Q4 25 | 50.6% | 1.5% | ||
| Q3 25 | 38.5% | 2.0% | ||
| Q2 25 | 26.6% | 4.9% | ||
| Q1 25 | 35.7% | 9.9% | ||
| Q4 24 | 57.2% | 3.9% | ||
| Q3 24 | 20.1% | 5.6% | ||
| Q2 24 | 25.3% | 3.5% | ||
| Q1 24 | 42.0% | 3.6% |
| Q4 25 | 48.9% | 3.3% | ||
| Q3 25 | 36.9% | 2.6% | ||
| Q2 25 | 25.0% | 7.8% | ||
| Q1 25 | 33.7% | 8.4% | ||
| Q4 24 | 54.7% | 5.4% | ||
| Q3 24 | 19.2% | 18.8% | ||
| Q2 24 | 24.2% | 4.2% | ||
| Q1 24 | 40.5% | 4.0% |
| Q4 25 | $1.01 | $0.08 | ||
| Q3 25 | $0.76 | $0.06 | ||
| Q2 25 | $0.50 | $0.17 | ||
| Q1 25 | $0.67 | $0.20 | ||
| Q4 24 | $1.10 | $0.10 | ||
| Q3 24 | $0.38 | $0.32 | ||
| Q2 24 | $0.47 | $0.06 | ||
| Q1 24 | $0.77 | $0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $55.9M | $228.6M |
| Total DebtLower is stronger | $8.2B | — |
| Stockholders' EquityBook value | $11.0B | $540.9M |
| Total Assets | $20.7B | $2.2B |
| Debt / EquityLower = less leverage | 0.75× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $55.9M | $228.6M | ||
| Q3 25 | $93.1M | $345.8M | ||
| Q2 25 | $31.3M | $1.1B | ||
| Q1 25 | $39.8M | $273.7M | ||
| Q4 24 | $62.3M | $220.6M | ||
| Q3 24 | $28.6M | $165.5M | ||
| Q2 24 | $38.3M | $129.3M | ||
| Q1 24 | $44.5M | $105.2M |
| Q4 25 | $8.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $11.0B | $540.9M | ||
| Q3 25 | $11.1B | $581.0M | ||
| Q2 25 | $11.0B | $562.7M | ||
| Q1 25 | $11.0B | $549.3M | ||
| Q4 24 | $11.0B | $476.7M | ||
| Q3 24 | $10.9B | $440.1M | ||
| Q2 24 | $11.0B | $362.0M | ||
| Q1 24 | $11.1B | $344.5M |
| Q4 25 | $20.7B | $2.2B | ||
| Q3 25 | $21.1B | $2.2B | ||
| Q2 25 | $21.0B | $1.9B | ||
| Q1 25 | $20.6B | $891.7M | ||
| Q4 24 | $20.8B | $707.5M | ||
| Q3 24 | $20.9B | $602.3M | ||
| Q2 24 | $19.8B | $480.5M | ||
| Q1 24 | $19.9B | $448.1M |
| Q4 25 | 0.75× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.74× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $387.0M | $61.3M |
| Free Cash FlowOCF − Capex | — | $-2.5M |
| FCF MarginFCF / Revenue | — | -0.4% |
| Capex IntensityCapex / Revenue | — | 10.3% |
| Cash ConversionOCF / Net Profit | 1.01× | 2.98× |
| TTM Free Cash FlowTrailing 4 quarters | — | $57.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $387.0M | $61.3M | ||
| Q3 25 | $476.7M | $148.7M | ||
| Q2 25 | $359.5M | $-19.1M | ||
| Q1 25 | $425.5M | $109.1M | ||
| Q4 24 | $354.2M | $86.4M | ||
| Q3 24 | $401.4M | $85.3M | ||
| Q2 24 | $396.9M | $53.6M | ||
| Q1 24 | $421.0M | $25.8M |
| Q4 25 | — | $-2.5M | ||
| Q3 25 | — | $79.3M | ||
| Q2 25 | — | $-69.5M | ||
| Q1 25 | — | $50.1M | ||
| Q4 24 | — | $59.5M | ||
| Q3 24 | — | $79.4M | ||
| Q2 24 | — | $47.6M | ||
| Q1 24 | — | $11.8M |
| Q4 25 | — | -0.4% | ||
| Q3 25 | — | 13.2% | ||
| Q2 25 | — | -12.8% | ||
| Q1 25 | — | 8.5% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 19.8% | ||
| Q2 24 | — | 15.1% | ||
| Q1 24 | — | 4.3% |
| Q4 25 | — | 10.3% | ||
| Q3 25 | — | 11.6% | ||
| Q2 25 | — | 9.3% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 5.0% |
| Q4 25 | 1.01× | 2.98× | ||
| Q3 25 | 1.65× | 9.43× | ||
| Q2 25 | 1.87× | -0.45× | ||
| Q1 25 | 1.66× | 2.20× | ||
| Q4 24 | 0.85× | 3.32× | ||
| Q3 24 | 2.80× | 1.13× | ||
| Q2 24 | 2.24× | 4.03× | ||
| Q1 24 | 1.42× | 2.32× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
