vs
Side-by-side financial comparison of ESAB Corp (ESAB) and Reynolds Consumer Products Inc. (REYN). Click either name above to swap in a different company.
Reynolds Consumer Products Inc. is the larger business by last-quarter revenue ($1.0B vs $727.8M, roughly 1.4× ESAB Corp). Reynolds Consumer Products Inc. runs the higher net margin — 11.4% vs 7.5%, a 3.9% gap on every dollar of revenue. On growth, ESAB Corp posted the faster year-over-year revenue change (8.5% vs 1.2%). Reynolds Consumer Products Inc. produced more free cash flow last quarter ($200.0M vs $70.3M). Over the past eight quarters, Reynolds Consumer Products Inc.'s revenue compounded faster (11.4% CAGR vs 2.8%).
ESAB, Elektriska Svetsnings-Aktiebolaget, is an American-Swedish industrial company.
The Rival Company is an American manufacturer of small appliances that produces products under the Bionaire, Crock-Pot, Fasco, Patton, Pollenex, Rival, Simer, and White Mountain brands. It became a wholly owned subsidiary of Holmes Products Corp. in 1999, and later became a brand of Sunbeam Products, a subsidiary of Jarden Corporation, which purchased Holmes in 2005. Jarden, in turn, merged with Newell Rubbermaid in 2016. It is now part of the Newell Brands company.
ESAB vs REYN — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $727.8M | $1.0B |
| Net Profit | $54.8M | $118.0M |
| Gross Margin | 37.0% | 25.7% |
| Operating Margin | 14.6% | 14.8% |
| Net Margin | 7.5% | 11.4% |
| Revenue YoY | 8.5% | 1.2% |
| Net Profit YoY | 2.1% | -1.7% |
| EPS (diluted) | $0.90 | $0.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $727.8M | $1.0B | ||
| Q3 25 | $715.6M | $931.0M | ||
| Q2 25 | $678.1M | $938.0M | ||
| Q1 25 | — | $818.0M | ||
| Q4 24 | $670.8M | $1.0B | ||
| Q3 24 | $673.3M | $910.0M | ||
| Q2 24 | $707.1M | $930.0M | ||
| Q1 24 | $689.7M | $833.0M |
| Q4 25 | $54.8M | $118.0M | ||
| Q3 25 | $66.9M | $79.0M | ||
| Q2 25 | $67.4M | $73.0M | ||
| Q1 25 | — | $31.0M | ||
| Q4 24 | $53.7M | $120.0M | ||
| Q3 24 | $68.2M | $86.0M | ||
| Q2 24 | $82.9M | $97.0M | ||
| Q1 24 | $60.0M | $49.0M |
| Q4 25 | 37.0% | 25.7% | ||
| Q3 25 | 37.2% | 25.0% | ||
| Q2 25 | 37.6% | 24.1% | ||
| Q1 25 | — | 23.1% | ||
| Q4 24 | 38.5% | 27.6% | ||
| Q3 24 | 37.7% | 26.3% | ||
| Q2 24 | 38.2% | 27.5% | ||
| Q1 24 | 37.0% | 24.1% |
| Q4 25 | 14.6% | 14.8% | ||
| Q3 25 | 15.2% | 11.0% | ||
| Q2 25 | 16.2% | 10.2% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | 16.6% | 15.5% | ||
| Q3 24 | 15.7% | 12.4% | ||
| Q2 24 | 16.9% | 12.4% | ||
| Q1 24 | 16.0% | 7.8% |
| Q4 25 | 7.5% | 11.4% | ||
| Q3 25 | 9.3% | 8.5% | ||
| Q2 25 | 9.9% | 7.8% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | 8.0% | 11.7% | ||
| Q3 24 | 10.1% | 9.5% | ||
| Q2 24 | 11.7% | 10.4% | ||
| Q1 24 | 8.7% | 5.9% |
| Q4 25 | $0.90 | $0.55 | ||
| Q3 25 | $1.09 | $0.38 | ||
| Q2 25 | $1.10 | $0.35 | ||
| Q1 25 | — | $0.15 | ||
| Q4 24 | $0.87 | $0.57 | ||
| Q3 24 | $1.11 | $0.41 | ||
| Q2 24 | $1.35 | $0.46 | ||
| Q1 24 | $0.98 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $218.2M | $147.0M |
| Total DebtLower is stronger | $1.3B | $1.6B |
