vs
Side-by-side financial comparison of ESCO TECHNOLOGIES INC (ESE) and EXPRO GROUP HOLDINGS N.V. (XPRO). Click either name above to swap in a different company.
EXPRO GROUP HOLDINGS N.V. is the larger business by last-quarter revenue ($382.1M vs $289.7M, roughly 1.3× ESCO TECHNOLOGIES INC). ESCO TECHNOLOGIES INC runs the higher net margin — 9.9% vs 1.5%, a 8.4% gap on every dollar of revenue. On growth, ESCO TECHNOLOGIES INC posted the faster year-over-year revenue change (17.3% vs -12.5%). ESCO TECHNOLOGIES INC produced more free cash flow last quarter ($63.0M vs $23.2M). Over the past eight quarters, ESCO TECHNOLOGIES INC's revenue compounded faster (7.8% CAGR vs -0.2%).
Esco is a Singaporean brand that develops, manufactures, and sells products and services for laboratories.
Expro is an energy services provider headquartered in Houston, Texas, United States.
ESE vs XPRO — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $289.7M | $382.1M |
| Net Profit | $28.7M | $5.8M |
| Gross Margin | 41.4% | — |
| Operating Margin | 13.2% | 3.1% |
| Net Margin | 9.9% | 1.5% |
| Revenue YoY | 17.3% | -12.5% |
| Net Profit YoY | 22.2% | -74.9% |
| EPS (diluted) | $1.11 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $289.7M | $382.1M | ||
| Q3 25 | $286.5M | $411.4M | ||
| Q2 25 | $296.3M | $422.7M | ||
| Q1 25 | $265.5M | $390.9M | ||
| Q4 24 | $247.0M | $436.8M | ||
| Q3 24 | $298.5M | $422.8M | ||
| Q2 24 | $260.8M | $469.6M | ||
| Q1 24 | $249.1M | $383.5M |
| Q4 25 | $28.7M | $5.8M | ||
| Q3 25 | $218.7M | $14.0M | ||
| Q2 25 | $26.1M | $18.0M | ||
| Q1 25 | $31.0M | $13.9M | ||
| Q4 24 | $23.5M | $23.0M | ||
| Q3 24 | $34.3M | $16.3M | ||
| Q2 24 | $29.2M | $15.3M | ||
| Q1 24 | $23.2M | $-2.7M |
| Q4 25 | 41.4% | — | ||
| Q3 25 | 45.9% | — | ||
| Q2 25 | 41.2% | — | ||
| Q1 25 | 41.1% | — | ||
| Q4 24 | 39.8% | — | ||
| Q3 24 | 40.1% | — | ||
| Q2 24 | 39.6% | — | ||
| Q1 24 | 38.8% | — |
| Q4 25 | 13.2% | 3.1% | ||
| Q3 25 | 17.2% | 6.4% | ||
| Q2 25 | 11.2% | 7.7% | ||
| Q1 25 | 15.3% | 2.6% | ||
| Q4 24 | 11.4% | 7.3% | ||
| Q3 24 | 14.8% | 6.2% | ||
| Q2 24 | 14.3% | 5.9% | ||
| Q1 24 | 11.7% | 2.2% |
| Q4 25 | 9.9% | 1.5% | ||
| Q3 25 | 76.3% | 3.4% | ||
| Q2 25 | 8.8% | 4.3% | ||
| Q1 25 | 11.7% | 3.6% | ||
| Q4 24 | 9.5% | 5.3% | ||
| Q3 24 | 11.5% | 3.8% | ||
| Q2 24 | 11.2% | 3.3% | ||
| Q1 24 | 9.3% | -0.7% |
| Q4 25 | $1.11 | $0.05 | ||
| Q3 25 | $8.43 | $0.12 | ||
| Q2 25 | $1.01 | $0.16 | ||
| Q1 25 | $1.20 | $0.12 | ||
| Q4 24 | $0.91 | $0.20 | ||
| Q3 24 | $1.32 | $0.14 | ||
| Q2 24 | $1.13 | $0.13 | ||
| Q1 24 | $0.90 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.8M | $196.1M |
| Total DebtLower is stronger | $145.5M | $79.1M |
| Stockholders' EquityBook value | $1.6B | $1.5B |
| Total Assets | $2.4B | $2.3B |
