vs
Side-by-side financial comparison of ESCO TECHNOLOGIES INC (ESE) and TOOTSIE ROLL INDUSTRIES INC (TR). Click either name above to swap in a different company.
ESCO TECHNOLOGIES INC is the larger business by last-quarter revenue ($289.7M vs $196.3M, roughly 1.5× TOOTSIE ROLL INDUSTRIES INC). TOOTSIE ROLL INDUSTRIES INC runs the higher net margin — 14.7% vs 9.9%, a 4.8% gap on every dollar of revenue. On growth, ESCO TECHNOLOGIES INC posted the faster year-over-year revenue change (17.3% vs 1.5%). ESCO TECHNOLOGIES INC produced more free cash flow last quarter ($63.0M vs $61.0M). Over the past eight quarters, TOOTSIE ROLL INDUSTRIES INC's revenue compounded faster (13.2% CAGR vs 7.8%).
Esco is a Singaporean brand that develops, manufactures, and sells products and services for laboratories.
Tootsie Roll Industries is an American manufacturer of confectionery based in Chicago, Illinois. Its best-known products include the namesake Tootsie Rolls and Tootsie Pops. Tootsie Roll Industries currently markets its brands internationally in Canada, Mexico, and over 75 other countries.
ESE vs TR — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $289.7M | $196.3M |
| Net Profit | $28.7M | $28.8M |
| Gross Margin | 41.4% | 35.7% |
| Operating Margin | 13.2% | 17.0% |
| Net Margin | 9.9% | 14.7% |
| Revenue YoY | 17.3% | 1.5% |
| Net Profit YoY | 22.2% | 27.9% |
| EPS (diluted) | $1.11 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $289.7M | $196.3M | ||
| Q3 25 | $286.5M | $232.7M | ||
| Q2 25 | $296.3M | $155.1M | ||
| Q1 25 | $265.5M | $148.5M | ||
| Q4 24 | $247.0M | $193.4M | ||
| Q3 24 | $298.5M | $225.9M | ||
| Q2 24 | $260.8M | $150.7M | ||
| Q1 24 | $249.1M | $153.2M |
| Q4 25 | $28.7M | $28.8M | ||
| Q3 25 | $218.7M | $35.7M | ||
| Q2 25 | $26.1M | $17.5M | ||
| Q1 25 | $31.0M | $18.1M | ||
| Q4 24 | $23.5M | $22.5M | ||
| Q3 24 | $34.3M | $32.8M | ||
| Q2 24 | $29.2M | $15.6M | ||
| Q1 24 | $23.2M | $15.8M |
| Q4 25 | 41.4% | 35.7% | ||
| Q3 25 | 45.9% | 34.1% | ||
| Q2 25 | 41.2% | 36.4% | ||
| Q1 25 | 41.1% | 35.3% | ||
| Q4 24 | 39.8% | 39.1% | ||
| Q3 24 | 40.1% | 34.1% | ||
| Q2 24 | 39.6% | 33.5% | ||
| Q1 24 | 38.8% | 32.7% |
| Q4 25 | 13.2% | 17.0% | ||
| Q3 25 | 17.2% | 13.9% | ||
| Q2 25 | 11.2% | 7.8% | ||
| Q1 25 | 15.3% | 15.5% | ||
| Q4 24 | 11.4% | 20.0% | ||
| Q3 24 | 14.8% | 15.6% | ||
| Q2 24 | 14.3% | 10.2% | ||
| Q1 24 | 11.7% | 7.3% |
| Q4 25 | 9.9% | 14.7% | ||
| Q3 25 | 76.3% | 15.3% | ||
| Q2 25 | 8.8% | 11.3% | ||
| Q1 25 | 11.7% | 12.2% | ||
| Q4 24 | 9.5% | 11.6% | ||
| Q3 24 | 11.5% | 14.5% | ||
| Q2 24 | 11.2% | 10.4% | ||
| Q1 24 | 9.3% | 10.3% |
| Q4 25 | $1.11 | — | ||
| Q3 25 | $8.43 | — | ||
| Q2 25 | $1.01 | — | ||
| Q1 25 | $1.20 | — | ||
| Q4 24 | $0.91 | — | ||
| Q3 24 | $1.32 | — | ||
| Q2 24 | $1.13 | — | ||
