vs
Side-by-side financial comparison of Equity Residential (EQR) and Life Time Group Holdings, Inc. (LTH). Click either name above to swap in a different company.
Equity Residential is the larger business by last-quarter revenue ($781.9M vs $745.1M, roughly 1.0× Life Time Group Holdings, Inc.). Equity Residential runs the higher net margin — 48.9% vs 16.5%, a 32.4% gap on every dollar of revenue. On growth, Life Time Group Holdings, Inc. posted the faster year-over-year revenue change (12.3% vs 2.0%). Over the past eight quarters, Life Time Group Holdings, Inc.'s revenue compounded faster (11.7% CAGR vs 3.4%).
Equity Residential is a United States–based publicly traded real estate investment trust that invests in apartments.
Life Time Group Holdings, Inc. operates a network of premium athletic, fitness and wellness destinations across the United States. It offers diverse services including state-of-the-art gym facilities, group exercise classes, personal training, spa treatments, nutrition coaching, youth programs and co-working spaces for consumers pursuing holistic healthy lifestyles.
EQR vs LTH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $781.9M | $745.1M |
| Net Profit | $382.1M | $123.0M |
| Gross Margin | — | 49.1% |
| Operating Margin | 50.6% | 17.4% |
| Net Margin | 48.9% | 16.5% |
| Revenue YoY | 2.0% | 12.3% |
| Net Profit YoY | -8.8% | 231.0% |
| EPS (diluted) | $1.01 | $0.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $781.9M | $745.1M | ||
| Q3 25 | $782.4M | $782.6M | ||
| Q2 25 | $768.8M | $761.5M | ||
| Q1 25 | $760.8M | $706.0M | ||
| Q4 24 | $766.8M | $663.3M | ||
| Q3 24 | $748.3M | $693.2M | ||
| Q2 24 | $734.2M | $667.8M | ||
| Q1 24 | $730.8M | $596.7M |
| Q4 25 | $382.1M | $123.0M | ||
| Q3 25 | $289.1M | $102.4M | ||
| Q2 25 | $192.4M | $72.1M | ||
| Q1 25 | $256.6M | $76.1M | ||
| Q4 24 | $419.1M | $37.2M | ||
| Q3 24 | $143.4M | $41.4M | ||
| Q2 24 | $177.5M | $52.8M | ||
| Q1 24 | $295.8M | $24.9M |
| Q4 25 | — | 49.1% | ||
| Q3 25 | — | 47.1% | ||
| Q2 25 | — | 47.0% | ||
| Q1 25 | — | 47.5% | ||
| Q4 24 | — | 48.2% | ||
| Q3 24 | — | 46.5% | ||
| Q2 24 | — | 46.8% | ||
| Q1 24 | — | 46.1% |
| Q4 25 | 50.6% | 17.4% | ||
| Q3 25 | 38.5% | 17.3% | ||
| Q2 25 | 26.6% | 14.2% | ||
| Q1 25 | 35.7% | 15.2% | ||
| Q4 24 | 57.2% | 13.1% | ||
| Q3 24 | 20.1% | 13.5% | ||
| Q2 24 | 25.3% | 15.7% | ||
| Q1 24 | 42.0% | 12.1% |
| Q4 25 | 48.9% | 16.5% | ||
| Q3 25 | 36.9% | 13.1% | ||
| Q2 25 | 25.0% | 9.5% | ||
| Q1 25 | 33.7% | 10.8% | ||
| Q4 24 | 54.7% | 5.6% | ||
| Q3 24 | 19.2% | 6.0% | ||
| Q2 24 | 24.2% | 7.9% | ||
| Q1 24 | 40.5% | 4.2% |
| Q4 25 | $1.01 | $0.55 | ||
| Q3 25 | $0.76 | $0.45 | ||
| Q2 25 | $0.50 | $0.32 | ||
| Q1 25 | $0.67 | $0.34 | ||
| Q4 24 | $1.10 | $0.17 | ||
| Q3 24 | $0.38 | $0.19 | ||
| Q2 24 | $0.47 | $0.26 | ||
| Q1 24 | $0.77 | $0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $55.9M | $204.8M |
