vs
Side-by-side financial comparison of ESCO TECHNOLOGIES INC (ESE) and Bristow Group Inc. (VTOL). Click either name above to swap in a different company.
Bristow Group Inc. is the larger business by last-quarter revenue ($377.3M vs $289.7M, roughly 1.3× ESCO TECHNOLOGIES INC). ESCO TECHNOLOGIES INC runs the higher net margin — 9.9% vs 4.9%, a 5.0% gap on every dollar of revenue. On growth, ESCO TECHNOLOGIES INC posted the faster year-over-year revenue change (17.3% vs 6.7%). ESCO TECHNOLOGIES INC produced more free cash flow last quarter ($63.0M vs $47.8M). Over the past eight quarters, ESCO TECHNOLOGIES INC's revenue compounded faster (7.8% CAGR vs 5.8%).
Esco is a Singaporean brand that develops, manufactures, and sells products and services for laboratories.
Bristow Helicopters Limited is a British civil helicopter operator originally based at Aberdeen Airport, Scotland, which is currently a part of the U.S.-based Bristow Group which in turn has its corporate headquarters in Houston, Texas, U.S. In 2020, Bristow Group was merged with Era Helicopters, a large U.S.-based commercial helicopter operator that was previously a division of Era Aviation, with the two companies then continuing to use the Bristow name.
ESE vs VTOL — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $289.7M | $377.3M |
| Net Profit | $28.7M | $18.4M |
| Gross Margin | 41.4% | — |
| Operating Margin | 13.2% | 8.5% |
| Net Margin | 9.9% | 4.9% |
| Revenue YoY | 17.3% | 6.7% |
| Net Profit YoY | 22.2% | -42.1% |
| EPS (diluted) | $1.11 | $0.61 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $289.7M | $377.3M | ||
| Q3 25 | $286.5M | $386.3M | ||
| Q2 25 | $296.3M | $376.4M | ||
| Q1 25 | $265.5M | $350.5M | ||
| Q4 24 | $247.0M | $353.5M | ||
| Q3 24 | $298.5M | $365.1M | ||
| Q2 24 | $260.8M | $359.7M | ||
| Q1 24 | $249.1M | $337.1M |
| Q4 25 | $28.7M | $18.4M | ||
| Q3 25 | $218.7M | $51.5M | ||
| Q2 25 | $26.1M | $31.7M | ||
| Q1 25 | $31.0M | $27.4M | ||
| Q4 24 | $23.5M | $31.8M | ||
| Q3 24 | $34.3M | $28.2M | ||
| Q2 24 | $29.2M | $28.2M | ||
| Q1 24 | $23.2M | $6.6M |
| Q4 25 | 41.4% | — | ||
| Q3 25 | 45.9% | — | ||
| Q2 25 | 41.2% | — | ||
| Q1 25 | 41.1% | — | ||
| Q4 24 | 39.8% | — | ||
| Q3 24 | 40.1% | — | ||
| Q2 24 | 39.6% | — | ||
| Q1 24 | 38.8% | — |
| Q4 25 | 13.2% | 8.5% | ||
| Q3 25 | 17.2% | 13.1% | ||
| Q2 25 | 11.2% | 11.3% | ||
| Q1 25 | 15.3% | 9.6% | ||
| Q4 24 | 11.4% | 9.0% | ||
| Q3 24 | 14.8% | 9.1% | ||
| Q2 24 | 14.3% | 12.4% | ||
| Q1 24 | 11.7% | 6.8% |
| Q4 25 | 9.9% | 4.9% | ||
| Q3 25 | 76.3% | 13.3% | ||
| Q2 25 | 8.8% | 8.4% | ||
| Q1 25 | 11.7% | 7.8% | ||
| Q4 24 | 9.5% | 9.0% | ||
| Q3 24 | 11.5% | 7.7% | ||
| Q2 24 | 11.2% | 7.8% | ||
| Q1 24 | 9.3% | 2.0% |
| Q4 25 | $1.11 | $0.61 | ||
| Q3 25 | $8.43 | $1.72 | ||
| Q2 25 | $1.01 | $1.07 | ||
| Q1 25 | $1.20 | $0.92 | ||
| Q4 24 | $0.91 | $1.07 | ||
| Q3 24 | $1.32 | $0.95 | ||
| Q2 24 | $1.13 | $0.96 | ||
| Q1 24 | $0.90 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.8M | $286.2M |
| Total DebtLower is stronger | $145.5M | $671.5M |
