vs
Side-by-side financial comparison of Element Solutions Inc (ESI) and Frontier Group Holdings, Inc. (ULCC). Click either name above to swap in a different company.
Frontier Group Holdings, Inc. is the larger business by last-quarter revenue ($997.0M vs $840.0M, roughly 1.2× Element Solutions Inc). Element Solutions Inc runs the higher net margin — 6.7% vs 5.3%, a 1.4% gap on every dollar of revenue. On growth, Element Solutions Inc posted the faster year-over-year revenue change (41.0% vs -0.5%). Element Solutions Inc produced more free cash flow last quarter ($-74.2M vs $-113.0M). Over the past eight quarters, Element Solutions Inc's revenue compounded faster (17.1% CAGR vs 7.4%).
Element Solutions Inc is an American specialty chemicals production corporation listed on the New York Stock Exchange.
Frontier Communications Parent, Inc. is an American telecommunications company with a fiber-optic network and cloud-based services owned by Verizon. It was previously known as Citizens Utilities Co., Citizens Communications Co., and Frontier Communications Corp.
ESI vs ULCC — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $840.0M | $997.0M |
| Net Profit | $56.0M | $53.0M |
| Gross Margin | 38.4% | — |
| Operating Margin | 13.3% | 4.9% |
| Net Margin | 6.7% | 5.3% |
| Revenue YoY | 41.0% | -0.5% |
| Net Profit YoY | -43.0% | -1.9% |
| EPS (diluted) | $0.23 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $840.0M | — | ||
| Q4 25 | $676.2M | $997.0M | ||
| Q3 25 | $656.1M | $886.0M | ||
| Q2 25 | $625.2M | $929.0M | ||
| Q1 25 | $593.7M | $912.0M | ||
| Q4 24 | $624.2M | $1.0B | ||
| Q3 24 | $645.0M | $935.0M | ||
| Q2 24 | $612.7M | $973.0M |
| Q1 26 | $56.0M | — | ||
| Q4 25 | $6.2M | $53.0M | ||
| Q3 25 | $39.3M | $-77.0M | ||
| Q2 25 | $47.4M | $-70.0M | ||
| Q1 25 | $98.0M | $-43.0M | ||
| Q4 24 | $54.7M | $54.0M | ||
| Q3 24 | $40.3M | $26.0M | ||
| Q2 24 | $93.2M | $31.0M |
| Q1 26 | 38.4% | — | ||
| Q4 25 | 40.9% | — | ||
| Q3 25 | 42.2% | — | ||
| Q2 25 | 42.6% | — | ||
| Q1 25 | 42.2% | — | ||
| Q4 24 | 41.0% | — | ||
| Q3 24 | 41.5% | — | ||
| Q2 24 | 43.6% | — |
| Q1 26 | 13.3% | — | ||
| Q4 25 | 10.3% | 4.9% | ||
| Q3 25 | 15.4% | -8.7% | ||
| Q2 25 | 15.1% | -8.1% | ||
| Q1 25 | 13.0% | -5.0% | ||
| Q4 24 | 12.0% | 4.5% | ||
| Q3 24 | 14.7% | 2.0% | ||
| Q2 24 | 15.7% | 2.6% |
| Q1 26 | 6.7% | — | ||
| Q4 25 | 0.9% | 5.3% | ||
| Q3 25 | 6.0% | -8.7% | ||
| Q2 25 | 7.6% | -7.5% | ||
| Q1 25 | 16.5% | -4.7% | ||
| Q4 24 | 8.8% | 5.4% | ||
| Q3 24 | 6.2% | 2.8% | ||
| Q2 24 | 15.2% | 3.2% |
| Q1 26 | $0.23 | — | ||
| Q4 25 | $0.03 | $0.24 | ||
| Q3 25 | $0.16 | $-0.34 | ||
| Q2 25 | $0.20 | $-0.31 | ||
| Q1 25 | $0.40 | $-0.19 | ||
| Q4 24 | $0.22 | $0.24 | ||
| Q3 24 | $0.17 | $0.11 | ||
| Q2 24 | $0.39 | $0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $177.3M | $671.0M |
| Total DebtLower is stronger | — | $620.0M |
| Stockholders' EquityBook value | $2.7B | $491.0M |
| Total Assets | $5.7B | $7.2B |
| Debt / EquityLower = less leverage | — | 1.26× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $177.3M | — | ||