| Debt / EquityLower = less leverage | 0.09× | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.8M | $196.1M | ||
| Q3 25 | $101.3M | $197.9M | ||
| Q2 25 | $78.7M | $206.8M | ||
| Q1 25 | $57.4M | $179.3M | ||
| Q4 24 | $71.3M | $183.0M | ||
| Q3 24 | $66.0M | $165.7M | ||
| Q2 24 | $63.0M | $133.5M | ||
| Q1 24 | $59.4M | $163.2M |
| Q4 25 | $145.5M | $79.1M | ||
| Q3 25 | $186.0M | $99.1M | ||
| Q2 25 | $525.0M | $121.1M | ||
| Q1 25 | $88.0M | $121.1M | ||
| Q4 24 | $112.0M | $121.1M | ||
| Q3 24 | $122.0M | $121.1M | ||
| Q2 24 | $173.0M | $121.1M | ||
| Q1 24 | $191.0M | $40.0M |
| Q4 25 | $1.6B | $1.5B | ||
| Q3 25 | $1.5B | $1.5B | ||
| Q2 25 | $1.3B | $1.5B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.2B | $1.5B | ||
| Q3 24 | $1.2B | $1.5B | ||
| Q2 24 | $1.2B | $1.5B | ||
| Q1 24 | $1.2B | $1.3B |
| Q4 25 | $2.4B | $2.3B | ||
| Q3 25 | $2.4B | $2.3B | ||
| Q2 25 | $2.5B | $2.3B | ||
| Q1 25 | $1.8B | $2.3B | ||
| Q4 24 | $1.8B | $2.3B | ||
| Q3 24 | $1.8B | $2.3B | ||
| Q2 24 | $1.8B | $2.3B | ||
| Q1 24 | $1.8B | $2.0B |
| Q4 25 | 0.09× | 0.05× | ||
| Q3 25 | 0.12× | 0.07× | ||
| Q2 25 | 0.40× | 0.08× | ||
| Q1 25 | 0.07× | 0.08× | ||
| Q4 24 | 0.09× | 0.08× | ||
| Q3 24 | 0.10× | 0.08× | ||
| Q2 24 | 0.14× | 0.08× | ||
| Q1 24 | 0.16× | 0.03× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.9M | $57.1M |
| Free Cash FlowOCF − Capex | $63.0M | $23.2M |
| FCF MarginFCF / Revenue | 21.7% | 6.1% |
| Capex IntensityCapex / Revenue | 2.0% | 8.9% |
| Cash ConversionOCF / Net Profit | 2.40× | 9.89× |
| TTM Free Cash FlowTrailing 4 quarters | $239.6M | $97.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.9M | $57.1M | ||
| Q3 25 | $109.9M | $63.2M | ||
| Q2 25 | $73.7M | $48.4M | ||
| Q1 25 | $24.1M | $41.5M | ||
| Q4 24 | $34.2M | $97.4M | ||
| Q3 24 | $72.1M | $55.3M | ||
| Q2 24 | $36.2M | $-13.2M | ||
| Q1 24 | $10.5M | $29.9M |
| Q4 25 | $63.0M | $23.2M | ||
| Q3 25 | $97.8M | $39.0M | ||
| Q2 25 | $64.9M | $27.2M | ||
| Q1 25 | $14.0M | $8.4M | ||
| Q4 24 | $29.0M | $53.0M | ||
| Q3 24 | $60.9M | $23.3M | ||
| Q2 24 | $27.6M | $-49.5M | ||
| Q1 24 | $2.0M | $-801.0K |
| Q4 25 | 21.7% | 6.1% | ||
| Q3 25 | 34.1% | 9.5% | ||
| Q2 25 | 21.9% | 6.4% | ||
| Q1 25 | 5.3% | 2.1% | ||
| Q4 24 | 11.7% | 12.1% | ||
| Q3 24 | 20.4% | 5.5% | ||
| Q2 24 | 10.6% | -10.5% | ||
| Q1 24 | 0.8% | -0.2% |
| Q4 25 | 2.0% | 8.9% | ||
| Q3 25 | 4.2% | 5.9% | ||
| Q2 25 | 3.0% | 5.0% | ||
| Q1 25 | 3.8% | 8.5% | ||
| Q4 24 | 2.1% | 10.2% | ||
| Q3 24 | 3.8% | 7.6% | ||
| Q2 24 | 3.3% | 7.7% | ||
| Q1 24 | 3.4% | 8.0% |
| Q4 25 | 2.40× | 9.89× | ||
| Q3 25 | 0.50× | 4.52× | ||
| Q2 25 | 2.83× | 2.69× | ||
| Q1 25 | 0.78× | 2.98× | ||
| Q4 24 | 1.46× | 4.23× | ||
| Q3 24 | 2.10× | 3.40× | ||
| Q2 24 | 1.24× | -0.86× | ||
| Q1 24 | 0.45× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |
