vs
Side-by-side financial comparison of Essent Group Ltd. (ESNT) and WARRIOR MET COAL, INC. (HCC). Click either name above to swap in a different company.
WARRIOR MET COAL, INC. is the larger business by last-quarter revenue ($458.6M vs $312.4M, roughly 1.5× Essent Group Ltd.). Essent Group Ltd. runs the higher net margin — 49.6% vs 15.8%, a 33.8% gap on every dollar of revenue. On growth, WARRIOR MET COAL, INC. posted the faster year-over-year revenue change (52.1% vs -0.8%). Over the past eight quarters, WARRIOR MET COAL, INC.'s revenue compounded faster (7.5% CAGR vs 2.3%).
Essentra PLC is a supplier of plastic and fibre products. The company operates internationally from headquarters in Kidlington, Oxfordshire. It is listed on the London Stock Exchange.
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
ESNT vs HCC — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $312.4M | $458.6M |
| Net Profit | $155.0M | $72.3M |
| Gross Margin | — | 36.7% |
| Operating Margin | 59.1% | 17.3% |
| Net Margin | 49.6% | 15.8% |
| Revenue YoY | -0.8% | 52.1% |
| Net Profit YoY | -7.7% | — |
| EPS (diluted) | $1.61 | $1.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $458.6M | ||
| Q4 25 | $312.4M | $384.0M | ||
| Q3 25 | $311.8M | $328.6M | ||
| Q2 25 | $319.1M | $297.5M | ||
| Q1 25 | $317.6M | $299.9M | ||
| Q4 24 | $315.0M | $297.5M | ||
| Q3 24 | $316.6M | $327.7M | ||
| Q2 24 | $312.9M | $396.5M |
| Q1 26 | — | $72.3M | ||
| Q4 25 | $155.0M | $23.0M | ||
| Q3 25 | $164.2M | $36.6M | ||
| Q2 25 | $195.3M | $5.6M | ||
| Q1 25 | $175.4M | $-8.2M | ||
| Q4 24 | $167.9M | $1.1M | ||
| Q3 24 | $176.2M | $41.8M | ||
| Q2 24 | $203.6M | $70.7M |
| Q1 26 | — | 36.7% | ||
| Q4 25 | — | 29.5% | ||
| Q3 25 | — | 27.1% | ||
| Q2 25 | — | 23.9% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | 23.1% | ||
| Q3 24 | — | 29.3% | ||
| Q2 24 | — | 34.1% |
| Q1 26 | — | 17.3% | ||
| Q4 25 | 59.1% | 9.0% | ||
| Q3 25 | 63.9% | 6.3% | ||
| Q2 25 | 72.4% | 2.6% | ||
| Q1 25 | 65.2% | -5.8% | ||
| Q4 24 | 61.9% | -1.4% | ||
| Q3 24 | 65.6% | 11.9% | ||
| Q2 24 | 76.4% | 17.9% |
| Q1 26 | — | 15.8% | ||
| Q4 25 | 49.6% | 6.0% | ||
| Q3 25 | 52.7% | 11.1% | ||
| Q2 25 | 61.2% | 1.9% | ||
| Q1 25 | 55.2% | -2.7% | ||
| Q4 24 | 53.3% | 0.4% | ||
| Q3 24 | 55.6% | 12.7% | ||
| Q2 24 | 65.1% | 17.8% |
| Q1 26 | — | $1.37 | ||
| Q4 25 | $1.61 | $0.43 | ||
| Q3 25 | $1.67 | $0.70 | ||
| Q2 25 | $1.93 | $0.11 | ||
| Q1 25 | $1.69 | $-0.16 | ||
| Q4 24 | $1.59 | $0.02 | ||
| Q3 24 | $1.65 | $0.80 | ||
| Q2 24 | $1.91 | $1.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $233.2M |
| Total DebtLower is stronger | — | $154.4M |
| Stockholders' EquityBook value | $5.8B | — |
| Total Assets | $7.4B | $2.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $233.2M | ||
| Q4 25 | — | $300.0M | ||
| Q3 25 | — | $336.3M | ||
| Q2 25 | — | $383.3M | ||
| Q1 25 | — | $454.9M | ||
| Q4 24 | — | $491.5M | ||
| Q3 24 | — | $583.2M | ||
| Q2 24 | — | $709.0M |
| Q1 26 | — | $154.4M | ||
| Q4 25 | — | $154.3M | ||
| Q3 25 | — | $154.1M | ||
| Q2 25 | — | $153.9M | ||
| Q1 25 | — | $153.8M | ||
| Q4 24 | — | $153.6M | ||
| Q3 24 | — | $153.5M | ||
| Q2 24 | — | $153.3M |
| Q1 26 | — | — | ||
| Q4 25 | $5.8B | $2.1B | ||
| Q3 25 | $5.7B | $2.1B | ||
| Q2 25 | $5.7B | $2.1B | ||
| Q1 25 | $5.7B | $2.1B | ||
| Q4 24 | $5.6B | $2.1B | ||
| Q3 24 | $5.6B | $2.1B | ||
| Q2 24 | $5.4B | $2.0B |
| Q1 26 | — | $2.8B | ||
| Q4 25 | $7.4B | $2.8B | ||
| Q3 25 | $7.4B | $2.7B | ||
| Q2 25 | $7.2B | $2.6B | ||
| Q1 25 | $7.2B | $2.6B | ||
| Q4 24 | $7.1B | $2.6B | ||
| Q3 24 | $7.1B | $2.6B | ||
| Q2 24 | $6.7B | $2.6B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.07× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.07× | ||
| Q3 24 | — | 0.07× | ||
| Q2 24 | — | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $856.1M | — |
| Free Cash FlowOCF − Capex | $848.7M | — |
| FCF MarginFCF / Revenue | 271.7% | — |
| Capex IntensityCapex / Revenue | 2.4% | — |
| Cash ConversionOCF / Net Profit | 5.52× | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.5B | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $856.1M | $76.1M | ||
| Q3 25 | $215.9M | $104.7M | ||
| Q2 25 | $189.5M | $37.5M | ||
| Q1 25 | $221.6M | $10.9M | ||
| Q4 24 | $861.5M | $54.2M | ||
| Q3 24 | $229.2M | $62.2M | ||
| Q2 24 | $188.7M | $147.0M |
| Q1 26 | — | — | ||
| Q4 25 | $848.7M | — | ||
| Q3 25 | $210.6M | — | ||
| Q2 25 | $188.8M | — | ||
| Q1 25 | $221.3M | — | ||
| Q4 24 | $854.8M | — | ||
| Q3 24 | $228.7M | — | ||
| Q2 24 | $187.6M | — |
| Q1 26 | — | — | ||
| Q4 25 | 271.7% | — | ||
| Q3 25 | 67.5% | — | ||
| Q2 25 | 59.2% | — | ||
| Q1 25 | 69.7% | — | ||
| Q4 24 | 271.3% | — | ||
| Q3 24 | 72.2% | — | ||
| Q2 24 | 60.0% | — |
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.3% | — |
| Q1 26 | — | — | ||
| Q4 25 | 5.52× | 3.31× | ||
| Q3 25 | 1.31× | 2.86× | ||
| Q2 25 | 0.97× | 6.70× | ||
| Q1 25 | 1.26× | — | ||
| Q4 24 | 5.13× | 47.68× | ||
| Q3 24 | 1.30× | 1.49× | ||
| Q2 24 | 0.93× | 2.08× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESNT
| Mortgage Insurance Segment | $192.4M | 62% |
| Other | $120.0M | 38% |
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