| Stockholders' EquityBook value | $1.6B | $1.1B |
| Total Assets | $2.4B | $2.3B |
| Debt / EquityLower = less leverage | 0.09× | 0.63× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.8M | $286.2M | ||
| Q3 25 | $101.3M | $245.5M | ||
| Q2 25 | $78.7M | $251.8M | ||
| Q1 25 | $57.4M | $191.1M | ||
| Q4 24 | $71.3M | $247.5M | ||
| Q3 24 | $66.0M | $200.3M | ||
| Q2 24 | $63.0M | $178.6M | ||
| Q1 24 | $59.4M | $140.6M |
| Q4 25 | $145.5M | $671.5M | ||
| Q3 25 | $186.0M | $675.0M | ||
| Q2 25 | $525.0M | $705.2M | ||
| Q1 25 | $88.0M | $701.9M | ||
| Q4 24 | $112.0M | $689.8M | ||
| Q3 24 | $122.0M | $629.1M | ||
| Q2 24 | $173.0M | $594.2M | ||
| Q1 24 | $191.0M | $544.1M |
| Q4 25 | $1.6B | $1.1B | ||
| Q3 25 | $1.5B | $1.0B | ||
| Q2 25 | $1.3B | $984.4M | ||
| Q1 25 | $1.3B | $931.7M | ||
| Q4 24 | $1.2B | $891.7M | ||
| Q3 24 | $1.2B | $899.2M | ||
| Q2 24 | $1.2B | $849.1M | ||
| Q1 24 | $1.2B | $820.7M |
| Q4 25 | $2.4B | $2.3B | ||
| Q3 25 | $2.4B | $2.3B | ||
| Q2 25 | $2.5B | $2.3B | ||
| Q1 25 | $1.8B | $2.2B | ||
| Q4 24 | $1.8B | $2.1B | ||
| Q3 24 | $1.8B | $2.1B | ||
| Q2 24 | $1.8B | $2.0B | ||
| Q1 24 | $1.8B | $1.9B |
| Q4 25 | 0.09× | 0.63× | ||
| Q3 25 | 0.12× | 0.65× | ||
| Q2 25 | 0.40× | 0.72× | ||
| Q1 25 | 0.07× | 0.75× | ||
| Q4 24 | 0.09× | 0.77× | ||
| Q3 24 | 0.10× | 0.70× | ||
| Q2 24 | 0.14× | 0.70× | ||
| Q1 24 | 0.16× | 0.66× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.9M | $76.9M |
| Free Cash FlowOCF − Capex | $63.0M | $47.8M |
| FCF MarginFCF / Revenue | 21.7% | 12.7% |
| Capex IntensityCapex / Revenue | 2.0% | 7.7% |
| Cash ConversionOCF / Net Profit | 2.40× | 4.17× |
| TTM Free Cash FlowTrailing 4 quarters | $239.6M | $56.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.9M | $76.9M | ||
| Q3 25 | $109.9M | $23.1M | ||
| Q2 25 | $73.7M | $99.0M | ||
| Q1 25 | $24.1M | $-603.0K | ||
| Q4 24 | $34.2M | $51.1M | ||
| Q3 24 | $72.1M | $66.0M | ||
| Q2 24 | $36.2M | $33.7M | ||
| Q1 24 | $10.5M | $26.7M |
| Q4 25 | $63.0M | $47.8M | ||
| Q3 25 | $97.8M | $-6.2M | ||
| Q2 25 | $64.9M | $67.4M | ||
| Q1 25 | $14.0M | $-52.7M | ||
| Q4 24 | $29.0M | $-32.4M | ||
| Q3 24 | $60.9M | $9.0M | ||
| Q2 24 | $27.6M | $-16.7M | ||
| Q1 24 | $2.0M | $-37.9M |
| Q4 25 | 21.7% | 12.7% | ||
| Q3 25 | 34.1% | -1.6% | ||
| Q2 25 | 21.9% | 17.9% | ||
| Q1 25 | 5.3% | -15.0% | ||
| Q4 24 | 11.7% | -9.2% | ||
| Q3 24 | 20.4% | 2.5% | ||
| Q2 24 | 10.6% | -4.6% | ||
| Q1 24 | 0.8% | -11.2% |
| Q4 25 | 2.0% | 7.7% | ||
| Q3 25 | 4.2% | 7.6% | ||
| Q2 25 | 3.0% | 8.4% | ||
| Q1 25 | 3.8% | 14.9% | ||
| Q4 24 | 2.1% | 23.6% | ||
| Q3 24 | 3.8% | 15.6% | ||
| Q2 24 | 3.3% | 14.0% | ||
| Q1 24 | 3.4% | 19.2% |
| Q4 25 | 2.40× | 4.17× | ||
| Q3 25 | 0.50× | 0.45× | ||
| Q2 25 | 2.83× | 3.12× | ||
| Q1 25 | 0.78× | -0.02× | ||
| Q4 24 | 1.46× | 1.61× | ||
| Q3 24 | 2.10× | 2.34× | ||
| Q2 24 | 1.24× | 1.20× | ||
| Q1 24 | 0.45× | 4.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
VTOL
| Offshore Energy Services | $247.5M | 66% |
| Government Services | $100.1M | 27% |
| Other | $21.9M | 6% |
| Related Party | $7.8M | 2% |