| Total DebtLower is stronger | $8.2B | $1.5B |
| Stockholders' EquityBook value | $11.0B | $3.1B |
| Total Assets | $20.7B | $8.0B |
| Debt / EquityLower = less leverage | 0.75× | 0.48× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $55.9M | $204.8M | ||
| Q3 25 | $93.1M | $218.9M | ||
| Q2 25 | $31.3M | $175.5M | ||
| Q1 25 | $39.8M | $59.0M | ||
| Q4 24 | $62.3M | $10.9M | ||
| Q3 24 | $28.6M | $120.9M | ||
| Q2 24 | $38.3M | $34.5M | ||
| Q1 24 | $44.5M | $18.6M |
| Q4 25 | $8.2B | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $8.2B | $1.5B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $2.0B |
| Q4 25 | $11.0B | $3.1B | ||
| Q3 25 | $11.1B | $3.0B | ||
| Q2 25 | $11.0B | $2.9B | ||
| Q1 25 | $11.0B | $2.7B | ||
| Q4 24 | $11.0B | $2.6B | ||
| Q3 24 | $10.9B | $2.6B | ||
| Q2 24 | $11.0B | $2.4B | ||
| Q1 24 | $11.1B | $2.3B |
| Q4 25 | $20.7B | $8.0B | ||
| Q3 25 | $21.1B | $7.8B | ||
| Q2 25 | $21.0B | $7.6B | ||
| Q1 25 | $20.6B | $7.3B | ||
| Q4 24 | $20.8B | $7.2B | ||
| Q3 24 | $20.9B | $7.2B | ||
| Q2 24 | $19.8B | $7.1B | ||
| Q1 24 | $19.9B | $7.1B |
| Q4 25 | 0.75× | 0.48× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.53× | ||
| Q1 25 | — | 0.56× | ||
| Q4 24 | 0.74× | 0.59× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.78× | ||
| Q1 24 | — | 0.87× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $387.0M | $239.9M |
| Free Cash FlowOCF − Capex | — | $-64.6M |
| FCF MarginFCF / Revenue | — | -8.7% |
| Capex IntensityCapex / Revenue | — | 40.9% |
| Cash ConversionOCF / Net Profit | 1.01× | 1.95× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-21.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $387.0M | $239.9M | ||
| Q3 25 | $476.7M | $251.1M | ||
| Q2 25 | $359.5M | $195.7M | ||
| Q1 25 | $425.5M | $183.9M | ||
| Q4 24 | $354.2M | $163.1M | ||
| Q3 24 | $401.4M | $151.1M | ||
| Q2 24 | $396.9M | $170.4M | ||
| Q1 24 | $421.0M | $90.4M |
| Q4 25 | — | $-64.6M | ||
| Q3 25 | — | $28.6M | ||
| Q2 25 | — | $-26.3M | ||
| Q1 25 | — | $41.4M | ||
| Q4 24 | — | $26.8M | ||
| Q3 24 | — | $64.0M | ||
| Q2 24 | — | $26.1M | ||
| Q1 24 | — | $-66.4M |
| Q4 25 | — | -8.7% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | -3.5% | ||
| Q1 25 | — | 5.9% | ||
| Q4 24 | — | 4.0% | ||
| Q3 24 | — | 9.2% | ||
| Q2 24 | — | 3.9% | ||
| Q1 24 | — | -11.1% |
| Q4 25 | — | 40.9% | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | — | 29.2% | ||
| Q1 25 | — | 20.2% | ||
| Q4 24 | — | 20.6% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | 21.6% | ||
| Q1 24 | — | 26.3% |
| Q4 25 | 1.01× | 1.95× | ||
| Q3 25 | 1.65× | 2.45× | ||
| Q2 25 | 1.87× | 2.71× | ||
| Q1 25 | 1.66× | 2.41× | ||
| Q4 24 | 0.85× | 4.39× | ||
| Q3 24 | 2.80× | 3.65× | ||
| Q2 24 | 2.24× | 3.23× | ||
| Q1 24 | 1.42× | 3.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EQR
Segment breakdown not available.
LTH
| Membership | $535.1M | 72% |
| In Center | $191.2M | 26% |
| Other | $18.8M | 3% |
