vs
Side-by-side financial comparison of ESCO TECHNOLOGIES INC (ESE) and OneStream, Inc. (OS). Click either name above to swap in a different company.
ESCO TECHNOLOGIES INC is the larger business by last-quarter revenue ($289.7M vs $163.7M, roughly 1.8× OneStream, Inc.). ESCO TECHNOLOGIES INC runs the higher net margin — 9.9% vs 0.6%, a 9.3% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 17.3%). ESCO TECHNOLOGIES INC produced more free cash flow last quarter ($63.0M vs $25.6M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs 7.8%).
Esco is a Singaporean brand that develops, manufactures, and sells products and services for laboratories.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
ESE vs OS — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $289.7M | $163.7M |
| Net Profit | $28.7M | $999.0K |
| Gross Margin | 41.4% | 69.8% |
| Operating Margin | 13.2% | -3.2% |
| Net Margin | 9.9% | 0.6% |
| Revenue YoY | 17.3% | 23.6% |
| Net Profit YoY | 22.2% | — |
| EPS (diluted) | $1.11 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $289.7M | $163.7M | ||
| Q3 25 | $286.5M | $154.3M | ||
| Q2 25 | $296.3M | $147.6M | ||
| Q1 25 | $265.5M | $136.3M | ||
| Q4 24 | $247.0M | $132.5M | ||
| Q3 24 | $298.5M | $129.1M | ||
| Q2 24 | $260.8M | $117.5M | ||
| Q1 24 | $249.1M | $110.3M |
| Q4 25 | $28.7M | $999.0K | ||
| Q3 25 | $218.7M | $-8.8M | ||
| Q2 25 | $26.1M | $-18.4M | ||
| Q1 25 | $31.0M | $-24.0M | ||
| Q4 24 | $23.5M | — | ||
| Q3 24 | $34.3M | $-171.9M | ||
| Q2 24 | $29.2M | $-7.8M | ||
| Q1 24 | $23.2M | $-5.0M |
| Q4 25 | 41.4% | 69.8% | ||
| Q3 25 | 45.9% | 68.1% | ||
| Q2 25 | 41.2% | 68.6% | ||
| Q1 25 | 41.1% | 68.0% | ||
| Q4 24 | 39.8% | 66.8% | ||
| Q3 24 | 40.1% | 50.1% | ||
| Q2 24 | 39.6% | 68.5% | ||
| Q1 24 | 38.8% | 69.1% |
| Q4 25 | 13.2% | -3.2% | ||
| Q3 25 | 17.2% | -11.3% | ||
| Q2 25 | 11.2% | -21.8% | ||
| Q1 25 | 15.3% | -29.3% | ||
| Q4 24 | 11.4% | -35.8% | ||
| Q3 24 | 14.8% | -197.6% | ||
| Q2 24 | 14.3% | -9.8% | ||
| Q1 24 | 11.7% | -4.9% |
| Q4 25 | 9.9% | 0.6% | ||
| Q3 25 | 76.3% | -5.7% | ||
| Q2 25 | 8.8% | -12.5% | ||
| Q1 25 | 11.7% | -17.6% | ||
| Q4 24 | 9.5% | — | ||
| Q3 24 | 11.5% | -133.1% | ||
| Q2 24 | 11.2% | -6.7% | ||
| Q1 24 | 9.3% | -4.5% |
| Q4 25 | $1.11 | — | ||
| Q3 25 | $8.43 | — | ||
| Q2 25 | $1.01 | — | ||
| Q1 25 | $1.20 | — | ||
| Q4 24 | $0.91 | — | ||
| Q3 24 | $1.32 | $-1.06 | ||
| Q2 24 | $1.13 | — | ||
| Q1 24 | $0.90 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.8M | $693.6M |
| Total DebtLower is stronger | $145.5M | — |
| Stockholders' EquityBook value | $1.6B | $504.7M |