| Q1 24 | $0.90 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.8M | $176.6M |
| Total DebtLower is stronger | $145.5M | — |
| Stockholders' EquityBook value | $1.6B | $941.0M |
| Total Assets | $2.4B | $1.3B |
| Debt / EquityLower = less leverage | 0.09× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.8M | $176.6M | ||
| Q3 25 | $101.3M | $119.8M | ||
| Q2 25 | $78.7M | $170.5M | ||
| Q1 25 | $57.4M | $176.6M | ||
| Q4 24 | $71.3M | $194.6M | ||
| Q3 24 | $66.0M | $163.2M | ||
| Q2 24 | $63.0M | $131.2M | ||
| Q1 24 | $59.4M | $159.4M |
| Q4 25 | $145.5M | — | ||
| Q3 25 | $186.0M | — | ||
| Q2 25 | $525.0M | — | ||
| Q1 25 | $88.0M | — | ||
| Q4 24 | $112.0M | — | ||
| Q3 24 | $122.0M | — | ||
| Q2 24 | $173.0M | — | ||
| Q1 24 | $191.0M | — |
| Q4 25 | $1.6B | $941.0M | ||
| Q3 25 | $1.5B | $918.9M | ||
| Q2 25 | $1.3B | $893.1M | ||
| Q1 25 | $1.3B | $879.4M | ||
| Q4 24 | $1.2B | $870.7M | ||
| Q3 24 | $1.2B | $870.2M | ||
| Q2 24 | $1.2B | $841.4M | ||
| Q1 24 | $1.2B | $834.4M |
| Q4 25 | $2.4B | $1.3B | ||
| Q3 25 | $2.4B | $1.2B | ||
| Q2 25 | $2.5B | $1.2B | ||
| Q1 25 | $1.8B | $1.1B | ||
| Q4 24 | $1.8B | $1.1B | ||
| Q3 24 | $1.8B | $1.1B | ||
| Q2 24 | $1.8B | $1.1B | ||
| Q1 24 | $1.8B | $1.1B |
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.9M | $73.3M |
| Free Cash FlowOCF − Capex | $63.0M | $61.0M |
| FCF MarginFCF / Revenue | 21.7% | 31.1% |
| Capex IntensityCapex / Revenue | 2.0% | 6.3% |
| Cash ConversionOCF / Net Profit | 2.40× | 2.55× |
| TTM Free Cash FlowTrailing 4 quarters | $239.6M | $96.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.9M | $73.3M | ||
| Q3 25 | $109.9M | $62.2M | ||
| Q2 25 | $73.7M | $-8.5M | ||
| Q1 25 | $24.1M | $3.6M | ||
| Q4 24 | $34.2M | $68.8M | ||
| Q3 24 | $72.1M | $61.3M | ||
| Q2 24 | $36.2M | $-12.6M | ||
| Q1 24 | $10.5M | $21.4M |
| Q4 25 | $63.0M | $61.0M | ||
| Q3 25 | $97.8M | $50.7M | ||
| Q2 25 | $64.9M | $-16.0M | ||
| Q1 25 | $14.0M | $750.0K | ||
| Q4 24 | $29.0M | $64.7M | ||
| Q3 24 | $60.9M | $55.8M | ||
| Q2 24 | $27.6M | $-16.6M | ||
| Q1 24 | $2.0M | $16.9M |
| Q4 25 | 21.7% | 31.1% | ||
| Q3 25 | 34.1% | 21.8% | ||
| Q2 25 | 21.9% | -10.3% | ||
| Q1 25 | 5.3% | 0.5% | ||
| Q4 24 | 11.7% | 33.5% | ||
| Q3 24 | 20.4% | 24.7% | ||
| Q2 24 | 10.6% | -11.0% | ||
| Q1 24 | 0.8% | 11.0% |
| Q4 25 | 2.0% | 6.3% | ||
| Q3 25 | 4.2% | 5.0% | ||
| Q2 25 | 3.0% | 4.8% | ||
| Q1 25 | 3.8% | 1.9% | ||
| Q4 24 | 2.1% | 2.1% | ||
| Q3 24 | 3.8% | 2.4% | ||
| Q2 24 | 3.3% | 2.6% | ||
| Q1 24 | 3.4% | 2.9% |
| Q4 25 | 2.40× | 2.55× | ||
| Q3 25 | 0.50× | 1.74× | ||
| Q2 25 | 2.83× | -0.49× | ||
| Q1 25 | 0.78× | 0.20× | ||
| Q4 24 | 1.46× | 3.06× | ||
| Q3 24 | 2.10× | 1.87× | ||
| Q2 24 | 1.24× | -0.81× | ||
| Q1 24 | 0.45× | 1.35× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
TR
| Products | $194.3M | 99% |
| Rental And Royalty | $1.9M | 1% |
