vs
Side-by-side financial comparison of Essent Group Ltd. (ESNT) and Koppers Holdings Inc. (KOP). Click either name above to swap in a different company.
Koppers Holdings Inc. is the larger business by last-quarter revenue ($432.7M vs $312.4M, roughly 1.4× Essent Group Ltd.). Essent Group Ltd. runs the higher net margin — 49.6% vs 6.9%, a 42.7% gap on every dollar of revenue. On growth, Essent Group Ltd. posted the faster year-over-year revenue change (-0.8% vs -9.3%). Essent Group Ltd. produced more free cash flow last quarter ($848.7M vs $28.5M). Over the past eight quarters, Essent Group Ltd.'s revenue compounded faster (2.3% CAGR vs -6.7%).
Essentra PLC is a supplier of plastic and fibre products. The company operates internationally from headquarters in Kidlington, Oxfordshire. It is listed on the London Stock Exchange.
Koppers is a global chemical and materials company based in Pittsburgh, Pennsylvania, United States. Its headquarters is an art-deco 1920s skyscraper, the Koppers Tower.
ESNT vs KOP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $312.4M | $432.7M |
| Net Profit | $155.0M | $29.7M |
| Gross Margin | — | 25.6% |
| Operating Margin | 59.1% | 11.5% |
| Net Margin | 49.6% | 6.9% |
| Revenue YoY | -0.8% | -9.3% |
| Net Profit YoY | -7.7% | 391.2% |
| EPS (diluted) | $1.61 | $1.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $312.4M | $432.7M | ||
| Q3 25 | $311.8M | $485.3M | ||
| Q2 25 | $319.1M | $504.8M | ||
| Q1 25 | $317.6M | $456.5M | ||
| Q4 24 | $315.0M | $477.0M | ||
| Q3 24 | $316.6M | $554.3M | ||
| Q2 24 | $312.9M | $563.2M | ||
| Q1 24 | $298.4M | $497.6M |
| Q4 25 | $155.0M | $29.7M | ||
| Q3 25 | $164.2M | $23.8M | ||
| Q2 25 | $195.3M | $16.4M | ||
| Q1 25 | $175.4M | $-13.9M | ||
| Q4 24 | $167.9M | $-10.2M | ||
| Q3 24 | $176.2M | $22.8M | ||
| Q2 24 | $203.6M | $26.8M | ||
| Q1 24 | $181.7M | $13.0M |
| Q4 25 | — | 25.6% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 22.6% | ||
| Q1 25 | — | 23.2% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | — | 21.9% | ||
| Q2 24 | — | 21.6% | ||
| Q1 24 | — | 19.3% |
| Q4 25 | 59.1% | 11.5% | ||
| Q3 25 | 63.9% | 10.7% | ||
| Q2 25 | 72.4% | 7.7% | ||
| Q1 25 | 65.2% | 5.9% | ||
| Q4 24 | 61.9% | 1.3% | ||
| Q3 24 | 65.6% | 9.0% | ||
| Q2 24 | 76.4% | 10.2% | ||
| Q1 24 | 71.6% | 7.0% |
| Q4 25 | 49.6% | 6.9% | ||
| Q3 25 | 52.7% | 4.9% | ||
| Q2 25 | 61.2% | 3.2% | ||
| Q1 25 | 55.2% | -3.0% | ||
| Q4 24 | 53.3% | -2.1% | ||
| Q3 24 | 55.6% | 4.1% | ||
| Q2 24 | 65.1% | 4.8% | ||
| Q1 24 | 60.9% | 2.6% |
| Q4 25 | $1.61 | $1.44 | ||
| Q3 25 | $1.67 | $1.17 | ||
| Q2 25 | $1.93 | $0.81 | ||
| Q1 25 | $1.69 | $-0.68 | ||
| Q4 24 | $1.59 | $-0.47 | ||
| Q3 24 | $1.65 | $1.09 | ||
| Q2 24 | $1.91 | $1.25 | ||
| Q1 24 | $1.70 | $0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | — | $928.3M |