| Stockholders' EquityBook value | $2.1B | $2.3B |
| Total Assets | $4.9B | $4.9B |
| Debt / EquityLower = less leverage | 0.63× | 0.70× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $218.2M | $147.0M | ||
| Q3 25 | $258.2M | $53.0M | ||
| Q2 25 | $291.3M | $57.0M | ||
| Q1 25 | — | $58.0M | ||
| Q4 24 | $249.4M | $137.0M | ||
| Q3 24 | $253.7M | $96.0M | ||
| Q2 24 | $228.5M | $101.0M | ||
| Q1 24 | $76.5M | $135.0M |
| Q4 25 | $1.3B | $1.6B | ||
| Q3 25 | $1.1B | $1.6B | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | $1.1B | $1.7B | ||
| Q3 24 | $1.1B | $1.7B | ||
| Q2 24 | $1.1B | $1.8B | ||
| Q1 24 | $992.8M | $1.8B |
| Q4 25 | $2.1B | $2.3B | ||
| Q3 25 | $2.1B | $2.2B | ||
| Q2 25 | $1.9B | $2.1B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | $1.8B | $2.1B | ||
| Q3 24 | $1.8B | $2.1B | ||
| Q2 24 | $1.7B | $2.0B | ||
| Q1 24 | $1.6B | $2.0B |
| Q4 25 | $4.9B | $4.9B | ||
| Q3 25 | $4.4B | $4.9B | ||
| Q2 25 | $4.2B | $4.9B | ||
| Q1 25 | — | $4.8B | ||
| Q4 24 | $4.0B | $4.9B | ||
| Q3 24 | $4.1B | $4.8B | ||
| Q2 24 | $4.0B | $4.9B | ||
| Q1 24 | $3.8B | $4.9B |
| Q4 25 | 0.63× | 0.70× | ||
| Q3 25 | 0.51× | 0.75× | ||
| Q2 25 | 0.55× | 0.76× | ||
| Q1 25 | — | 0.77× | ||
| Q4 24 | 0.60× | 0.79× | ||
| Q3 24 | 0.59× | 0.84× | ||
| Q2 24 | 0.63× | 0.87× | ||
| Q1 24 | 0.61× | 0.92× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $81.5M | $237.0M |
| Free Cash FlowOCF − Capex | $70.3M | $200.0M |
| FCF MarginFCF / Revenue | 9.7% | 19.3% |
| Capex IntensityCapex / Revenue | 1.5% | 3.6% |
| Cash ConversionOCF / Net Profit | 1.49× | 2.01× |
| TTM Free Cash FlowTrailing 4 quarters | $238.0M | $316.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $81.5M | $237.0M | ||
| Q3 25 | $46.6M | $93.0M | ||
| Q2 25 | $35.4M | $91.0M | ||
| Q1 25 | — | $56.0M | ||
| Q4 24 | $126.9M | $182.0M | ||
| Q3 24 | $101.0M | $124.0M | ||
| Q2 24 | $83.0M | $84.0M | ||
| Q1 24 | $44.5M | $99.0M |
| Q4 25 | $70.3M | $200.0M | ||
| Q3 25 | $37.4M | $48.0M | ||
| Q2 25 | $28.1M | $51.0M | ||
| Q1 25 | — | $17.0M | ||
| Q4 24 | $102.2M | $141.0M | ||
| Q3 24 | $90.4M | $93.0M | ||
| Q2 24 | $74.0M | $65.0M | ||
| Q1 24 | $37.1M | $70.0M |
| Q4 25 | 9.7% | 19.3% | ||
| Q3 25 | 5.2% | 5.2% | ||
| Q2 25 | 4.1% | 5.4% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | 15.2% | 13.8% | ||
| Q3 24 | 13.4% | 10.2% | ||
| Q2 24 | 10.5% | 7.0% | ||
| Q1 24 | 5.4% | 8.4% |
| Q4 25 | 1.5% | 3.6% | ||
| Q3 25 | 1.3% | 4.8% | ||
| Q2 25 | 1.1% | 4.3% | ||
| Q1 25 | — | 4.8% | ||
| Q4 24 | 3.7% | 4.0% | ||
| Q3 24 | 1.6% | 3.4% | ||
| Q2 24 | 1.3% | 2.0% | ||
| Q1 24 | 1.1% | 3.5% |
| Q4 25 | 1.49× | 2.01× | ||
| Q3 25 | 0.70× | 1.18× | ||
| Q2 25 | 0.53× | 1.25× | ||
| Q1 25 | — | 1.81× | ||
| Q4 24 | 2.36× | 1.52× | ||
| Q3 24 | 1.48× | 1.44× | ||
| Q2 24 | 1.00× | 0.87× | ||
| Q1 24 | 0.74× | 2.02× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESAB
| Consumable Products | $477.9M | 66% |
| Equipment Products | $249.9M | 34% |
REYN
| Reynolds Cooking And Baking | $397.0M | 38% |
| Hefty Waste And Storage | $247.0M | 24% |
| Tableware Products | $229.0M | 22% |
| Presto Products | $164.0M | 16% |