| Q4 25 | $626.5M | $671.0M | ||
| Q3 25 | $594.3M | $566.0M | ||
| Q2 25 | $529.9M | $563.0M | ||
| Q1 25 | $499.2M | $686.0M | ||
| Q4 24 | $359.4M | $740.0M | ||
| Q3 24 | $376.0M | $576.0M | ||
| Q2 24 | $309.3M | $658.0M |
| Q1 26 | — | — | ||
| Q4 25 | $1.6B | $620.0M | ||
| Q3 25 | $1.6B | $673.0M | ||
| Q2 25 | $1.6B | $565.0M | ||
| Q1 25 | $1.6B | $512.0M | ||
| Q4 24 | $1.8B | $507.0M | ||
| Q3 24 | $1.9B | $474.0M | ||
| Q2 24 | $1.9B | $455.0M |
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $491.0M | ||
| Q3 25 | $2.7B | $434.0M | ||
| Q2 25 | $2.6B | $506.0M | ||
| Q1 25 | $2.5B | $570.0M | ||
| Q4 24 | $2.4B | $604.0M | ||
| Q3 24 | $2.4B | $549.0M | ||
| Q2 24 | $2.4B | $520.0M |
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.1B | $7.2B | ||
| Q3 25 | $5.0B | $6.7B | ||
| Q2 25 | $5.0B | $6.5B | ||
| Q1 25 | $4.8B | $6.5B | ||
| Q4 24 | $4.9B | $6.2B | ||
| Q3 24 | $5.1B | $5.8B | ||
| Q2 24 | $5.0B | $5.7B |
| Q1 26 | — | — | ||
| Q4 25 | 0.61× | 1.26× | ||
| Q3 25 | 0.61× | 1.55× | ||
| Q2 25 | 0.62× | 1.12× | ||
| Q1 25 | 0.64× | 0.90× | ||
| Q4 24 | 0.76× | 0.84× | ||
| Q3 24 | 0.78× | 0.86× | ||
| Q2 24 | 0.81× | 0.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-91.0M |
| Free Cash FlowOCF − Capex | $-74.2M | $-113.0M |
| FCF MarginFCF / Revenue | -8.8% | -11.3% |
| Capex IntensityCapex / Revenue | 3.0% | 2.2% |
| Cash ConversionOCF / Net Profit | — | -1.72× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-600.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $-91.0M | ||
| Q3 25 | $100.1M | $-215.0M | ||
| Q2 25 | — | $-133.0M | ||
| Q1 25 | $26.0M | $-86.0M | ||
| Q4 24 | — | $87.0M | ||
| Q3 24 | $98.5M | $-156.0M | ||
| Q2 24 | — | $9.0M |
| Q1 26 | $-74.2M | — | ||
| Q4 25 | — | $-113.0M | ||
| Q3 25 | $83.6M | $-217.0M | ||
| Q2 25 | — | $-166.0M | ||
| Q1 25 | $15.0M | $-104.0M | ||
| Q4 24 | — | $73.0M | ||
| Q3 24 | $85.9M | $-170.0M | ||
| Q2 24 | — | $-22.0M |
| Q1 26 | -8.8% | — | ||
| Q4 25 | — | -11.3% | ||
| Q3 25 | 12.7% | -24.5% | ||
| Q2 25 | — | -17.9% | ||
| Q1 25 | 2.5% | -11.4% | ||
| Q4 24 | — | 7.3% | ||
| Q3 24 | 13.3% | -18.2% | ||
| Q2 24 | — | -2.3% |
| Q1 26 | 3.0% | — | ||
| Q4 25 | 2.5% | 2.2% | ||
| Q3 25 | 2.5% | 0.2% | ||
| Q2 25 | 2.8% | 3.6% | ||
| Q1 25 | 1.9% | 2.0% | ||
| Q4 24 | 3.6% | 1.4% | ||
| Q3 24 | 2.0% | 1.5% | ||
| Q2 24 | 2.4% | 3.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | -1.72× | ||
| Q3 25 | 2.55× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.27× | — | ||
| Q4 24 | — | 1.61× | ||
| Q3 24 | 2.44× | -6.00× | ||
| Q2 24 | — | 0.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESI
| Electronics ex-Metals | $377.8M | 45% |
| Pass-through Metals | $255.7M | 30% |
| Other | $206.5M | 25% |
ULCC
| Aircraft Fare | $453.0M | 45% |
| Passenger Service Fees | $227.0M | 23% |
| Passenger Baggage | $177.0M | 18% |
| Passenger Seat Selection | $69.0M | 7% |
| Other Passenger Revenue | $36.0M | 4% |
| Other | $35.0M | 4% |