| Total Assets | $2.4B | $1.0B |
| Debt / EquityLower = less leverage | 0.09× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.8M | $693.6M | ||
| Q3 25 | $101.3M | $653.9M | ||
| Q2 25 | $78.7M | $652.1M | ||
| Q1 25 | $57.4M | $593.9M | ||
| Q4 24 | $71.3M | $544.2M | ||
| Q3 24 | $66.0M | $495.5M | ||
| Q2 24 | $63.0M | $140.5M | ||
| Q1 24 | $59.4M | — |
| Q4 25 | $145.5M | — | ||
| Q3 25 | $186.0M | — | ||
| Q2 25 | $525.0M | — | ||
| Q1 25 | $88.0M | — | ||
| Q4 24 | $112.0M | — | ||
| Q3 24 | $122.0M | — | ||
| Q2 24 | $173.0M | — | ||
| Q1 24 | $191.0M | — |
| Q4 25 | $1.6B | $504.7M | ||
| Q3 25 | $1.5B | $472.1M | ||
| Q2 25 | $1.3B | $458.2M | ||
| Q1 25 | $1.3B | $412.9M | ||
| Q4 24 | $1.2B | $386.2M | ||
| Q3 24 | $1.2B | $458.2M | ||
| Q2 24 | $1.2B | $97.5M | ||
| Q1 24 | $1.2B | $102.5M |
| Q4 25 | $2.4B | $1.0B | ||
| Q3 25 | $2.4B | $949.4M | ||
| Q2 25 | $2.5B | $910.5M | ||
| Q1 25 | $1.8B | $867.3M | ||
| Q4 24 | $1.8B | $823.2M | ||
| Q3 24 | $1.8B | $750.1M | ||
| Q2 24 | $1.8B | $379.7M | ||
| Q1 24 | $1.8B | — |
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.9M | $25.8M |
| Free Cash FlowOCF − Capex | $63.0M | $25.6M |
| FCF MarginFCF / Revenue | 21.7% | 15.7% |
| Capex IntensityCapex / Revenue | 2.0% | 0.1% |
| Cash ConversionOCF / Net Profit | 2.40× | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $239.6M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.9M | $25.8M | ||
| Q3 25 | $109.9M | $5.0M | ||
| Q2 25 | $73.7M | $29.7M | ||
| Q1 25 | $24.1M | $36.2M | ||
| Q4 24 | $34.2M | — | ||
| Q3 24 | $72.1M | $2.4M | ||
| Q2 24 | $36.2M | $8.1M | ||
| Q1 24 | $10.5M | $25.5M |
| Q4 25 | $63.0M | $25.6M | ||
| Q3 25 | $97.8M | $4.8M | ||
| Q2 25 | $64.9M | $29.4M | ||
| Q1 25 | $14.0M | $35.8M | ||
| Q4 24 | $29.0M | — | ||
| Q3 24 | $60.9M | $1.3M | ||
| Q2 24 | $27.6M | $7.7M | ||
| Q1 24 | $2.0M | $24.9M |
| Q4 25 | 21.7% | 15.7% | ||
| Q3 25 | 34.1% | 3.1% | ||
| Q2 25 | 21.9% | 19.9% | ||
| Q1 25 | 5.3% | 26.3% | ||
| Q4 24 | 11.7% | — | ||
| Q3 24 | 20.4% | 1.0% | ||
| Q2 24 | 10.6% | 6.6% | ||
| Q1 24 | 0.8% | 22.5% |
| Q4 25 | 2.0% | 0.1% | ||
| Q3 25 | 4.2% | 0.1% | ||
| Q2 25 | 3.0% | 0.2% | ||
| Q1 25 | 3.8% | 0.3% | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 3.8% | 0.8% | ||
| Q2 24 | 3.3% | 0.3% | ||
| Q1 24 | 3.4% | 0.6% |
| Q4 25 | 2.40× | 25.79× | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 2.83× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 1.46× | — | ||
| Q3 24 | 2.10× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 0.45× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