| Stockholders' EquityBook value | $5.8B | $574.0M |
| Total Assets | $7.4B | $1.9B |
| Debt / EquityLower = less leverage | — | 1.62× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $928.3M | ||
| Q3 25 | — | $932.9M | ||
| Q2 25 | — | $977.5M | ||
| Q1 25 | — | $989.0M | ||
| Q4 24 | — | $939.5M | ||
| Q3 24 | — | $989.4M | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $877.6M |
| Q4 25 | $5.8B | $574.0M | ||
| Q3 25 | $5.7B | $545.6M | ||
| Q2 25 | $5.7B | $526.8M | ||
| Q1 25 | $5.7B | $498.0M | ||
| Q4 24 | $5.6B | $488.7M | ||
| Q3 24 | $5.6B | $532.3M | ||
| Q2 24 | $5.4B | $509.2M | ||
| Q1 24 | $5.2B | $505.8M |
| Q4 25 | $7.4B | $1.9B | ||
| Q3 25 | $7.4B | $1.9B | ||
| Q2 25 | $7.2B | $1.9B | ||
| Q1 25 | $7.2B | $1.9B | ||
| Q4 24 | $7.1B | $1.9B | ||
| Q3 24 | $7.1B | $2.0B | ||
| Q2 24 | $6.7B | $1.9B | ||
| Q1 24 | $6.6B | $1.8B |
| Q4 25 | — | 1.62× | ||
| Q3 25 | — | 1.71× | ||
| Q2 25 | — | 1.86× | ||
| Q1 25 | — | 1.99× | ||
| Q4 24 | — | 1.92× | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | — | 1.97× | ||
| Q1 24 | — | 1.74× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $856.1M | $45.1M |
| Free Cash FlowOCF − Capex | $848.7M | $28.5M |
| FCF MarginFCF / Revenue | 271.7% | 6.6% |
| Capex IntensityCapex / Revenue | 2.4% | 3.8% |
| Cash ConversionOCF / Net Profit | 5.52× | 1.52× |
| TTM Free Cash FlowTrailing 4 quarters | $1.5B | $67.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $856.1M | $45.1M | ||
| Q3 25 | $215.9M | $49.6M | ||
| Q2 25 | $189.5M | $50.5M | ||
| Q1 25 | $221.6M | $-22.7M | ||
| Q4 24 | $861.5M | $74.7M | ||
| Q3 24 | $229.2M | $29.8M | ||
| Q2 24 | $188.7M | $27.2M | ||
| Q1 24 | $216.9M | $-12.3M |
| Q4 25 | $848.7M | $28.5M | ||
| Q3 25 | $210.6M | $37.6M | ||
| Q2 25 | $188.8M | $38.4M | ||
| Q1 25 | $221.3M | $-37.0M | ||
| Q4 24 | $854.8M | $56.1M | ||
| Q3 24 | $228.7M | $14.4M | ||
| Q2 24 | $187.6M | $10.1M | ||
| Q1 24 | $212.5M | $-38.6M |
| Q4 25 | 271.7% | 6.6% | ||
| Q3 25 | 67.5% | 7.7% | ||
| Q2 25 | 59.2% | 7.6% | ||
| Q1 25 | 69.7% | -8.1% | ||
| Q4 24 | 271.3% | 11.8% | ||
| Q3 24 | 72.2% | 2.6% | ||
| Q2 24 | 60.0% | 1.8% | ||
| Q1 24 | 71.2% | -7.8% |
| Q4 25 | 2.4% | 3.8% | ||
| Q3 25 | 1.7% | 2.5% | ||
| Q2 25 | 0.2% | 2.4% | ||
| Q1 25 | 0.1% | 3.1% | ||
| Q4 24 | 2.1% | 3.9% | ||
| Q3 24 | 0.2% | 2.8% | ||
| Q2 24 | 0.3% | 3.0% | ||
| Q1 24 | 1.5% | 5.3% |
| Q4 25 | 5.52× | 1.52× | ||
| Q3 25 | 1.31× | 2.08× | ||
| Q2 25 | 0.97× | 3.08× | ||
| Q1 25 | 1.26× | — | ||
| Q4 24 | 5.13× | — | ||
| Q3 24 | 1.30× | 1.31× | ||
| Q2 24 | 0.93× | 1.01× | ||
| Q1 24 | 1.19× | -0.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESNT
| Mortgage Insurance Segment | $192.4M | 62% |
| Other | $120.0M | 38% |
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
